EFTA Document EFTA01382302

Amendment No. 3 to Form S-I Table of Contents AB ACQUISITION LLC AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AS OF JUNE 20, 2015 (in millions) Assets Current assets AB Acquisition LLC Pro Forma Adjustments for IPO-Related TransactIons(3) Pro Forma Adjustments for IPO Transactions(4) AB Acquisition LLC Pro Forma Cash and cash equivalents $ 989.3 $ - $ - $ 969.3 Receivables, net 644.3 - - 644.3 Inventories, net 4,185.1 - - 4,185.