Case File
efta-efta01089377DOJ Data Set 9OtherBusiness Update
Date
Unknown
Source
DOJ Data Set 9
Reference
efta-efta01089377
Pages
25
Persons
0
Integrity
No Hash Available
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
Business Update
May 3, 2011
STRICTLY CONFIDENTIAL
EFTA01089377
Financial Update — Summary
• 1Q11 posted $40K in EBITDA on revenues of $364K
• 1" EBITDA-positive quarter in company's history
• Exceeded 1" quarter revenue projections by $19K
• Closed $175,000 National Geographic/ScienceBlogs transaction
• Closed $3.1 million Burda share conversion
• Closed $0.5 million Habsburg/Innovium Series D
• Strong outlook for rd quarter
• Cautious optimism
2
EFTA01089378
Financial Update — Revenue Forecast (as at Apr 30)
Revenues Earned (Jan-Mar)
$364,000
Revenues Booked (Apr-Dec)
$1,088,000
Sub-Total (Closed)
$1,452,000
Pipeline @ 50-90%
$270,000
Total (Closed + Pipeline)
$1,722,000
FY11 Revenue Target
$2,140,000
Shortfall
$418,000
EFTA01089379
Q1 Financials
Seed Media Group LLC
Income Statement for the Three Months ending arch 31. 2011
Unaudited and Confidential
Ordeary IncometExpense
Income
Jon - Met 1011
VIsualdaTion
202,000
Digital Media
120.000
Licensing and Other
1.561
Total Incas.
363.587
Expenses
Salaries & Sene0ls
215.812
Rentifelophonei0111ce Expenses
47.958
Professional & Consulting
33.491
Rostov & Computer
12.051
Business Insurance
926
Production & Extol Expense
2938
Travel & EntertoinmeM
5.250
Total Expenses
321.144
EBRO&
42,424
Other Income,£tpense
Interest Income
(1.959)
Interest Expense
193102
Toial Interval Expense
191.344
Foreign Exchange
4.869
Write off Historical AP
175.000)
Rant Senktinent Expense
76.975
Discounts
9.035
Total Other Expense
206.923
Net Income
1183.490
EFTA01089380
Q1 Financials
Seed Med. Group LLC
Balance Shea at March 31. 2011
Unaudited and Cm80enbal
ASSETS
Current Assets
Mar 31.2011
Cash
91.192
Recenables
379.380
Prepaid Expenses
1.390
Total Current Asset,
471.942
Holes receIvable
752.528
Invostmoni In scioncol3reds
2.972.523
Cap0al assets. nel
142.811
Goodea and intangibms
2.979.252
TOTAL ASSETS
7.315.951
LIASILMES 8 EQUITY
Currehl Lnbiliiea
Accounts Payable and Accrued Liabilities
320.583
Illistoncal AP and Settlements
323023
Payroi LAMIIMs
114.000
Total Current LMblllbos
764.583
Long Tenn Liabadies
Pared Obligation
249859
HistanCal AP and settlements
454.853
Mates Payable
524303
Interest Payable
75.762
Dradencla Payable
7.397.194
Total Long Ton Liabatles
8701.168
Total Liabadies
8.465351
Inveslinent in PLANET
552449
Equity
Unit Capita
14.744.887
Dividends
.7.349.597
Excess of condi:Walk:a Paid
-4.530.477
Dela
.25364457
Total Equity
-2.899.844
TOTAL UASILITIES 8 EQUITY
7,511,95E
EFTA01089381
Business Update — ScienceBlogs
• Closed and announced partnership with National Geographic
• As of March 1 all costs and operational responsibility assumed by NG
• SB Brazil and SB Germany
• Economics:
• NG owns 20% of SB, can reach 44% based on sales performance over 3 years
• SB receives 50% revenue share net of $175,000 advance and agreed monthly expenses
• Traffic Vitality (Absolute Unique Visitors, Google Analytics):
• FY10 vs FY09: 4 20% to 23M
• 5th straight year of double-digit growth
• 1Q11 vs 1Q10: 4 17% to 7M
O110tii4IC
6
EFTA01089382
3,000,000
2,500,000
2,000,000
1,500,000
1,000,000 s00,000
0
SCIENCEBLOGS: 5 YEARS OF DOUBLE DIGIT GROWTH
I
Jan 2006
Jul 2006
Jan 2007
Jul 2007
Jan 2008
Jul 2008
Jan 2009
Jul 2009 Jan 2010
Jul 2010
Jan 2011
Google An
EFTA01089383
#E71)c Nov Bark innws
Sway a BSA.. .,
Asynk
• A
1.a Aga and LIN sirs Arra..., tiA
Ci
ea: BTpubto Pa...bra rue sconce rotor Apc 'A. ass • fantastic, but a viewer does not have to be a scientist to enjoy
The
"Avatar* explores life forms bath familiar and the experience.
Managing Disasters With Small Steps
Sense innovative AT...ninth:es arc involving kcal people in bui'ding or rcbui'ding infrastructure in developing
contents.
REIMAIKAStk CREATE/RS S
When Built-In Antifreeze Beats a Winter
Coat
Onto a mect.. ar.1 (MAT arm:la:T.AI And dm:IBA:m.4 agents/ direct exposure to subfreezing temperatures
through biochemical trstolut3
/Acre Roan AAR C,aat.eas Cz....trr$ •
Scientists Find a Shared Gene in Dogs
With Compulsive Behavior
A kw to understandingobsessive behavice in pee* may lie in some dogs
• Doan Gone OtrAnsrve OT, S4Asuo Da.CrOB.
Ancient Egypt's Toxic Makeup Fought
Infection, Researchers Say ur ',LW, A t,
The elaborate eye makeup worn by ancient lap-pions served as a toxin that 1344 bacteria and helped prevent
infections wording to • slew report.
ow.
•
02110 ....0r0X311. a
Asence editor, explores some of the
topics addressed in this week's Science
Times.
SC 'INC-LE
SUBSCRIBE.
41 Sconce Tents Posuat
25:17
Science Columns
OBSERVATORY
Desert Spider
Discovery on
Jordan-Israel
Roeder
In a crossborder study, biologon flan Israel and
Jordan found a new spider species
Cerbalus aravensis lying in Aram
Talky nod dunes.
tkyo Ctriewswy C,ou-re
OBSERVATORY
The Platypus la Cute but Far
From Harmless
Them ak platypus is among the few all that produce serum. and
researchers in Japan are trying to determine why that venom
io
painful.
OBSERVATORY
Why Alaska hill Free of
Eason Valdes Crude
Scientists attributed the persistence of oil in Prince William
Senorita its being trapped in a lower. lega-prnneabk ayer of the
OSA
MOIST POPULAR. SCIENCE
L AMATO
°LOCOED
I. EWE), Lurnitaa 3•D Jungle Is a Biolowyt's Dream
2. SOtntists kind a Shared Gene in Dogs With
Compulsive Behavior
3. Carp DNA Is Found in lake Michigan
4. Therapists Report Increase in Green Disputes
S U.N. Official Says Climate Deal Is at Risk
6. Mangling Monter* With Smal Sups
7. Gement Study Provides a Cent:nil Earb- Unmans
8. U.N. Panel's Glitter Warning Is Criticised as lisaggerated
9. Ancient Pope's Maio Makeup loath, ',denial.
Researchers Say
to. Dort Earth. A Darabk Yet Vulnerable Eden in
Anon:nib
Go to Conches lc •
Selected Posts Front 0
Seisnatelosi
OSCIT LA TOW
SynthrtiC Voices
•
•
-
'
ANCRIAJNPIANCIPALS
Seven Essential Elements of Quantum M..'
CASsulIONS BOOK
Queer in the Country
DE nein/ GORIER
Oa
Intuition
Reed nom from Soso:Opp; can.
ria
Science
EFTA01089384
•
\itork
pe
ZNr.
Arloaracil visualizing.org
WOE
gt
"'
EFTA01089385
NSWIiz
•
9
+ V hell'', frome.visullizing.0,91
CoNir
Si.e.e, Adorn Bey (Upon
Sere rs,...1ans visualizing.org
Making sense of complex issues through data and design
MEM
PARTNERWTH
aI
l
•I>.
Fo
.
Pt4itealico ci Mono
F",-76“ e.1963. Pars.
Min> awa ocean war •-•
6707.6700 r UV. or MO
Get Data
Get Started
MT[ WM'S ,C.Ar
Visualizing Radiation
AF .1lpOrsiit nears stunk b met dee risks rudecr beast an awe eroseac reminds us
rat ins tee dose !rotes ter meat bee dee speed e the dose es ecsrdly cntsol
issues "..1-e-rh.
dedted 'Asp:Um:ode
Related Com >
Sudecr etzdtuton aort by rtleedxSo rsas oersCer.sepon ecedspucke 2011. risdeor ;ewer.
Jet*, oft t. edema
Explore Visualizations
EFTA01089386
Business Update — Visualizing
• Launched October 2010
• We earn $75,000/month against GE services contract
• 33 Academic Partners around the world
• Marathon Program: $200,000 (London, Sao Paulo, Munich, Sydney, New York)
• Visualizing Europe: $35,000 (Brussels)
• Wall Street Journal media partnership (others in development: Huffington Post, CNN, WNYC)
• In development on an embeddable Visualizing Media Player (like YouTube and Vimeo)
11
EFTA01089387
1111 tl ill lo I'm I
WOO, .•
•••••••• d/me•••• ••••••• iremo•
"Cd;as
"." Market
The Man Who Couldn't Keep a Beat
••••-•-ews esowwww, wwir•—rw.cstwumauvro.,,„ r-7-.•=-••7-
•
OPTIONS CENTER
Manchester, DX: Rudest City?
mama sea leamemmenameem•••••••••••
cc:
This Weekend's Review: March 3.5
Ilwr"'"4"*"'"'”`"
T`rECEISst atien t“..:
ne
At the End artist Dar. 3/04/It era
•WIlealaelleana•••••••••••
In the Heat, Beanballs Fly
Wee
•
e
4/5/Imemis Ism/
—a te
U-
R
kr,-;,'
I
visualizing.org
EFTA01089388
CI MEI
!
!
•
II I
II
I
.
H!
Ole
EFTA01089389
Rethinking National Competitiveness in a Resource-Constrained World
JaxonBb
DE
visualizing
1.
abil.
failkid c• •
1141
7.
In
al.....
••.a.
a
Una)
Am
.....r
.
or
-
rw.
re
ay
—
_
ro
...Is.
_
-.-.— row
1 yaft .,
e
l
,
SO
ca•
-
AINI•Vole
C
.47....„•11/.111all al•••
••
y
a
LH) for ... L
—
rom le
—
arm
WIT .,....u.s dr:
Fp
era labothar
.
1:
— ..r ut....•
Oa,.
Nrt nel
--
ob.
a
JD
j1•••••••
M.
tat..
My
ad.
a
...m...7S.
-
a
rialabt.....
•
a
4•111I1. -
"inlaid"
.
%cambia ''''
Yu
,
blern.0
—
lor
Ora ....
re.
_
jollaVA
_
/P..
Ymie
I 0..
a_
a
4.
IrcriN
......--alrr
-
•••••1
a
.
1LIMP.
.al••
.m.
a
Wein al im..•
WM
—
ft....
I-MG goldlea
—
-
_
.
rolo ,.. r
_
r.
.....s
- 6.0110 .
111.1
•
•
11,10d
a
.
-
I16.0.••
a
al
a
-
.
a
4.•
./..
..1*
.-
Snail
a
100.
•
a
.
O..
SS.
• MISOC.1011,
NS
sea*
EFTA01089390
i
f orszacEiiiaLISa=g1Ms--
.
mossy
•
••••••1•1•••
P..
is's...
•" %ria
Aisne fel..
tan
.1•••••Ing
J•• wilmaVe••••
1•41••••1
0
• Say*
V
VQ&A
O
lill ......-.. ,0.
:illoisll
EFTA01089391
Business Update — Visualizing
•
• "Beyond educating the American public about the niceties of government spending, Google's
broader aim is to bring artistic harmony to the innumerable bits of data sloshing around on the
web. But it is not the first to enter the infographic fray. Other similar projects, such as
Visualizing.org (by General Electric), have been around for some time. These are the latest
instances of a growing trend to render days in ways that are information and aesthetically
appealing." — The Economist
• "Ever sweated over how to make the data in your PowerPoint chart more eye-catching? Well,
the data visualizations on Visualizing.org catch eyes, suck them out of their sockets, and send
them on a ride they'll never forget. Get ready for some crazy, unthinkably fresh ways of looking
at data. But watch out. Once you cross the event horizon, you can never escape. The site was
launched by Seed Magazine and GE. Anybody can upload their visualizations of any data at all,
and they've got a couple of contests running. The site is all socially networked out the wazoo,
beautifully designed, under Creative Commons license, and blinged out with the standard
open-source information-revolution vibe." — Wired
• "We're head-over-heels with Visualizing.org— a new portal and community for 'making sense
of complex issues through data and design' driven by the increasing need to understand the
constantly proliferating body of pubic data available. The project is a mecca for designers,
journalists and educators alike, offering a place to showcase work, discover remarkable
visualizations and visually explore some of today's pressing global issues." — Brain Pickings
16
EFTA01089392
Business Update — Seed Visualization
•
• Seed Visualization helps companies, governments, and organizations understand, use, and
communicate complex data through information design, data visualization, and software tools
• Our clients use our work to inform strategic planning, support decision-making, and
communicate complex ideas to internal and external stakeholders
• Current customers: Bausch + Lomb (Healthcare), Amway (Consumer Goods), EMC
(Technology)
• In pipeline: Pfizer (Healthcare), Merck (Healthcare), GE Healthcare (Healthcare), MetLife
(Insurance), Qatar Foundation (NGO), Government of Canada (Government), Government of
Austria (Government), Itron (Energy), L'Oreal (Consumer Goods), Novartis (Healthcare),
Walmart (Consumer Goods/Retail)
• Average contract size: $87,000
• Contract range: $20,000-$170,000
17
EFTA01089393
Case Study: Visualizing
Healthcare
Seed Visualization worked with a Fortune
10 company to bring a new lens to healthcare. Using both proprietary (e.g.
electronic health records) and nonproprietary data (e.g. global public heath),
we created interactive visualizations to clarify and illustrate various aspects of
healthcare considerations in order to advance understanding and inform the
public discussion.
seed visualization
In collaboration with Interference
Asthma
Avon, yearly Mall, core cost
Solynavold .1k Asthma $018
Penonal Cott fat trw.os, Cott 113,542
Total yroll, health core cost. lot
Ix MS pottortls lo/k asthma
$1.951.41.1
Age 50
1
EFTA01089394
Case Study: Shifting
Demographics
Seed Visualization was engaged by a global consumer goods company to help
them better understand and develop strategy around the shifting demographic
profile and habits of their customers in emerging markets. Employing simple user
interfaces, we were able to combine dozens of complex data sets to yield
holistic insights.
seed visualization
4
EFTA01089395
Business Update — ResearchBlogging
Number of Posts
A.
40
,fre
e
,‘"?
sfre
4/ t o
Unique Blogs Posting Monthly
IWO tarn
AN
MII
Number of Registered Blogs
2000
1800
1803
1403
1203
10%
800
6O0
403
203
0
,e 4,0 4/
0 co,G 4, #
e
Active Blogs by Topic
m
y
,
.
P
I
,
.
t
w
Conuir %own/ treneeve. "
Askknerv. 2% hob', /Unman.
Oaviurr.1% kanninatt 14
..anal,/kMvnl.
1\
A•..{... 3%
!twit 4%
Neieserei lean bOon hodarf , ".
20
EFTA01089396
May 27. 20C1
04:07 PM
10 views
May 27. 2009
06:20 PM
4 views
gi
Research
Blogging
Home RSS Blot's Re later News Forums Help
Post List
Leonardo Da Vinci and the FO-F1 ATPase by 1610 FredDego r Byte Sze &Obey
We namely associate the rotary mechanism with human engineering. rather than wth
nature. Maybe b is human arrogance havrg invented the wheel as a form of locomotion. No
other creature uses wheels for Ixomolor (but see below), hence we are smarter then
nature since we came up with an engineering sokitiar She dil not... Read more ).?
Junge. W., Seise, H.. & Engelbrecht, S. (2009) Torque generator and elastic power
transmission in the rotary FOF1-ATPase. Nature. 459(7245). 364-370,
10.1039inature08I45
The autistic way of laughing by Michelle Dawson r The Autism Criss
There are real and fake smile that can be distinguished %/suety. If you know how. and it
turns out that there are real and fake laughs. Wiliam Hudenko, a clinician and researcher.
paterly explained this to me at IMFAR 2009. Reel laughs are 'voiced' versus fake laughs
that are 'unvoiced' and these two kinds of laughs can be distinguished acoustical/.
Hudenko et al. (in press) describe voiced laughs as having a 'tonal. song-We (wally' and as
'strongly associated with postiya affect• wN
Read mote
Hudonko. W.. Store. W.. 8. Bachorowski, J. (2009) Laughter Defers in Children with
Autism: An ACOuSUC Analysis of Laughs Produced by omicron wch and Wehout the
Disorder. Journal of Autism and Developmental Disorders. DOI. 10.1C071s10803-009-
0752-1
Psychology
Social Science
Autism
Etc:, ert
A gene for music?
by Henkjan Honing in Music Matters
Neuroscience
Clinical Research
Psrcholocry
LOGIN
(fowl password?)
Go
SEARCH
Search
AdvanC
_Se-arcn i SICYSI Al Prr•
TOPICS
Anthropology
Astronomy
Bbotigy
Chemistry
Cinical Research
Cempuier Science
Bairn°
Geosclences
Heath
Matins
Neuroscience
PMosophy
Physics
Psycholcgy
Sochi Science
Floweret./ Scholernp
Other
DATES
Today yesterday
Last Screen Days
This Month
Last Month
VEW
FAQ
Engash
EFTA01089397
nos one accelerating the publication of peer-reviewed science
Search articles...
111
S'‘ R
Home Browse Articles About For Readers For Authors and Reviewers
Journals
Hubs
PLoS.org
Explore Our Content
In the News
) Intense Habitat-Specific Fishenes-Induced Selection at the Molecular Pan I Locus
Predicts Imminent Collapse of a Major Cod Fishery
) Shellfish Face Uncertain Future in High CO2 World: Influence of Acidification on
Oyster Larvae Calcification and Growth in Estuaries
• Ancient Skeletal Evidence for Leprosy in India (2000 B.C.)
Twelve Years' Expenence with Direct-to-Consumer Advertising of Prescription
Drugs in Canada: A Cautionary Talc
The remarkably complete fossil primate (known as "Ida"), discovered in the Messel Pit
in Germany and named Darwinius masillae, which lived around 47 million years ago,
was descnbed in a recent PLoS ONE article. You can find a selection of the extensive
news coverage of the finding on our evervONE Woo and a more comprehensive list via
G000le Nevis.
Looking for a paper that has been covered by the media? Try our search functionality.
In the Blows
) CONSERVATION: Hope for Accelerated Ecosystem Recovery in Phased
• Gonna (Evolve To) Sing You My Love Song in NeuroWhoal
• Oldest Evidence of Leorosv Found in India in Anthropology.net
) Paleogenomics and the Temperate Goat in Ecographica
Most Recent Articles 0
A selection of articles published in the last 2 days
What is PLoS ONE?
An interactive open-access journal for the communication of all peer-reviewed scientific
and medical research. More
New Primate Species
Read the freely available article by lam
Hurum and colleagues to learn more about the exceptionally complete and well-preserved
fossil of the Eocene primate, Danytnius masMae.
Visit gur ovorvONE blow for the crory on the publication as well as a summary of some of
the extensive, international media coverage.
In the News
Read the latest coverage of
PLoS ONE articles
/1)
Open Source Science
ir
PLoS interviewed on
A World of Pass:betties
Open Access Week
19-23 October 2009
Discover a career at NIH:
Ws about life
EFTA01089398
P. Groth and T. Gurney, Studying Scientific Discourse on the Web Using Bibliometrics (2010)
EFTA01089399
Holdings
-
[repeated 12 times]
„
Seed Visualization
(100%)
24
EFTA01089400
An Overarching Mission
ResearchBlogging helps scientists and the general public track online discussion
surrounding peerreviewed science
Seed Visualization uses science and design to help companies drive
decision-making and business intelligence, and communicate complexity
Seed Media Group develops groundbreaking media and technology to advance
science and its potential
to improve the state of the world
ScienceBlogs presents science from all angles through social and
digital media
Visualizing is a community of creative people working to make sense of
complex issues with data and design
PLA.NET powers open science at scale with a revolutionary open-
source 0/S and proprietary enterprise applications
25
EFTA01089401
Technical Artifacts (8)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
Domain
anthropology.netDomain
pla.netDomain
plos.orgDomain
visualizing.orgPhone
1403
1203Phone
1800
1803Phone
5364457Phone
707.6700Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.