EFTA01925167

BFP Partner %owned 4/25/2014 cash credit line repay 4/26/2014 cash Dist cif 5/28 eft BRH div 5/29 cash 6/3 Annuity 6/4 cash GRAT 1 32.6954E 228,712 228,712 24,521,550 24,750,262 24,750,262 GRAT 2 31.7873E 25,429,900 25,429,900 23,840,475 49,270,375 (49,000,000) 270,375 GRAT 3 5.2968E 4,237,100 4,237,100 3,972,600 8,209,700 (8,000,000) 209,700 1997 TR 12.5498 5,770,079 5,770,079 9,412,350 15,182,429 15,182,429 LDB 2011 LLC 7.169 19,734,800 19,734,800 5,376,750 25,111,550 25,111,550 L Black 10.5017E 62,816,807 (30,012,000) 32,804,807 7,876,275 40,681,082 57,000,000 97,681,082 100 118,217,398 88,205,398 75,000,000 163,205,398 163,205,398 Black Fam Ptrs 4,000,000 6,000,000 $50mil Dist BFP Partner %owned 7/24 annuity 7/25 cash of 8/31 est BRHdiv 9/1/14 cash 9/3 annuity 10/24 annuity 10/25 cash GRAT 1 32.6954E (24,600,000) 150,262 16,347,925 16,498,187 (16,400,000) 98,187 GRAT 2 29.7873E 270,375 14,893,650 15,164,025 (15,000,000) 164,025 GRAT 3 5.0005E 209,700 2,500,025 2,709,725 (2,600,000) 109,725 1997 TR 12.5498 15,182,429 6,274,900 21,457,329 21,457,329 LOB 2011 LLC 7.169 25,111,550 3,584,500 28,696,050 28,696,050 L Black 12.798E 24,500,000 122,181,082 6,399,000 128,580,082 17,600,000 16,400,000 162,580,082 100 163,105,398 50,000,000 213,105,398 213,105,398 99POL£00- 1. WV.L33 EFTA01925167