Skip to main content
Skip to content
Case File
efta-efta01088294DOJ Data Set 9Other

Confidential

Date
Unknown
Source
DOJ Data Set 9
Reference
efta-efta01088294
Pages
1
Persons
0
Integrity

Summary

Ask AI About This Document

0Share
PostReddit

Extracted Text (OCR)

EFTA Disclosure
Text extracted via OCR from the original document. May contain errors from the scanning process.
Confidential Empire Valuation Consultants, LLC DRAFT COPY - for Discussion Purposes Only VALUATION DATE: 6/4/15 PDF Compiled on 10/12/2015 EXHIBIT G-4 APOLLO OPERATING GROUP UNITS BLACK FAMILY PARTNERS, LP AS OF JUNE 4, 2015 Estimated Restricted TRA Value $229,236,500 Weighted Average Restriction Period (yrs.) 1.8 INPUT VARIABLES Unrestricted Block Value $229,236,500 Exercise Price $229,236,500 Estimated Term (years) 1.8 Volatility 30.00% Annual Rate of Quarterly Dividends 0.00% Continuously Compounded Risk Free Rate 0.66% Put Option Value $35,358,995 Discount Implied by Black Scholes Model 15.42% Selected Restriction Period Discount for TRA Value 15% EFTA01088294

Forum Discussions

This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.

Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.