Case File
efta-efta01123234DOJ Data Set 9OtherUSA Inc.
Date
Unknown
Source
DOJ Data Set 9
Reference
efta-efta01123234
Pages
266
Persons
0
Integrity
No Hash Available
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
USA Inc.
February 201
EFTA01123234
About USA Inc.
Created and Compiled by Mary Meeker
February 2011
This report looks at the federal government as if it were a business, with the goal of informing the
debate about our nation's financial situation and outlook. In it, we examine USA Inc.'s income
statement and balance sheet. We aim to interpret the underlying data and facts and illustrate
patterns and trends in easy-to-understand ways. We analyze the drivers of federal revenue and
the history of expense growth, and we examine basic scenarios for how America might move
toward positive cash flow.
Thanks go out to Liang Wu and Fred Miller and former Morgan Stanley colleagues whose
contributions to this report were invaluable. In addition, Richard Ravitch, Emil Henry, Laura
Tyson, Al Gore, Meg Whitman, John Cogan, Peter Orszag and Chris Liddell provided inspiration
and insights as the report developed. It includes a 2-page foreword; a 12-page text summary;
and 460 PowerPoint slides containing data-rich observations. There's a lot of material — think of
it as a book that happens to be a slide presentation.
We hope the slides in particular provide relevant context for the debate about America's
financials. To kick-start the dialogue, we are making the entire slide portion of the report
available as a single work for non-commercial distribution (but not for excerpting, or modifying or
creating derivatives) under the Creative Commons license. The spirit of connectivity and sharing
has become the essence of the Internet, and we encourage interested parties to use the slides to
advance the discussion of America's financial present and future. If you would like to add your
own data-driven observations, contribute your insights, improve or clarify ours, please contact us
to request permission and provide your suggestions. This document is only a starting point for
discussion; the information in it will benefit greatly from your thoughtful input.
This report is available online and on iPad at
In addition, print copies are available at
USA Inc.
EFTA01123235
Foreword
George P. Shultz, Paul Volcker, Michael Bloomberg, Richard Ravitch and John Doerr
February 2011
Our country is in deep financial trouble. Federal, state and local governments are deep in debt
yet continue to spend beyond their means, seemingly unable to stop. Our current path is simply
unsustainable. What to do?
A lot of people have offered suggestions and proposed solutions. Few follow the four key
guideposts to success that we see for setting our country back on the right path:
1) create a deep and widely held perception of the reality of the problem and the stakes involved;
2) reassure citizens that there are practical solutions;
3) develop support in key constituencies; and
4) determine the right timing to deliver the solutions.
USA Inc. uses each of these guideposts, and more; it is full of ideas that can help us build a
better future for our children and our country.
First, Mary Meeker and her co-contributors describe America's problems in an imaginative way
that should allow anyone to grasp them both intellectually and emotionally. By imagining the
federal government as a company, they provide a simple framework for understanding our
current situation. They show how deficits are piling up on our income statement as spending
outstrips income and how our liabilities far exceed nominal assets on our balance sheet. USA
Inc. also considers additional assets — hard to value physical assets and our intangible wealth —
our creativity and energy and our tradition of an open, competitive society.
Additionally, the report considers important trends, pointing specifically to an intolerable failure to
educate many in the K-12 grades, despite our knowledge of how to do so. And all these
important emotional arguments help drive a gut reaction to add to data provided to reinforce the
intellectual reasons we already have.
Second, USA Inc. provides a productive way to think about solving our challenges. Once we
have created an emotional and intellectual connection to the problem, we want people to act and
drive the solution, not to throw up their hands in frustration. The authors' ingenious indirect
approach is to ask what a turnaround expert would do and what questions he or she would ask.
The report describes how we first stumbled into this mess, by failing to predict the magnitude of
program costs, by creating perverse incentives for excessive behavior, and by missing important
trends. By pointing to the impact of individual responsibility, USA Inc. gives us reason to believe
that a practical solution exists and can be realized.
Ml
USA Inc
EFTA01123236
Third, the report highlights how powerful bipartisan constituencies have emerged in the past to
tackle great issues for the betterment of our nation, including tax reform, civil liberties,
healthcare, education and national defense. Just as presidents of both parties rose to the
occasion to preside over the difficult process of containment during the half-century cold war, we
know we can still find leaders who are willing to step up and overcome political or philosophical
differences for a good cause, even in these difficult times.
Finally, the report makes an important contribution to the question of timing. Momentum will
follow once the process begins to gain support, and USA Inc. should help by stimulating broad
recognition and understanding of the challenges, by providing ways to think about solutions, and
by helping constituencies of action to emerge. As the old saying goes, "If not now, when? If not
us, who?"
With this pioneering report, we have a refreshing, business-minded approach to understanding
and addressing our nation's future. Read on...you may be surprised by how much you learn. We
hope you will be motivated to help solve the problem!
Ml
USA Inc.
iv
EFTA01123237
Table of Contents
About USA Inc
Foreword
Summary
vii
Introduction
5
II
iii
High-Level Thoughts on Income Statement/Balance Sheet
25
Income Statement Drilldown
53
Entitlement Spending
72
Medicaid
94
Medicare
100
Unemployment Benefits
121
Social Security
129
Rising Debt Level and Interest Payments
142
Debt Level
145
Effective Interest Rates
161
Debt Composition
168
Periodic Large One-Time Charges
177
TARP
188
Fannie Mae / Freddie Mac
193
ARRA
200
Balance Sheet Drilldown
209
USA Inc.
v
EFTA01123238
What Might a Turnaround Expert Consider?
221
High-Level Thoughts on How to Turn Around USA Inc.'s Financial Outlook
237
Focus on Expenses
253
Reform Entitlement Programs
255
Restructure Social Security
256
Restructure Medicare & Medicaid
268
Focus on Operating Efficiency
329
Review Wages & Benefits
335
Review Government Pension Plans
338
Review Role of Unions
342
Review Cost Structure & Headcount
345
Review Non-Core 'Business' for Out-Sourcing
349
Focus on Revenues
355
Drive Sustainable Economic Growth
356
Invest in Technology / Infrastructure / Education
366
Increase/ Improve Employment
383
Improve Competitiveness
389
Consider Changing Tax Policies
395
Review Tax Rates
396
Reduce Subsidies I Tax Expenditures / Broaden Tax Base
400
Consequences of Inaction
413
Short-Term, Long-Term
415
Public Debt, Net Worth vs. Peers
416
Lessons Learned From Historical Debt Crisis
422
General Motors
431
Summary
437
Appendix
453
Glossary
xix
Index
xxvii
USA Inc.
vi
EFTA01123239
Summary
Imagine for a moment that the United States government is a public corporation. Imagine
that its management structure, fiscal performance, and budget are all up for review. Now
imagine that you're a shareholder in USA Inc. How do you feel about your investment?
Because 45% of us own shares in publicly traded companies, nearly half the country expects
quarterly updates on our investments. But although 100% of us are stakeholders in the United
States, very few of us look closely at Washington's financials. If we were long-term investors,
how would we evaluate the federal governments business model, strategic plans, and operating
efficiency? How would we react to its earnings reports? Nearly two-thirds of all American
households pay federal income taxes, but very few of us take the time to dig into the numbers of
the entity that, on average, collects 13% of our annual gross income (not counting another 15-
30% for payroll and various state and local taxes).
We believe it's especially important to pay closer attention to one of our most important
investments.
As American citizens and taxpayers, we care about the future of our country. As investors, we're
in an on-going search for data and insights that will help us make more informed investment
decisions. It's easier to predict the future if one has a keen understanding of the past, but we
found ourselves struggling to find good information about America's financials. So we decided to
assemble — in one place and in a user-friendly format — some of the best data about the world's
biggest "business." We also provide some historical context for how USA Inc.'s financial model
has evolved over decades. And, as investors, we look at trend lines which help us understand
the patterns (and often future directions) of key financial drivers like revenue and expenses.
The complexity of USA Inc.'s challenges is well known, and our presentation is just a starting
point; it's far from perfect or complete. But we are convinced that citizens — and investors —
should understand the business of their government. Thomas Jefferson and Alexis de
Tocqueville knew that — armed with the right information — the enlightened citizenry of America
would make the right decisions. It is our humble hope that a transparent financial framework can
help inform future debates.
In the conviction that every citizen should understand the finances of USA Inc. and the plans of
its "management team," we examine USA Inc.'s income statement and balance sheet and
present them in a basic, easy-to-use format. We summarize our thoughts in PowerPoint form and
in this brief text summary at
We encourage people to take our data and
thoughts and study them, critique them, augment them, share them, and make them better.
There's a lot of material — think of it as a book that happens to be a slide presentation.
Ml
USA Inc.
vii
EFTA01123240
There are two caveats. First, we do not make policy recommendations. We try to help clarify
some of the issues in a straightforward, analytical way. We aim to present data, trends, and facts
about USA Inc.'s key revenue and expense drivers to provide context for how its financials have
reached their present state. Our observations come from publicly available information, and we
use the tools of basic financial analysis to interpret it. Forecasts generally come from 3rd-party
agencies like the Congressional Budget Office (CBO), the nonpartisan federal agency charged
with reviewing the financial impact of legislation. Second, the 'devil is in the details.' For US
policy makers, the timing of material changes will be especially difficult, given the current
economic environment.
By the standards of any public corporation, USA Inc.'s financials are discouraging.
True, USA Inc. has many fundamental strengths. On an operating basis (excluding Medicare
and Medicaid spending and one-time charges), the federal government's profit & loss statement
is solid, with a 4% median net margin over the last 15 years. But cash flow is deep in the red (by
almost $1.3 trillion last year, or -$11,000 per household), and USA Inc.'s net worth is negative
and deteriorating. That net worth figure includes the present value of unfunded entitlement
liabilities but not hard-to-value assets such as natural resources, the power to tax or mint
currency, or what Treasury calls "heritage" or "stewardship assets" like national parks.
Nevertheless, the trends are clear, and critical warning signs are evident in nearly every data
point we examine.
F2010 Cash Flow = -$1.3 Trillion; Net Worth = -$44 Trillion
With a Negative Trend Line Over Past 15 Years
USA Inc. Annual Cash Flow & Year-End Net Worth. F1996 - F2010
a
I
3400
4600
la ntruni
at One.Time Expenses'
41,200
Cah Flow (eltaxls)
1
445,000
315.000
"
I
4'5.000 j
-530.000
-0-NM Worth (right axis)
41.600
460.000
F1096
F19911
F2000
F2002
F2006
F2006
F2000
F2010
Malt Le4 Yaw/ (mai parrs.* ri Svf wt., C,,',
.
Amnar - latitai-wenwt• no. Gear. roe rem% natillu utaNid AAA n.atiairs "am
SC04.50.1.174/41,4•Otarnin.ifiinv.a.i. Cove Me Me 75 "WO '0%. Arne enitiVOS F2AVIVIXIt su GOIMra CO PO*
0300,
ryjas t2ne m2 IMP p.wAs R179c4nwl CC ct,nt Mie 6 POO.* ida,"/S419 sone,1 towaycnceoarowyrootP2010E Ipµ.S INS
nil rAfe maim.. MPS ai•nutv pansw am, $428
(via's/Vat !.as. Mac P20/0 nal spennirprondelmmluly weep b Ann)
MAINS reirals• kr Umbra wcwave nut., &on Pmtl.a.st, twer mhttrOstAatoi ice maw Oserilien•
nwl6Ya kens. cam *mph? Ithis
Mu. Cani cati,va••na..1 ay/ &Ant. rwr
n`u, Avg ct /wart '10: 0 Awn.. f War atm ft Cianntriire
USA h.: I Sunni°.
K P
C
USA Inc. viii
EFTA01123241
Underfunded entitlements are among the most severe financial burdens USA Inc. faces.
And because some of the most underfunded programs are intended to help the nation's
poorest. the electorate must understand the full dimensions of the challenges.
F2010 USA Inc. Revenues + Expenses At A Glance
FWIC.
Arnow, -
$2.2T
r7OTJUSA
Ue.~.4bwarina
.oa.nrr"w,
isinuismtimi.m••••••~nwaisaneenno.seastasam.
Unfunded Entitlement (Metare . Social Secumy) • Undertended
Entitlement Expenditures (Medicaid) -
Among Largest Long-Term Liabilities on LISA Inc.'s Balance Sheet
MI
OA Bits,
Cmip
nVIO
Unfunded
Medicare
Medicaid'
$35.37
r..r~.r.......n..a...
nanadisashaatsOetesenfronescssejeciman=
Some consider defense outlays — which have nearly doubled in the last decade, to 5% of GDP —
a principal cause of USA Inc.'s financial dilemma. But defense spending is still below its 7%
share of GDP from 1948 to 2000; it accounted for 20% of the budget in 2010, compared with
41% of all government spending between 1789 and 1930. The principal challenges lie
elsewhere. Since the Great Depression, USA Inc. has steadily added "business lines" and, with
the best of intentions, created various entitlement programs. They serve many of the nation's
poorest, whose struggles have been made worse by the recent financial crisis. Apart from Social
Security and unemployment insurance, however, funding for these programs has been woefully
inadequate — and getting worse.
Entitlement expenses amount to $16,000 per household per year, and entitlement spending far
outstrips funding, by more than $1 trillion (or $9,000 per household) in 2010. More than 35% of
the US population receives entitlement dollars or is on the government payroll, up from -20% in
1966. Given the high correlation of rising entitlement income with declining savings, do
Americans feel less compelled to save if they depend on the govemment for their future savings?
It is interesting to note that in China the household savings rate is -36%, per our estimates
based on CEIC data, in part due to a higher degree of self-reliance — and far fewer established
pension plans. In the USA, the personal savings rate (defined as savings as percent of
disposable income) was 6% in 2010 and only 3% from 2000 to 2008.
K P
CB
USA Inc.
ix
EFTA01123242
Millions of Americans have come to rely on Medicare and Medicaid — and spending has
skyrocketed, to 21% of USA Inc.'s total expenses (or $724B) in F2010, up from 5% forty
years ago.
Together, Medicaid and Medicare — the programs providing health insurance to low-income
households and the elderly, respectively — now account for 35% of total healthcare spending in
the USA. Since their creation in 1965, both programs have expanded markedly. Medicaid now
serves 16% of all Americans, compared with 2% at its inception; Medicare now serves 15% of
the population, up from 10% in 1966. As more Americans receive benefits and as healthcare
costs continue to outstrip GDP growth, total spending for the two entitlement programs is
accelerating. Over the last decade alone, Medicaid spending has doubled in real terms, with
total program costs running at $273 billion in F2010. Over the last 43 years, real Medicare
spending per beneficiary has risen 25 times, driving program costs well (10x) above original
projections. In fact, Medicare spending exceeded related revenues by $272 billion last year.
Amid the rancor about government's role in healthcare spending, one fact is undeniable:
government spending on healthcare now consumes 8.2% of GDP, compared with just
1.3% fifty years ago.
Total Government' Healthcare Spending Increases are Staggering —
Up 7x as % of GDP Over Five Decades vs. Education Spending Only Up 0.6x
USA Total Government Healthcare vs. Education Spending as % of GDP. 1960 - 2009
8%
6%
S
4%
L
—Total Government (Falafel . Stale • Local) Spending on Educes=
8.2%
—Total Government (Falafel . Stale • Local) Spending on Heolihcare
0%
1960 1964 1968 1972 1976 1980 1984 1988 1992 1996 2000 2004 2008
Nrs 'nye el setewit
ternee
Miura Mthaeme
s.ta
WOO.. in , a.
, "ni.e.agt...W.
,...inire min*" .se
nSaf ad
rann tr.at
oArwv Sn•to Out o6ntain , Ow OMAN, Mon, SAw e;
The overall healthcare funding mix in the US is skewed toward private health insurance due to
the predominance of employer-sponsored funding (which covers 157MM working Americans and
their families, or 58% of the total population in 2008 vs. 64% in 1999). This mixed private-public
funding scheme has resulted in implicit cross-subsidies, whereby healthcare providers push
USA Inc.
x
EFTA01123243
costs onto the private market to help subsidize lower payments from public programs. This
tends to help drive a cycle of higher private market costs causing higher insurance premiums,
leading to the slow erosion of private market coverage and a greater enrollment burden for
government programs.
The Patient Protection and Affordable Care Act, enacted in early 2010, includes the biggest
changes to healthcare since 1965 and will eventually expand health insurance coverage by
-10%, to 32 million new lives. Increased access likely means higher spending if healthcare
costs continue to grow 2 percentage points faster than per capita income (as they have over the
past 40 years). The CBO sees a potential $143B reduction in the deficit over the next 10 years,
but this assumes that growth in Medicare costs will slow — an assumption the CBO admits is
highly uncertain.
Unemployment Insurance and Social Security are adequately funded...for now. Their
future, unfortunately, isn't so clear.
Unemployment Insurance is cyclical and, apart from the 2007-09 recession, generally operates
with a surplus. Payroll taxes kept Social Security mainly at break-even until 1975-81 when
expenses began to exceed revenue. Reforms that cut average benefits by 5%, raised tax rates
by 2.3%, and increased the full retirement age by 3% (to 67) restored the system's stability for
the next 25 years, but the demographic outlook is poor for its pay-as-you-go funding structure. In
1950, 100 workers supported six beneficiaries; today, 100 workers support 33 beneficiaries.
Since Social Security began in 1935, American life expectancy has risen 26% (to 78), but the
"retirement age" for full benefits has increased only 3%.
Regardless of the emotional debate about entitlements, fiscal reality can't be ignored — if
these programs aren't reformed, one way or another, USA Inc.'s balance sheet will go
from bad to worse.
Federal Government Spending Had Risen to 24% of GDP in 2010,
Up From an Average of 3% From 1790 to 1930
Federal Government Spending as % of GDP. 1790 - 2010
40%
35%
r
•
25%
20%
3% Trefx1IMe Average
15%
1790-1930
10%
5.4
1790
1810
1830
1850
1870
1890
1910
1930
19W
1970
1990
2010
24% In 2010
kr"
$t
nun,' iv Ayr :lasa• Y AI /.4413 n "twee Mantra' sucwws Mega CalWel Ina
,VAI YNXNpv
Mai° OW G&r . V WInv Inn anenn
Sinus
vmsnw 1.1W W. the VS 450 Mn"
WwW1144.04h
40.0161144WW 14We ht..4e 04/ 44 Winn 'LS, I fan,' ri.V ar Ara 10 SO
At MAO)*
uMox 5...nn
KP
CB
USA Inc.
xi
EFTA01123244
Entitlement Spending Increased 11x
While Real GDP Grew 3x Over Past 45 Years
USA Real Federal Expenses. Enthlernent Spending. Real GDP % Change. 1965 - 2010
% Change From 1965
1200%
1000%
800%
600%
100%
200%
—
Total Expenses
—
Entitlement Prog'ama
— -Real GOP
•
,
,
1965
1969
1973
1977
1961
1965
1989
1993
1997
2031
2005
2009
Entitlement
Expenses
+10.6x
Total
Expenses
+3.3x
Real GOP
+2.7x
wro on..xs.(noonmwe, surreal." Kw.> alro celAsapotant aV/AAVcr
LISA PC I Sitrwe
Take a step back, and imagine what the founding fathers would think if they saw how our
country's finances have changed. From 1790 to 1930, government spending on average
accounted for just 3% of American GDP. Today, government spending absorbs closer to 24% of
GDP.
It's likely that they would be even more surprised by the debt we have taken on to pay for this
expansion. As a percentage of GDP, the federal government's public debt has doubled over the
last 30 years, to 53% of GDP. This figure does not include claims on future resources from
underfunded entitlements and potential liabilities from Fannie Mae and Freddie Mac, the
Government Sponsored Enterprises (GSEs). If it did include these claims, gross federal debt
accounted for 94% of GDP in 2010. The public debt to GDP ratio is likely to triple to 146% over
the next 20 years, per CBO. The main reason is entitlement expense. Since 1970, these costs
have grown 5.5 times faster than GDP, while revenues have lagged, especially corporate tax
revenues. By 2037, cumulative deficits from Social Security could add another $11.6 trillion to
the public debt.
The problem gets worse. Even as USA Inc.'s debt has been rising for decades, plunging interest
rates have kept the cost of supporting it relatively steady. Last year's interest bill would have
been 155% (or $290 billion) higher if rates had been at their 30-year average of 6% (vs. 2% in
2010). As debt levels rise and interest rates normalize, net interest payments could grow 20% or
more annually. Below-average debt maturities in recent years have also kept the Treasury's
borrowing costs down, but this trend, too, will drive up interest payments once interest rates rise.
K P
CB
USA Inc.
xii
EFTA01123245
Can we afford to wait until the turning point comes? By 2025, entitlements plus net
interest payments will absorb all — yes, all — of USA Inc.'s revenue, per CBO.
Entitlement Spending + Interest Payments Alone Should
Exceed USA Inc. Total Revenue by 2025E. per CBO
Entitlement Spending + Interest Payments vs. Revenue as % of GDP. 1980 - 2050E
40%
7s
I a
.
•
SO%
20
;
— ae 20%
.5 s
• £
t
if' . lox
3
0
0%
—Revenue
— —Entitlement Spending • Net
Interest Payments
IMO
1020
2000
9010E
2010E
2030E
2040E
2050E
Se...ee an".40...9M
, 0(00p,..C.90,1.40 To, eurnt aeOM plielfci ?IOW ft enlbean
:On ,
' .0AM .0,0 ST , ....
,cr 0 4 4,0 11 , 05 C. SCOW
SKIM livdenAld
lapctact 0.0.4 ri a.. cing a Caw m MO I alw,...•
liit
rarvra'...mots1 town sour.
• e.4.01.Stail~
LitI•41,
AorApOry M1 zna. CtI2 .en, awn's,. At sea...02.701.• ntiws
satt..riarisetva)
...0 cvn*V.1rre
1"..-• •Innae• Art , stnixe 4010- V.I.
CtI2 • twain. twaw• • ttaronen sIn• pin
:Nur,
ent. sow ntia1 u4n10.0 KT am, oat...
•Lea, 00,) I hi. Xea ANIYInext.ear•ronnaMv auen
ilms, av . , •Cuiid !yarn.
*•• at-0 Atuonv plyn -m Mi.n.
• abt0 to n In rah Var IAL.trri roAnrK nfr. ••••. , 14,0 tow rrnaMaltatai.rd
Ell
1, 403.lom.••••,"••••••4
,1 ...roteer s, r• Hat
Less than 15 years from now, in other words, USA Inc. — based on current forecasts for revenue
and expenses - would have nothing left over to spend on defense, education, infrastructure, and
M, which today account for only 32% of USA Inc. spending, down from 69% forty years ago.
This critical juncture is getting ever closer. Just ten years ago, the CBO thought federal revenue
would support entitlement spending and interest payments until 2060 - 35 years beyond its
current projection. This dramatic forecast change over the past ten years helps illustrate, in our
view, how important it is to focus on the here-and-now trend lines and take actions based on
those trends.
How would a turnaround expert determine 'normal' revenue and expenses?
The first step would be to examine the main drivers of revenue and expenses. It's not a pretty
picture. While revenue — mainly taxes on individual and corporate income — is highly correlated
(83%) with GDP growth, expenses — mostly entitlement spending — are less correlated (73%)
with GDP. With that as backdrop, our turnaround expert might try to help management and
shareholders (citizens) achieve a long-term balance by determining "normal" levels of revenue
and expenses:
USA Inc.
xiir
EFTA01123246
• From 1965 to 2005 (a period chosen to exclude abnormal trends related to the recent
recession), annual revenue growth (3%) has been roughly in line with GDP growth, but
corporate income taxes have grown 2% a year. Social insurance taxes grew 5% annually and
represented 37% of USA Inc. revenue, compared with 19% in 1965. An expert might ask:
o What level of social insurance or entitlement taxes can USA Inc. support without reducing
job creation?
o Are low corporate income taxes important to global competitive advantage and stimulating
growth?
• Entitlement spending has risen 5% a year on average since 1965, well above average annual
GDP growth of 3%, and now absorbs 51% of all expenses, more than twice its share in 1965.
Defense and non-defense discretionary spending (including infrastructure, education, and law
enforcement) is up just 1-2% annually over that period. Questions for shareholders:
o Do USA Inc.'s operations run at maximum efficiency? Where are the opportunities for cost
savings?
o Should all expense categories be benchmarked against GDP growth? Should some grow
faster or slower than GDP? If so, what are the key determinants?
o Would greater investment in infrastructure, education, and global competitiveness yield
more long-term security for the elderly and disadvantaged?
With expenses outstripping revenues by a large (and growing) margin, a turnaround expert
would develop an analytical framework for readjusting USA Inc.'s business model and strategic
plans. Prudence would dictate that our expert assume below-trend GDP growth and above-trend
unemployment, plus rising interest rates — all of which would make the base case operating
scenario fairly gloomy.
This analysis can't ignore our dependence on entitlements. Almost one-third of all
Americans have grown up in an environment of lean savings and heavy reliance on
government healthcare subsidies. It's not just a question of numbers — it's a question of
our responsibilities as citizens...and what kind of society we want to be.
Some 90 million Americans (out of a total population of 307 million) have grown accustomed to
support from entitlement programs; so, too, have 14 million workers in the healthcare industry
who, directly or indirectly, benefit from government subsidies via Medicare and Medicaid. Low
personal savings and high unemployment make radical change difficult. Political will can be
difficult to summon, especially during election campaigns.
USA Inc. xry
EFTA01123247
At the same time, however, these numbers don't lie. With our demographics and our
debts, we're on a collision course with the future. The good news: Although time is
growing short, we still have the capacity to create positive outcomes.
Even though USA Inc. can print money and raise taxes, USA Inc. cannot sustain its financial
imbalance indefinitely — especially as the Baby Boomer generation nears retirement age. Net
debt levels are approaching warning levels, and some polls suggest that Americans consider
reducing debt a national priority. Change is legally possible. Unlike underfunded pension
liabilities that can bankrupt companies, USA Inc.'s underfunded liabilities are not legal contracts.
Congress has the authority to change the level and conditions for Social Security and Medicare
benefits; the federal government, together with the states, can also alter eligibility and benefit
levels for Medicaid.
Options for entitlement reform, operating efficiency, and stronger long-term GDP growth.
As analysts, not public policy experts, we can offer mathematical illustrations as a framework for
discussion (not necessarily as actual solutions). We also present policy options from third-party
organizations such as the CBO.
Reforming entitlement programs - Social Security.
The underfunding could be addressed through some or all of the following mechanical changes:
increasing the full retirement age to as high as 73 (from the current level of 67); and/or reducing
average annual social security benefits by up to 12% (from $13,010 to $11,489); and/or
increasing the social security tax rate from 12.4% to 14.2%. Options proposed by the CBO
include similar measures, as well as adjustments to initial benefits and index levels. Of course,
the low personal savings rates of average Americans — 3% of disposable income, compared with
a 10% average from 1965 to 1985 — limit flexibility, at least in the early years of any reform.
Reforming entitlement programs — Medicare and Medicaid.
Mathematical illustrations for these programs, the most underfunded, seem draconian: Reducing
average Medicare benefits by 53%, to $5,588 per year, or increasing the Medicare tax rate by
3.9 percentage points, to 6.8%, or some combination of these changes would address the
underfunding of Medicare. As for Medicaid, the lack of a dedicated funding stream (i.e., a tax
similar to the Medicare payroll tax) makes the math even more difficult. But by one measure
from the Kaiser Family Foundation, 60% of the Medicaid budget in 2001 was spent on so-called
optional recipients (such as mid- to low-income population above poverty level) or on optional
services (such as dental services and prescription drug benefits). Reducing or controlling these
benefits could help control Medicaid spending — but increase the burden on some poor and
disabled groups.
Ultimately, the primary issue facing the US healthcare system is ever-rising costs, historically
driven by increases in price and utilization. Beneath sustained medical cost inflation is an
entitlement mentality bolted onto a volume-based reimbursement scheme. All else being equal,
the outcome is an incentive to spend: Underlying societal, financial, and liability factors combine
to fuel an inefficient, expensive healthcare system.
Ml
USA Inc.
xv
EFTA01123248
Improving operating efficiency.
With nearly one government civilian worker (federal, state and local) for every six households,
efficiency gains seem possible. A 20-year trend line of declining federal civilian headcount was
reversed in the late 1990s.
Resuming that trend would imply a 15% potential headcount reduction over five years and save
nearly $300 billion over the next ten years. USA Inc. could also focus intensively on local private
company outsourcing, where state and local governments are finding real productivity gains.
Improving long-term GDP growth — productivity and employment.
Fundamentally, federal revenues depend on GDP growth and related tax levies on consumers
and businesses. Higher GDP growth won't be easy to achieve as households rebuild savings in
the aftermath of a recession. To break even without changing expense levels or tax policies,
USA Inc. would need real GDP growth of 6-7% in F2012-14 and 4-5% in F2015-20, according to
our estimates based on CBO data — highly unlikely, given 40-year average GDP growth of 3%.
While USA Inc. could temporarily increase government spending and investment to make up for
lower private demand in the near term, the country needs policies that foster productivity and
employment gains for sustainable long-term economic growth.
How Much Would Real GDP Need to Grow to Drive USA Inc. to Break-Even
Without Policy Changes? 6-7% in F2012E-F2014E & 4-5% in F2015-
F2020E...Well Above 40-Year Average of 3%
CBO's Baseline Real GDP Growth vs. Requited Real GDP
Growth roc a Balanced Budget Between F2011E and F2020E
AK
sK
2011E
2013E
201$8
2017E
2010E
—Reel GOP Annual Growth (GOO semen* Femora)
—Real GOP AnnualGrowth Rented to awn* Fled Derma
— - 1970-2009 Average Real GOP Growth
Productivity gains and increased employment each contributed roughly half of the long-term
GDP growth between 1970 and 2009, per the National Bureau of Economic Research. Since the
1960s, as more resources have gone to entitlements and interest payments, USA Inc. has
scaled back its investment in technology
and infrastructure as percentages of GDP.
Competitors are making these investments. India plans to double infrastructure spending as a
percent of GDP by 2013, and its tertiary (college) educated population will double over the next
ten years, according to Morgan Stanley analysts, enabling its GDP growth to accelerate to 9-
10% annually by 2015 (China's annual GDP growth is forecast to remain near 8% by 2015).
USA Inc. can't match India's demographic advantage, but technology can help.
Ml
USA Inc. xvr
EFTA01123249
For employment gains, USA Inc. should minimize tax and re
uncertainties and
encourage businesses to add workers. While hiring and Mrelated tax credits may add to
near-term deficits, over time, they should drive job and GDP growth. Immigration reform could
also help: A Federal Reserve study in 2010 shows that immigration does not take jobs from
U.S.-born workers but boosts productivity and income per worker.
Changing tax policies.
Using another simple mechanical illustration, covering the 2010 budget deficit (excluding one-
time charges) by taxes alone would mean doubling individual income tax rates across the board,
to roughly 26-30% of gross income, we estimate. Such major tax increases would ultimately be
self-defeating if they reduce private income and consumption. However, reducing tax
expenditures and subsidies such as mortgage interest deductions would broaden the tax base
and net up to $1.7 trillion in additional revenue over the next decade, per CBO. A tax based on
consumption - like a value added tax (VAT) - could also redirect the economy toward savings
and investment, though there would be drawbacks.
These issues are undoubtedly complex, and difficult decisions must be made. But
inaction may be the greatest risk of all. The time to act is now, and our first responsibility
as investors in USA Inc. is to understand the task at hand.
Our review finds serious challenges in USA Inc.'s financials. The 'management team' has
created incentives to spend on healthcare, housing, and current consumption. At the margin,
investing in productive capital, education, and technology — the very tools needed to compete in
the global marketplace — has stagnated.
America's Resources Allocated to Housing + Healthcare Nearly Doubled as a Percent
of GDP Since 1965. While Household and Government Savings Fell Dramatically
Healthcare + Housing Spending vs. Net Household +
Government Savings as % of GDP. 1965-2009
29%
20%
15%
—Housing • Heathen Spen019 se % of SDP
— —Nel Household • Govommenl Savings as% off OOP
1 1 %
°" 10%
z
5%
0%
4%
-10%
1994
1970
1970
1900
ISIS
1990
1995
2000
20%
MN* 14970 edam uaratte a toning now 'woman Comm., raw. , ca. wa. 0,..nne• ,11. • arIM.,
sasor MA.
S pa /the Aaitf
USA In t *mins,
KP
CB
USA Inc. xvii
EFTA01123250
With these trends, USA Inc. will not be immune to the sudden crises that have afflicted others
with similar unfunded liabilities, leverage, and productivity trends. The sovereign credit issues in
Europe suggest what might lie ahead for USA Inc. shareholders — and our children. In effect,
USA Inc. is maxing out its credit card. It has fallen into a pattern of spending more than it earns
and is issuing debt at nearly every turn. Common principles for overcoming this kind of burden
include the following:
1)
Acknowledge the problem- some 80% of Americans believe 'dealing with our growing
budget deficit and national debt' is a national priority, according to a Peter G. Peterson
Foundation survey in 11/09;
2)
Examine past errors— People need clear descriptions and analysis to understand how the
US arrived at its current financial condition — a 'turnaround CEO' would certainly initiate a
'no holds barred' analysis of the purpose, success and operating efficiency of all of USA
Inc.'s spending;
3)
Make amends for past errors— Most Americans today at least acknowledge the problems
at personal levels and say they rarely or never spend more than what they can afford (63%
according to a 2007 Pew Research study). The average American knows the importance
of managing a budget. Perhaps more would be willing to sacrifice for the greater good with
an understandable plan to serve the country's long-term best interests;
4)
Develop a new code of behavior— Policymakers, businesses (including investment firms),
and citizens need to share responsibility for past failures and develop a plan for future
successes.
Past generations of Americans have responded to major challenges with collective
sacrifice and hard work. Will ours also rise to the occasion?
USA Inc. xvic
EFTA01123251
USA Inc.
February 2011
USA Inc. — Outline
1
Introduction
2
High-Level Thoughts on Income Statement/Balance Sheet
3
Income Statement Drilldown
4
Balance Sheet Drilldown
5
What Might a Turnaround Expert — Empowered to Improve
USA Incas Financials — Consider?
6
Consequences of Inaction
7
Summary
8
Appendix
F
a
EFTA01123252
This work's licensed Ice noncommercial distribution (bul NOT for excerpling or modlyki or creating derivatives) under the Creative Commorts
Altributico-NonCommercial-NoDetin 3.0 Unposed CC BY-NC-ND license. You can lind !Ns license al htlpittealiirecomrnons.orplbensesitypnc-
nd13.0.1tgakode or send a letter lo Creative Commons. 171 Second Street. Suite 300. San Francisco. CA. 94105. USA.
This page is intentionally left blank.
4
EFTA01123253
Introduction
USA Inc.' Irireduelen
S
About This Report
USA 1..1 Inlreduttlen
5
EFTA01123254
Presentation Premise
For America to remain the great country it has been for the past 235 years,
it must determine the best ways to honor the government's fundamental
mission derived from the Constitution:
...to form a more perfect union, establish justice, insure domestic tranquility,
provide for the common defense, promote the general welfare and secure the
blessings of liberty to ourselves and our posterity.
To this end, government should aim to help create a vibrant environment for
economic growth and productive employment. It should manage its operations
and programs as effectively and efficiently as possible, improve its financial
position by driving the federal government's income statement to long-term
break-even, and reduce the unsustainable level of debt on its balance sheet.
USA !rc
acdi.ctios
7
USA Inc. Concept
Healthy financials and compelling growth prospects are key to success for businesses
(and countries). So if the US federal government — which we call USA Inc. — were a
business, how would public shareholders view it? How would long-term investors evaluate
the federal government's business model, strategic plans, and operating efficiency? How
would analysts react to its earnings reports? Although some 45%' of American households
own shares in publicly traded companies and receive related quarterly financial statements, not
many "stakeholders" look closely at Washington's financials. Nearly two-thirds of all American
households2 pay federal income taxes, but very few take the time to dig into the numbers of the
entity that, on average, collects 13V of all Americans' annual gross income (not counting
another 15-30% for payroll and various state and local taxes).
We drill down on USA Inc.'s past, present, and (in some cases) future financial dynamics and
focus on the country's income statement and balance sheet and related trends. We isolate and
review key expense and revenue drivers. On the expense side, we examine the major
entitlement programs (Medicare, Medicaid and Social Security) as well as defense and other
major discretionary programs. On the revenue side, we focus on GDP growth (driven by labor
productivity and employment in the long run) and tax policies.
We present basic numbers-driven scenarios for addressing USA Inc.'s financial challenges. In
addition, we lay out the type of basic checklists that corporate turnaround experts might use as
starting points when looking at some of USA Inc.'s business model challenges.
Source. I) 2008 ICI (Invesimenl Company Institute) / SIFSCA (Semmes Industry and Financial kisrkets Associabon)Equily
and Bond Owners Survey: 2) Nwriber of gay mums with positive tax listuIrly (9IAM.pcasndedby total number or reloniS Med (1421.0.4). per Tax Fours:Won
calculi/rens based on IRS data: 3) Taal federal income taxes (ex. payroll taxes) pad °(viled by lots' ao)usled gross income. per IRS 2007 data.
USA Inc.I Inucauclion
8
EFTA01123255
Why We Wrote This Report
As American citizens / tax payers, we care about the future of our country.
As investors, we search for data and insights to help us make better
investment decisions. (It's easier to predict the future with a keen
understanding of the past.)
We found ourselves searching for better information about the state of America's
financials, and we decided to assemble — in one place and in a user-friendly format
— some of the best data about the world's biggest "business." In addition, we have
attempted to provide some historical context for how USA Inc.'s financial model has
evolved over decades.
The complexity of USA Inc.'s challenges is well known, and our presentation is just
a starting point; it's far from perfect or complete. But we are convinced that citizens
— and investors - should understand the business of their government. Thomas
Jefferson and Alexis de Tocqueville knew that — armed with the right information —
the enlightened citizenry of America would make the right decisions. It is our
humble hope that a transparent financial framework can help inform future debates.
USA lit I Ihn.txtLY.:1JOi.
9
What You'll Find Here...
In the conviction that every citizen should understand the finances of
USA Inc. and the plans of its "management team," we examine USA Inc.'s
income statement and balance sheet and present them in a basic, easy-to-
use format.
In this document, a broad group of people helped us drill into our federal
government's basic financial metrics. We summarize our thoughts in PowerPoint
form here and also have provided a brief text summary at
We encourage people to take our data and thoughts and study them, critique them,
augment them, share them, and make them better. There's a lot of material — think
of it as a book that happens to be a slide presentation.
USA lit I Ittcduction
10
EFTA01123256
...And What You Won't
We do not make policy recommendations. We try to help clarify some of the
issues in a simple, analytically-based way. We aim to present data, trends, and
facts about USA Inc.'s key revenue and expense drivers to provide context for
how its financials have reached their present state.
We did not base this analysis on proprietary data. Our observations come
from publicly available information, and we use the tools of basic financial
analysis to interpret it. Forecasts generally come from 3rd-party agencies like the
Congressional Budget Office (CBO). For US policy makers, the timing of material
changes will be especially difficult, given the current economic environment.
No doubt, there will be compliments and criticism of things in the
presentation (or missing from it). We hope that this report helps advance the
discussion and we welcome others to opine with views (backed up by data).
USA Ire l It ,!re<ILntior
We Focus on Federal,
Not State & Local Government Data
• Federal / State & Local Governments Share Different Responsibilities
Federal government is financially responsible for all or the majority of Defense, Social
Security, Medicare and Interest Payments on federal debt and coordinates / shares
funding for public investment in education / infrastructure.
State & local governments are financially responsible for all or the majority of Education,
Transportation (Road Construction & Maintenance), Public Safety (Police / Fire
Protection / Law Courts / Prisons) and Environment & Housing (Parks & Recreation /
Community Development / Sewerage & Waste Management).
Federal / state & local governments share financial responsibility in Medicaid and
Unemployment Insurance.
• We Focus on the Federal Government
State and local governments face many similar long-term financial challenges and may
ultimately require federal assistance. To be sure, the size of state & local government
budget deficits ($70 billion, in aggregate in F2009) and debt-to-GDP ratio (7%2 on
average in F2008) pales by comparison to the federal government's ($1.3 trillion budget
deficit, 62% debt-to-GDP ratio in F2010). But these metrics may understate state & local
governments' financial challenges by 50% or more3 because they exclude the long-term
cost of public pension and other post employment benefit (OPEB) liabilities.
Note: I) Per National Conference of Stale Legislatures. State fiscal years ends in June. 5708 aggregate extrees deficits
from Puerto Rio ($W deficits in F2009). 2) Debblo-GOP !alio per Census Bureau Slate & Local Gore/Arne& Parente: 3)
Calculabon based on due claim that SIT of cotter. short ft in Stale B kcal government pension and OPEB kndng
trek f be .$2.51' using corporate accounting rules. per Orin S. Kramer. 'How to Cheat a Retirement Fund- 9'10.
USA Inc. I Inlicduclion
12
EFTA01123257
Summary
[Al
LISA Irc I It'r
Highlights from F2010 USA Inc. Financials
• Summary — USA Inc. has challenges.
• Cash Flow — While recession depressed F2008-F2010 results, cash flow has been negative
for 9 consecutive years ($4.8 trillion, cumulative), with no end to losses in sight. Negative
cash flow implies that USA Inc. can't afford the services it is providing to 'customers,' many
of whom are people with few alternatives.
• Balance Sheet — Net worth is negative and deteriorating.
• Off-Balance Sheet Liabilities - Off-balance sheet liabilities of at least $31 trillion (primarily
unfunded Medicare and Social Security obligations) amount to nearly $3 for every $1 of debt
on the books. Just as unfunded corporate pensions and other post-employment benefits
(OPEB) weigh on public corporations, unfunded entitlements, over time, may increase USA
Inc.'s cost of capital. And today's off-balance sheet liabilities will be tomorrow's on-balance
sheet debt.
• Conclusion — Publicly traded companies with similar financial trends would be pressed by
shareholders to pursue a turnaround. The good news: USA Inc.'s underlying asset base and
entrepreneurial culture are strong. The financial trends can shift toward a positive direction,
but both 'management' and 'shareholders' will need collective focus, willpower, commitment,
and sacrifice.
Ml
Able: USA federal fiscal year ends in Sepfernbee: Cash bow- total revenue - Iola! spencEng on a cash basis; net Werth includes
unfunded futureMabee:es from Soda, Secunry and ArecCcare on an accrual basis over the next 75 years. Source: C3SI) flow per
White House Office of Managemera and Budget: net worts per Dept of Treasury. 1010 Financial Report or the U.S.
Government? aryusled fo Inaba unhurded liabhfies of Sods) Seafly and Atedr-ree.
USA Inc. I Inuoduction
la
EFTA01123258
Drilldown on USA Inc. Financials...
• To analysts looking at USA Inc. as a public corporation, the financials are challenged
- Excluding Medicare / Medicaid spending and one-time charges, USA Inc. has supported a 4% average net
margin' over 15 years, but cash flow is deep in the red by negative $1.3 trillion last year (or
-$11,000 per household), and net worth2 is negative $44 trillion (or -$371,000 per household).
• The main culprits: entitlement programs, mounting debt, and one-time charges
- Since the Great Depression, USA Inc. has steadily added 'business lines' and, with the best of intentions,
created various entitlement programs. Some of these serve the nation's poorest, whose struggles have
been made worse by the financial crisis. Apart from Social Security and unemployment insurance,
however, funding for these programs has been woefully inadequate — and getting worse.
- Entitlement expenses (adjusted for inflation) rose 70% over the last 15 years, and USA Inc. entitlement
spending now equals $16,600 per household per year; annual spending exceeds dedicated funding by
more than $1 trillion (and rising). Net debt levels are approaching warning levels, and one-time charges
only compound the problem.
- Some consider defense spending a major cause of USA Inc.'s financial dilemma. Re-setting priorities and
streamlining could yield savings — $788 billion by 2018, according to one recent study3 — perhaps without
damaging security. But entitlement spending has a bigger impact on USA Inc. financials. Although
defense nearly doubled in the last decade, to 5% of GDP, it is still below its 7% share of GDP from 1948 to
2000. It accounted for 20% of the budget in 2010, but 41% of all government spending between 1789 and
1930.
Kf
(
Nee:
Net marcfn defined as net income divided by Mad revenue; 2) net meth defined as assets (ex. sfewardshM assets Me national
parks and hef age assets Me Me Washington Monument) minus Natiedes minus Me net plasma wane of unfunded entitlements (such as
Social Seventy and Medicare). data per imagery Oep es -2010 Annual Repast on the U.S. Cosmorama: 3)Gotdon Adams and Matthew
Le301.1711211..ALeaner and Meaner National Defense.-Foreign Affairs. Janceb 201 5)
USA Inc. I Inualuclion
15
...Drilldown on USA Inc. Financials..
• Medicare and Medicaid, largely underfunded (based on `dedicated' revenue) and
growing rapidly, accounted for 21% (or $724B) of USA Inc.'s total expenses in F2010,
up from 5% forty years ago
- Together. these two programs represent 35% of all (annual) US healthcare spending; Federal Medicaid
spending has doubled in real terms over the last decade, to $273 billion annually.
• Total government healthcare spending consumes 8.2% of GDP compared with just
1.3% fifty years ago; the new health reform law could increase USA Inc.'s budget
deficit
- As government healthcare spending expands, USA Inc.'s red ink will get much worse if healthcare costs
continue growing 2 percentage points faster than per capita income (as they have for 40 years).
• Unemployment Insurance and Social Security are adequately funded...for now. The
future, not so bright
- Demographic trends have exacerbated the funding problems for Medicare and Social Security — of the
102 million increased enrollment between 1965 and 2009, 42 million (or 41%) is due to an aging
population. With a 26% longer life expectancy but a 3% increase in retirement age (since Social
Security was created in 1935), deficits from Social Security could add $11.6 trillion (or 140%) to the
public debt by 2037E, per Congressional Budget Office (CBO).
KP
(
USA Inc. I Inueduchon
16
EFTA01123259
...Drilldown on USA Inc. Financials
• If entitlement programs are not reformed, USA Inc.'s balance sheet will go from bad to
worse
Public debt has doubled over the last 30 years. to 62% of GDP. This ratio is expected to surpass the
90% threshold' — above which real GDP growth could slow considerably — in 10 years and could near
150% of GDP in 20 years if entitlement expenses continue to soar, per CBO.
As government healthcare spending expands, USA Inc.'s red ink will get much worse if healthcare costs
continue growing 2 percentage points faster than per capita income (as they have for 40 years).
• The turning point: Within 15 years (by 2025), entitlements plus net interest expenses
will absorb all — yes, all — of USA Inc.'s annual revenue, per CBO
That would require USA Inc. to borrow funds for defense, education, infrastructure, and
spending.
which today account for 32% of USA Inc. spending (excluding one-time items), down dramatically from
69% forty years ago.
It's notable that CBO's projection from 10 years ago (in 1999) showed Federal revenue sufficient to
support entitlement spending + interest payments until 2060E - 35 years later than current projection.
KP
CB
Note. 'Carmen Reinhart and Kenneth Robed observed from 2700 histodcal annual data points from 44 countries that the
relationshipbetween government debt and real GOP growth is weak for deb&GOP ratios beSsw a threshold of 90 percerf of GOP.
Above 90 percent. median growth sales lab by one percent. and averagegrowth tabs considerably mote. We note that white
Reinhart and Rogolts observairons are based an 'gross debt data. in the U.S.. debt held by the public is dose, to the European
countries' definition of government gross debt. For MOM information. see Reinhart and Ropoff. Growth the Terre of Debt.-1/10.
USA Inc. l Inueduclion
17
How Might One Think About Turning Around USA Inc.?...
• Key focus areas would likely be reducing USA Inc.'s budget deficit and improving /
restructuring the `business model'...
One would likely drill down on USA Inc.'s key revenue and expense drivers, then develop a
basic analytical framework for 'normal' revenue / expenses, then compare options.
Looking at history...
Annual growth in revenue of 3% has been roughly in line with GDP for 40 years' while
corporate income taxes grew at 2%. Social insurance taxes (for Social Security / Medicare)
grew 5% annually and now represent 37% of USA Inc. revenue, compared with 19% in 1965.
Annual growth in expenses of 3% has been roughly in line with revenue, but entitlements are
up 5% per annum - and now absorb 51% of all USA Inc.'s expense - more than twice their
share in 1965; defense and other discretionary spending growth has been just 1-2%.
One might ask...
Should expense and revenue levels be re-thought and re-set so USA Inc. operates near
break-even and expense growth (with needed puts and takes) matches GDP growth, thus
adopting a 'don't spend more than you earn' approach to managing USA Inc.'s financials?
Aisle: We chose a 40-year period from 1965 to 200510 examine rwrnal'levefs ofteyenue and expenses. We did not choose the most recent
40Insrpenod (196910 2009) as USA was in deep recession in 2008/2009 and underwent signitcant 13X poky frodkrafions in 1969/1969. so
many metrics (Ake indiviabat Moon* and corporate prohl)yarted sista:candy from honnar
USA Inc. I Inueduclion
18
EFTA01123260
. How Might One Think About Turning Around USA Inc.?
One might consider...
• Options for reducing expenses by focusing on entitlement reform and operating efficiency
Formula changes could help Social Security's underfunding. but look too draconian for Medicare/Medicaid;
the underlying healthcare cost dilemma requires business process restructuring and realigned incentives.
Resuming the 20-year trend line for lower Federal civilian employment, plus more flexible compensation
systems and selective local outsourcing, could help streamline USA Inc.'s operations.
• Options for increasing revenue by focusing on driving long-term GDP growth and changing tax
policies
USA Inc. should examine ways to invest in growth that provides a high return (ROI) via new investment in
technology, education, and infrastructure and could stimulate productivity gains and employment growth.
Reducing tax subsidies (like exemptions on mortgage interest payments or healthcare benefits) and
changing the tax system in other ways could increase USA Inc.'s revenue without raising income taxes to
punitive — and self-defeating — levels. Such tax policy changes could help re-balance USA's economy
between consumption and savings and re-orient business lines towards investment-led growth, though
there are potential risks and drawbacks.
• History suggests the long-term consequences of inaction could be severe
- USA Inc. has many assets, but it must start addressing its spending/debt challenges now.
USA Ire I Inlettluczion
19
Sizing Costs Related to USA Inc.'s Key Financial Challenges
& Potential AND / OR Solutions
• To create frameworks for discussion, the next slide summarizes USA Inc.'s various
financial challenges and the projected future cost of each main expense driver.
The estimated future cost is calculated as the net present value of expected
'dedicated' future income (such as payroll taxes) minus expected future expenses
(such as benefits paid) over the next 75 years.
• Then we ask the question: `What can we do to solve these financial challenges?'
The potential solutions include a range of simple mathematical illustrations (such as
changing program characteristics or increasing tax rates) and/or program-specific
policy solutions proposed or considered by lawmakers and agencies like the CBO
(such as indexing Social Security initial benefits to growth in cost of living).
• These mathematical illustrations are only a mechanical answer to key financial
challenges and not realistic solutions. In reality, a combination of detailed policy
changes will likely be required to bridge the future funding gap.
i!rcd,ztion
20
EFTA01123261
KP
CB
Overview of USA Inc.'s Key Financial Challenges
& Potential and/or Solutions
Rank
Financial
Challenge
Net Present Cost
($1' % of 2010 GDP)
Mathematical Illustrations
and/or Potential Policy Solutions2
• Isolate and address the drivers of medical cost inflation
1
Medicaid
$35 Trillions / 239%
• Improve efficiency / productivity of healthcare system
• Reduce coverage for optional benefits & optional enrollees
• Reduce benefits
2
Medicare
$23 Trillion / 156%
• Increase Medicare tax rate
• Isolate and address the drivers of medical cost inflation
• Improve efficiency / productivity of healthcare system
• Raise retirement age
• Reduce benefits
3
Social
Security
$8 Trillion / 54%
• Increase Social Security tax rate
• Reduce future initial benefits by indexing to cost of living growth rather
than wage growth
• Subject benefits to means test to determine eligibility
4
Slow GDP /
USA
• Invest in technology / infrastructure / education
• Remove tax & regulatory uncertainties to stimulate employment growth
Revenue
Growth
• Reduce subsidies and tax expenditures & broaden tax base
• Resume the 20-year trend line for lower Federal civilian employment
5
Government
Inefficiencies
• Implement more flexible compensation systems
• Consolidate / selectively local outsource certain functions
Note: 0 Net Ptesenl Cosris calculated as the present vete of expeded future net Nateties (expected revenue minus expected costs) for each program /issue over the
next 75 years. Medicate emanate per Dept. at Treasury. 20 IO Financial Report of the U.S. Govermnenr Socia1Secutily estimate per Social Sec wily Trustees' Repast
(&l0). 2) For mote deals on patinas) solutions. see sides 252-010or lull USA Inc. presentation. 3)6tedcaid does no! have dedicated tevenue source n005357 net
present cast excludes funding from gentlel lax revenue. NPV anaysis based on 3% discount rare 'defied to C50's plopichon lot annual inflationedpeted expenses.
USA Inc. I Intecduclion
21
The Essence of America's Financial Conundrum
& Math Problem?
While a hefty 80% of Americans indicate balancing the budget should
be one of the country's top priorities, per a Peter G. Peterson
Foundation survey in 11/09...
...only 12% of Americans support cutting spending on Medicare or
Social Security, per a Pew Research Center survey, 2/11.
Some might call this 'having your cake and eating it too...'
USA VC
In.rc<IL.ctiof
EFTA01123262
The Challenge Before Us
Policymakers, businesses and citizens need to share responsibility for
past failures and develop a plan for future successes.
Past generations of Americans have responded to major challenges
with collective sacrifice and hard work.
Will ours also rise to the occasion?
USA Inc. I !ma:Joann
23
This page is intentionally left blank.
24
EFTA01123263
High-Level Thoughts on
Income Statement/Balance Sheet
USA Inc. I High Level Thoupts
25
How Would You Feel if...
...your Cash Flow was NEGATIVE for
each of the past 9 years...
...your Net Worth* has been
NEGATIVE for as long as you can
remember...
... it would take 20 years of your
income at the current level to pay off
your existing debt — assuming you
don't take on any more debt.
KP
(
No. 'See stele 30 la net worth quail.
USA Inn. F 16gh Lend Troppls
26
EFTA01123264
Welcome to the Financial Reality (& Negative Trend) of USA Inc.
F2010 Cash Flow = -$1.3 Trillion: Net Worth = -$44 Trillion
USA Inc. Annual Cash Flow & Year-End Net Worth. F1996 - F2010
S400
$0
I
O
CO
-$400
O
LL
3
-5800
C C
K I
P
-$1.200
a One-Time Expenses'
Cash Flow (left axis)
Net Worth (right axis)
-$1.600
-$60.000
F1996
F1998
F2000
F2002
F2004
F2006
F2008
F2010
$15,000
SO
-$15.000
-$30.000
-$45.000
Year-End Net Worth (SBillion)
Note: USA federal &Jail year ends in September: Gash flow - total revenue-total spending on a cash basis: net worth intrudes unfunded future fiatolties from
Soda! Security and Medicate on an accrual basis over the next 75 years. 'One-fine expenses in F2008 include $148 payments to Freddie Mac: F2009
includes $2798 net TARP payouts. 5978 payment to Fannie Mae 8 Freddie Mac and 5408 sormArs spending on dscregontry items: F20f 0 includes $268 net
TARP income. $1376 stimulus spending and 5418 payment to Fannie Mae 8 Fredde Mac. F2010 net worth improved Wamakally owing to revised act uariat
estimates foe Medcare program resutted from the Healthcare Wenn legislation. For more dermoltions. see next slide. Source: cash flow pee Who're House atoce
or Management and Budget net worth per Dept. of Treasury. '2010 Financial Report of the U.S Government-
USA Inc.] Hgh Level moughls
27
Think About That...
The previous chart is in
TRILLIONS of dollars. Just
because million, billion and
trillion rhyme, doesn't mean
that they are even close
to the same quantity.
USA Inc.] Hgh Level moughls
28
EFTA01123265
Only Politicians Work in Trillions of Dollars—
Here's How Much That Is
O
r
1 Pallet
$1 Million (MM)
$1 Billion (B)
217 Football Fields
•
satt
es
searearess
aredrearess
adreareas
adreareare
ardrearease
arearearedre
areareare
Areserearadre
asseares
adresaire
- d rea e-
a rasa
airdwarearen
treetestatatesses
$ 1 Trillion ( T)
asserearears
areareares
USA Inc. ] Hqn LexV Tholepin
29
Net Worth Qualifier
The balance sheet / net worth calculation does not include the power to tax
— the net present value of the sovereign power to tax and the ability to print the
world's reserve currency would clearly bolster USA Inc.'s assets - if they could be
accurately calculated.
• Plant, Property & Equipment (PP&E) on USA Inc.'s balance sheet is valued
at $829B1 (or 29% of USA Inc.'s total stated assets) — this includes tangible
assets such as buildings, internal use software and civilian and military
equipment.
• The PP&E calculation DOES NOT include the value of USA Inc.'s holdings in
the likes of public land (estimated to be worth $408B per OMB)1, highways,
natural gas, oil reserves, mineral rights (estimated to be worth $345B per OMB),
forest, air space, radio frequency spectrum, national parks and other heritage and
stewardship assets which USA Inc. does not anticipate to use for general
government operations. The good news for USA Inc. is that the aggregate value
of these heritage and stewardship assets could be significant.
Atte. 1) USA Mo.'s hokfing offend is measured in non. financial units such as acres of land and takes. and matey of National Paths and National Mann.
Sancluanet Land under USA Inc.'s stewardship accounts for 28% of the total U.S. landmass as or g'10. Dept. of !Meteor repotted S5.2 national utile reluces. 378
park units. 134 geographic management meas. 67 fish hatcheries undm their management as of 9'10. Dept of Defense repotted 203.000 acres of pubic land and
16.140.000 acres mihdrawn pubdc land. One USDA's Forest Semke managed an estimated ?SS national/mese:, while the Dept. or Commerce had 13 National
Di
'Amine Sway...tries. which included near-shore coral reefs and open ocean. as or 910. Dept of Treasury. '2010 Financial Fleptv1 of Me U.S. Government •
USA Inc. I Itch Level Tholepin
30
EFTA01123266
A Word of Warning About Comparing
Corporate & Government Accounting...
• Government accounting standards do not report the present value of future
entitlement payments (such as Social Security or Medicare) as liabilities.
Instead, entitlement payments are recognized only when they are paid.
• Our analysis takes a different view: governments create liabilities when they
enact entitlements and do not provide for revenues adequate to fund them.
• We measure the entitlement liability as the present value of estimated
entitlement payments in excess of expected revenues for citizens of working age
based on Social Security and Medicare Trust Funds' actuarial analysis.
• Government accounting standards also do not recognize the value of internally-
generated intangible assets (such as the sovereign power to tax). We do not
recognize those assets either, as we have no basis to measure them. But the
US government has substantial intangible assets that should provide future
economic benefits.
Note: For more dscussion on itednades to corporate and official government accounting methods, see Laurence J. Kotlikoll. Alan J. Auerbach. and Jagadeesh
Gokhale. "Generakonal Accounling: A Meaningful Way to Assess Gendabonal Policy? puldshed on 12)94 in The Journal of Economic Perspectives.
Soused Greg Jonas. Morgan Stanley Research.
USA Inc. F high Le...171100O1s
31
...and About Government Budgeting
• Federal government budgeting follows arcane practices that are very different
from corporate budgeting — and can neglect solutions to structural problems in
favor of short-term expediency.
• Federal government does not distinguish capital budget (for long-term
investment) from operating budget (for day-to-day operations). As a result, when
funding is limited, government may choose to reduce investments for the future
to preserve resources for day-to-day operations.
• Budget "scoring" rules give Congress incentives to hide the true costs...and help
Congressional committees defend their turf.*
Note: The more detail. meter to side 7 t6 on congressional budget sewing rules related to recent Healthcare reform.
USA Inc. ] Hgh Level Thoughts
32
EFTA01123267
Metric Definitions & Qualifiers
• Cash Flow = 'Cash In' Minus 'Cash Out'
- Calculated on a cash basis (which excludes changes in non-cash accrual of
future liabilities) for simplicity.
• One-Time Expenses = 'Spending Minus Repayments' for Non-Recurring
Programs
- Net costs of programs such as TARP, ARRA, and GSE bailouts.
• Net Worth = Assets Minus Liabilities Minus Unfunded Entitlement Liabilities
- Assets include cash & investments, taxes receivable, property, plant &
equipment (as defined by Department of Treasury).
- Liabilities include accounts payable, accrued payroll & benefits, federal
debt, federal employee & veteran benefits payable...
- Unfunded Entitlement Liabilities include the present value of future
expenditures in excess of dedicated future revenues in Medicare and Social
Security over the next 75 years.
Note: LISA Inc. accounts do not tabby the same GAAP as corporations.
USA Inc. I Hgh Level Thoughts
33
Common Financial Metrics Applied to USA Inc. in F2010
• Cash Flow Per Share = -$4,171
- USA Inc.'s F2010 cash flow -$1.3 trillion, divided by population of -310
million (assuming each citizen holds one share of USA Inc.).
• Net Debt to EBITDA Ratio = -8x
- USA Inc. net debt held by public ($9.1 trillion) divided by USA Inc.
F2010 EBITDA (-$1.1 trillion). It's notable that the ratio compares with
S&P500 average of 1.4x in 2010.
Note. USA Inc. accounts do not follow Me same OUP as corpoiabons. Refer to safe at los a wort; of waning about panwaring
corporate and government amounting. EBROA is Earnings Galore tnieresL Tax. Depreciation B Amortizeisan. Source: Dept ot
Treasury. While House Office of Management and Budget Congressional Budget Office. Bak BLS.
USA Inc. ] Hgh Level Thoughts
34
EFTA01123268
Even Adjusting For Cyclical Impact of Recessions, USA Inc.'s 2010
Structural Operating Loss = -$817 Billion vs. -$78 Billion 15 Years Ago
C
O
CT3
•
w
O
40
Ta.
-$400
to
C
• E
E
-$800
O
-$1,200
To
`c
• -$1,600
USA Inc. Annual Operating Surplus Deficit, Structural vs. Cyclical', F1996 — F2010
$400
la Structural
Cyclical
F1996
F1998
F2000
F2002
F2004
F2006
F2008
F2010
Note. I )Congressional Budget Ofbce defines a sr/actual surplus or deli& as the budget surplus or deficit that womb' occur under current lewd the influences of
the business cycle on the budget - the automatic stabilizers- were removed. and cyclical surplus or ciao/ as the automatic net changes in revenues and outlays
that are attributable to cyclical movements hi real inflationbOuslenoutput and unemployment. COO carolled this data from Dept. of Commemes Bureau of
Economic Analysis (SEA). which maintains the national income aid poduct amounts (NIPA). An important difference betWeen the official budget debt( and Ihe
NIPA measure of net federal government saving is that the latter excludes such purely ffemncira transactions as the sale of government assets. and most
transactions under the Troubkd Asset Rebel Program. because those transactions do not he@ to measure anent productionand income. In addraon. historical
114
IPA data ate subject to significant revision: historical budget data. by contrast. ate rarely teased signikcantly. Source: 1996-2006 data per CHO. The Effects of
Automatic Stabilizers on the Federal Budget.' 5'W. 2007-2010data per White House OMB P20t2 Budge! Analytical Perspectne.
USA Inc. [ I1gh Level Tnotopls
35
Understanding Differences Between
Economist Language vs. Equity Investor Translation
Economist Language
• Budget Deficit — The amount by which a
government's expenditures exceed its
receipts over a particular period of time.
• Structural Deficit — The portion of the
budget deficit that results from a
fundamental imbalance in government
receipts and expenditures, as opposed to
one based on the business cycle or one-
time factors.
• Cyclical Deficit — The portion of the
budget deficit that results from cyclical
factors such as economic recessions
rather than from underlying fiscal policy.
• Federal Debt Held By the Public — The
accumulation of all previous fiscal years'
Equity Investor Approximate Translation*
• Cash Flow — 'Cash in' minus 'cash out.'
• Cash Flow (ex. One-Time Items)* —
'Cash in' minus 'cash out' excluding
expenditures that are one-time in nature
(such as economic stimulus spending).
• One-Time Expenses* — TARP / GSE I
stimulus spending related to economic
recession.
• Debt — Cumulative negative cash flow
financed by borrowing.
deficits.
Note: 'We achnuatedge that aisle Inc concept of 'cash Cower. onetime items' and cneqime expenses' is similar to 'structural deficrrand
'cyclical
respectarely. these terms are not interchangeable and have afferent definitions. Congressional Budget Office delves a
structural surplusor debar as the budget surplus or debar that would occur under current law if the influences of the business cycle on the
budget- the automatic stabilizers - were removed. and cyclical surplus or defeat as the automatic net changes in /avenues and outlays that
are attribute)* to cyclical movements in teal Onfrationuto)UstedJoulput and unenytioymera.
USA Inc. F Itgh Level Tnotopls
36
EFTA01123269
How Did USA Inc.'s Financial Reality
Get to this Difficult Point?
USA Inc. Has Not Adequately Funded Its Entitlement Programs
Recessions come and go (and affect USA's revenue), but future claims
(related to entitlement program commitments) on USA Inc. now
meaningfully exceed its projected cash flows.
For the last 40 years, management (the government) has committed
more long-term benefits through 'entitlement' programs like Medicaid /
Medicare / Social Security...without developing a sound plan to pay for
them.
Many of these programs provide important services to low-income,
unemployed, and disabled Americans in great need for help. But without
proper financing, support may dwindle.
USA Inc. I Hgh Level Thoughts
37
USA Inc. Has Substantially Expanded
Its "Business Lines" Over Past 80 Years
From 1789 to 1930, 41%1 of USA Inc.'s cumulative
budget was dedicated to defense spending (compared
with 20%1 in F2010), per the Census Bureau.
This began to change in the 1930s, when the federal
government substantially expanded its role (in effect,
expanded its "business lines") in response to the Great
Depression.
Now 1)4196d VW curnutanve defense spending feat/ding Means beads and serviced as % of sunastne ael Ceders!
spending nom 1789 a 1930. Indain9 seidans'beneets and services. Odense spending week has e Satyr 49.4.01 sumdative
annual:fudge( fan 1789a 1930 and ova have Caen22%U, P2009. Source: Census Bureau. lean.) Steads of she
anted &des. Caved Times a 1970.'OMa saes 9457465.
USA Inc. I Ugh Level Thoughts
38
EFTA01123270
USA Inc. "Business Lines" Have Expanded
From Defense to Insurance & Other Areas
USA Inc. Major 'Business Line' Spending as % of GDP, F1800 vs. F1900 vs. F2000
F1800
Other
KP
C
2.2%
F1900
2.5%
nterest
Payment
0.2%
F2000
18.2%
Other
5.1%
Defense
3.0%
Interest
Payment
2.3%
Health
Retirement +
Insurance'
Disability
3.6%
Insurance'
4.2%
Note: Fiscal year 1800/1900 ended M June. Fiscal year 2000 ended in September. 'Health insurance Mtdes Metare. Metaid (federal portion)
and other fetal health programs. retirement and disability insurance is Social Security. Other spending induct put& seder enw.loyee and veteran
pension 8 benefits cost and spencfing on community devekopment. Lew enlacement / education / public infrastructure/ energy. etc. Source: 1800/
1900 data per Census Bureau. 2000 per While House OMB.
USA Inc. I High Level Thoughts
39
USA Inc. First 155 Years (1776-1930) = Era of Defense
Dept. of Army + Navy = 41%1 of Cumulative Spending From 1789-1930
USA Inc.'s Budget Outlays For the First 155 Years (1776-1930)2
1789-1791 ... 1800 ... 1850 ... 1900 ... 1930
1789.1930
Cumulative
Total Federal Government Outlays ($MM
$4
S11
$40
$521
$3,320
$98,747
Defense
$1
$6
$17
$191
$839
$40,332
% of Total Outlays
15%
56%
44%
37%
25%
41%
Dept. of the Army
$1
$3
$9
$135
$465
$28,831
% of Total Outlays
15%
24%
24%
26%
14%
29%
Dept. of the Navy
$0
$3
$8
$56
$374
$17.500
% of Total Outlays
32%
20%
11%
17%
12%
Interest on the Public Debt
$2
$3
$4
$40
$659
$13,790
% of Total Outlays
55%
31%
10%
8%
20%
14%
Other'
$1
$18
$290
$1,822
$44,626
% of Total Outlays
30%
13%
47%
56%
55%
45%
Veteran Compensation and Pensions
$0
$0
$2
$141
$221
$8,273
% of Total Outlays
4%
1%
5%
27%
7%
8%
Note: Data is rounded and not meted for inflation. 1)01% is the curnutaiive defense spending Mitten° velteans*Dentias and aerates) as %of
tuns/take total feckval spend.* Pool 1789 to 1930. Including veterans' tenet and services. defense spending would have been 49% of cumulative
ennuis! budget from 1789 to 1930. 2)Data not available from 1776 to 1789. ' Other includes various spends* on adaanistralion. legislation and veteran
compensation and pensions. Source: Census BIONIU. .Hislorkal statistics of the United States. Colonial Times M1970.'0414 sets V' [57.468
USA Inc.l Koh Level Thoughts
40
EFTA01123271
USA Inc. Next 80 Years (1931-2010) = Era of Expansion
Defense Down to 20% of Spending; Social Security + Healthcare Up to 44% in F2010
USA Inc.'s Budget Outlays For the Next 78 Years (1931-2010)2
1931 ,,, 1940 .„ 1950 ... 1960 ... 1970 ... 1980 ,,, 1990 _2000 ,,, 2010
Total Federal Government Outlays (SB
$4
$9
$43
$92
$196
$591
$1,253
$1,789
$3,456
Defense
$1
$2
$14
$48
$82
$134
$299
$294
$694
% of Total Outlays
23%
20%
32%
52%
42%
23%
24%
16%
20%
Interest on the Public Debt
$1
$1
$5
$7
$14
$53
$184
$223
$196
% of Total Outlays
17%
11%
11%
8%
7%
9%
15%
12%
6%
Retirement & Disability Insurance
$0
SO
$1
$12
$30
$119
$249
$409
$707
% of Total Outlays
0%
0%
2%
13%
15%
20%
20%
23%
20%
Healthcare
$0
$0
$0
$1
$12
$55
$156
$352
$821
% of Total Outlays
0%
1%
1%
1%
6%
9%
12%
20%
24%
Physical Resources (Energy / Housing...)
$0
$2
$4
$8
$16
$66
$126
$85
$89
% of Total Outlays
5%
26%
9%
9%
8%
11%
10%
5%
3%
Other
$2
$4
$19
$17
$42
$165
$239
5426
$950
% of Total Outlays
55%
42%
45%
18%
21%
28%
19%
24%
27%
Note: Data is mart and nor adjusted for inflation. Physical resources include energy. natural resources. commerce a housing creek transportation
inbaskudure. community and regional development. Mei includes imernalional Main. agricukure. administration of justice. general government Mutation
and veterans' benefits and services Source: 193! -1939data per Census Bureau. 'Thstorica1 Statistics of the United Stales Colonial rams So 1970:1940-
K P
2010 data per White House OMB.
( I
USA Inc. I Ugh Level Thoughts
41
USA Inc. "Business Line" Extensions: 1930 - 2010
L'
1970's
1960's
1950's
1930's
"Business Line"
F2010
Extensions
Expense (SE)
Agencies I Programs
Created (Year)
Goals
Energy Policy
$12
Community
Development
Department of Energy
(1977)
Community
13
Development Block
Grant' (1974)
Healthcare
724
Education
Medicare / Medicaid
(1965)
Establish the Strategic Petroleum Reserve /
mandate automobile fuel efficiency standards &
temporary oil price control
Provide federal grants to local governments for
projects like parking lots / museums / street repairs
Provide medical insurance program for the elderly
(Medicare) and welfare program for low-income
population (Medicaid)
Federal Subsidies for
97
K-12 & Higher
Education (1965)
Provide federal subsidies for student loans / school
libraries / teacher training / research / textbooks and
other items.
Housing
Federal Housing
36
Administration (1937)
/ Fannie Mae (1938)
Welfare
28
Retirement
Reduce cost of mortgages and spur home building /
purchasing by offering federal mortgage insurance
and create secondary market for mortgage loans.
Aid to Dependent
Children (1935)
Social Security (1935)
Provide cash assistance to low-income families with
children. Replaced by Temporary Assistance for
Needy Families program in 1996
Provide retirement income to the elderly
TOTAL
$1.5 Trillion
Or 10% of F2010 GDP / 69% of USA Inc.'s Revenue / 43 of Expense
Note. 'Community Deyektpment Block Gant was an &fort to consoadate various pea-existing cafegoficaf ccurununity development
programs that slatted with 'urban renewal* in the 19506. "Social Security's F2010 expense excludes --$123B payments fo
disabled workers via Disability insurance program (created in 1956). Source: CATO InSlifute. I4%te House OM&
USA Inc. I High Level 'Roughly
42
EFTA01123272
Entitlement Programs Are the Largest & Growing Expense Items
on USA Inc.'s Income Statement in Peace Time
USA Inc. Spending as % of GDP, 1795 - 2010
Federal Spending As %of GDP
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
• All Other Spending
Social Security
War of 1812
Medicare + Medicaid
World War II H
Great Depression
World War I
1795
1820
1845
1870
1895
1920
1945
1970
1995
Note. 3&•00446,,,,g 0/1.5 ,.'aft,
federa, not awe )portion 01 spending.
Souece: John Cogan. Sianford LW. ..My.
USA Inc. I li,ott Level thoughts
43
Perspective —
USA Entitlement Spending = India's GDP
• With a population of 1.2 billion (vs. USA's 310 million) and
2010 GDP growth of 10% (vs. USA's 3%), India is a well-
recognized emerging country on the global stage.
• It's notable that India's 2010 nominal GDP* of $1.43
trillion was equal to USA's $1.43 trillion in federal
government spending on Social Security, Medicare, and
Medicaid.
Nofe. 'Nominal GDP is nor al:tasted foe purchasing pore& palltyIPPFry. PopulaZiOn and GDP data pee IMP.
USA Inc.] Hgh Level Thoughts
44
EFTA01123273
The Original Estimates of Medicare's Costs
Were Vastly Underestimated
• In 1965, the official estimate of Medicare's costs was $500 million per year,
roughly $3 billion in 2005 dollars.*
• The actual cost of Medicare has turned out to be 10x that estimate.
Medicare's actual net loss (tax receipts + trust fund interest — expenditures)
has exceeded $3 billion (adjusted for inflation) every year since 1976 and
was $146 billion in 2008 alone. In other words, had the original estimate been
accurate, the cumulative 43-year cost since Medicare was created would
have been $129 billion, adjusted for inflation.
In fact, the actual cumulative spending has been $1.4 trillion" (adjusted for
inflation)...in effect, 10x over budget.
While calculations have been flawed from the beginning for some of USA Inc.'s
entitlement programs, little has been done to correct the problems.
An accurate economic forecast might have sunk Medicare.
David Blumenthal and James Morone
"The Lessons of Success — Revisiting the Medicare Story", November 2008
NSI
Sources. ' Lyndon S. Johnson Library& Museum. Medicare spending data per While House OMB.
"Dept o✓ Health Human Services. CMS. data acbusled for inflisbon based on Sega GDP pnce index.
USA Inc. I Ugh Loc.! Thoughts
45
Many Leaders Have Voiced Concerns About
Entitlement Program Math / Spending
The entitlement programs are not self-funded... they are unfunded
liabilities. They are the single biggest component of spending going
forward.
-- Ben Bernanke, Chairman of the Federal Reserve
Testimony before House Budget Committee, June 9, 2010
The time we have is growing short... there are serious questions, most
immediately about the sustainability of our commitment to growing
entitlement programs.
-- Paul Volcker, Former Chairman of the Federal Reserve
Chairman of President Obama's Economic Recovery Advisory Board
Speech at Stanford University, May 18, 2010
USA Inc. I Ugh Level Thoughts
46
EFTA01123274
40-Year USA Inc. Data Points and Trends
1965
2005
'65-'05
Change
National, Healthcare Spending as % of GDP
6%
4
16%
167°7,,
FederaP Healthcare Spending as % of GDP
1
4
5
Out-of-Pocket Healthcare Spending as % of GDP
3
4
2
9.6 of Adult Population Considered Obese
13
4
32
146
c/o of Americans Receiving Govt. Subsidy'
20
4
35
75
% of Americans that Pay No Federal Income Tax
20
4
33
65
National, Education Spending as % of GDP
5
4
7
48
Federal Education Spending as % of GDP
0
4
1
Gross Debt as % of GDP
47
4
64
36
Interest Payments as % of GDP
1.2
4
1.5
25
Gini Index of Income Inequality'
0.34'
4
0.41
20
Net Debts as % of GDP
38
4
37
-3
People Below Poverty Level as % of Population
17
4
13
-26
Defense Spending as % of GDP
7
4
4
-33
% of Americans that Pay 50% of All Income Tax
106
4
4
-60
Federal Budget Surplus / Deficit as % of GDP
-0.2
4
-3
KP
CB
Note 77 &fades aV yoronvnent and prwam spandrag. 2)Ixtudes Cabral sponang on Uctare. Uockaid and other t yawn, programs. oucludas state spcodog on Ideacad.
3) % of Amoccans rooming government sobsay made aV remacots of Social Sauey. Wotan, and Atedcact as no as 'overman, archteas and federal / state /local/
nitrate). Dais etctdos our essmaleddupkases. 4) A Groot NO m7p1es perfect moray equaiy and a, index of 7 eratoes complete nemaNy. the Arty 4%4 ear. the nate
innsuatry Owe 4. Eatea data lo. r USA was "matured
796Z 5)818 debt eclederal debt but/ byesescutec.
East/ data "ratable an NO. Source: lieweexcvse Office at
Uttnegement and Budget 0494rantral Or MOM 8 Mumtin Serviced. Gernert, to 0406$0 Coned. Mint Revenue Servte. Census 8useau.
USA Inc. I High Level Thoughls
47
Summary: 40-Year USA, Inc. Trends*
• America is spending beyond its means, and the problem - with mounting
losses & increasing debt — is getting worse, not better
• Healthcare spending and obesity are rising dramatically.
• Education spending is growing slower than healthcare spending.
• Defense spending is declining on relative basis.
• More and more Americans are on the government payroll or receive
government subsidies for retirement income, medical care, housing, and
food.
• Inequality of income and wealth is rising, and fewer Americans pay income
taxes to support USA Inc.
• Government increasingly resorts to borrowing to fund rising spending
levels (primarily for entitlement programs)...
Note. We chose a 40-year period from 1965 to 2005 to examine Att.rmat levels of dad points and trends. We old not
choose the most latent 40year period 0969 to 2009) as USA was in deep recession ii 2008/2009 and untftvwent
significant tax policy audua Woos in t968 it 969 and subsequently many merits (Ake individual income and COtporele
profit es well as federal budget surplus / defitg and debt levels) were significardly off Theis normal' levels.
USA Inc. I High Level Thosghls
48
EFTA01123275
What's the Proper Level of This and That? What's Normal?
We begin with the premise that for an enterprise (even a country
that can `print money' and tax) to be sustainable, it cannot lose
money on an ongoing basis.
Successful businesses (and households) typically base their
expenses on their ability to generate present and future revenue
— in other words, they don't spend unless they can pay.
We analyze the data and present scenarios and options for solving
the math and financial challenges facing USA Inc.
USA Inc. I Hgh Lev Thoupts
49
This page is intentionally left blank.
so
EFTA01123276
This page is intentionally left blank.
5,
This page is intentionally left blank.
52
EFTA01123277
Income Statement Drilldown
K P
P
USA Inc. I Income Slatemeni DOklovm
53
Income Statement —
USA Inc. Shows -8% Median Net Margin Over 15 Years
USA Inc. Net Income ($B)
USA Inc. Annual Net Income & Median Net Margin, F1996 - F2010
$400
SO
40%
-$400
N111147
40% 7
P.
-$800
-80°0
Net Income ($6)
—15 Year Median Net Margin (%)
-$1.200
-$1,600
-160%
F1996
F1998
F2000
F2002
F2004
F2006
F2008
F2010
Note. USA Were, fiscal year ends an September. Source. White House Ohre of Management and Budget.
USA Inc. I Income Statemeni Onilloor
54
EFTA01123278
Income Statement —
F2010 USA Inc. Revenues + Expenses at a Glance
Corporate
Income Tax
$191B
Social
Insurance Tax
$865B
KP
ce
F2010 Revenue =
$2.2 Trillion
Other
$208B
10%
Individual
Income Tax
$899B
F2010 USA Inc. Expenses =
$3.5 Trillion
Discretionary
One-Time Items
S152B
Non-Defense
Discretionary
$431 B
Defense
$694B
Net Interest
Payment
S196B
Medicare +
Federal
Medicaid
$724B
Unemployment Insurance
+ Other Entitlements
$553B
Note. USA federal fiscal year ends in September: 'andoidval8 corporate income faxes include capital gains lases- Non-
defense <Sacral Nasty inasdes federal spending on edunifon. in I tasbuclure. law enforcement judrJary functions...
USA Inc. [ Income Stalemenl Deilelown
55
Income Statement —
USA Inc. Supported -60% Net Margin in F2010
USA Inc. Profit & Loss Statement, F1995
F1995
F2000
F2005
Revenue (SB)
Y/Y Growth
$1,352
$2,026
11%
$2,154
15%
Individual lucerne Taxes'
% of Revenue
Social hsurance Taxes
% of Revenue
Corporate tr-orne Taxes'
% of Revenue
Other
% of Revenue
$590
44%
$484
36%
$157
12%
$120
9%
$1.005
50%
$653
32%
$207
10%
$161
8%
$927
43%
$794
37%
$278
13%
$154
7%
Expense (SB)
Y/Y Growth
$1.516
--
$1.789
5%
$2,472
8%
Entitlement / Mandatory
% of Expense
Nun-Defense Discretionary
% of Expense
'One-Trne' Items
$788
52%
$223
15%
--
$937
52%
$335
19%
--
$1.295
52%
$497
20%
--
% of Expense
--
--
--
Defense
$272
$294
$495
% of Expense
18%
16%
20%
Net Interest on Pudic Debt
$232
$223
$184
% of Expense
15%
12%
7%
Surplus / Deficit (SB)
4164
$237
-$318
Net Margin (%)
-12%
12%
-15%
F2000 / F20051 F2010
F2010
Comments
I
$2,163
3%
$899
42%
$865
40%
$191
9%
$208
10%
$3,456
-2%
$1.984
57%
$431
12%
$152
4%
$694
20%
$196
6%
On average, revenue grew 3% WY
over past 15 years
Largest driver of revenue
Payroll tax on Social Security +
Medicare
Fluctuates significantly with
economic condlions
Includes estate & gilt taxes f duties &
lees: relatively stable
On average, expense grew 6% YA'
over past 15 years
Significant Increase owing to aging
population + rising healthcare cost
Includes education / law enforcement
/ transportation...
Includes discretionary spending on
TARP. GSEs. and economic stimulus
Significant Increase owing to on-
going War on Terror
Decreased owing to historic low
interest rates
I 41,293
1 USA Inc. median net margin
-60%
between 1895 & 2010 = -8%
Note. USA federal fiscal year ends in arysfernber: VroWialtal & corporate income faxes include cayital gains ayes- Non-
defense discretionary Masks federal spending on Sole86017. s,fmshucawe. law enforcementjuccriary functions...
USA Inc. Income Slameranl Chilldown
56
EFTA01123279
Income Statement — Excluding 'Underfunded' Medicare / Medicaid' + One-Time
Charges. USA Inc. Shows 4% Median Net Margin Over 15 Years
USA Inc. Annual Net Income & Median Net Margin
(Excluding Medicare: Medicaid & One-Time Charges). F1996 — F2010
USA Inc. Net Income ($8)
3600
$400
$200
SO
-$200
-$400
-$600
-$800
Net Income (ex. Medicare r Medicaid r One-Time Charges) (SB)
—15 Year Median Net Margin (%)
F1996
F1998
60%
40%
20%
—
7.
En
-20%
%
CD
-40
-60%
-80%
F2000
F2002
F2004
F2006
F2008
F2010
Noie
EAciudes LK>92 .cleacaleti re..tvwe and spcvtakng for MeeScare and Meolca.d. USA legend Assaf year ends in
September. Source: Whae House Mabel Managemea and Budget.
USA Inc. I Income Statement Driidown
57
Income Statement: USA Inc. Profit & Loss Statement Is Solid, Excluding
`Underfunded' Medicare / Medicaid Revenue and Spending + One-Time Charges
USA Inc. Profit & Loss Statement (ex. Medicare! Medicaid / One-Time Expense), F1995 / F2000 / F2005! F2010
F1995
F2000
••• F2005
••• F2010
Comments
Revenue (SB)
WY Growth
$1,256
$1,890
$1,988
I
$1,983
11%
15%
4%
On average, revenue (ex. Medicare)
grew 3% TY over past 15 years
Incfriodual hcorne Taxes°
% of Revenue
Social Insurance Taxes (ex. Medicare)
% of Revenue
Corporate Income Taxes°
% of Revenue
Other
% of Revenue
$590
51.005
$927
47%
53%
47%
$388
$517
$628
31%
27%
32%
$157
$207
$278
13%
11%
14%
$120
$161
$154
10%
9%
8%
$899
45%
Largest driver of core revenue
$685
Payroll tax on Social Security
35%
$191
10%
$208
10%
Expense (SB)
WY Growth
Entitlement (ex. Medicare / Medicaid)
% of Expense
Non-Defense Discretionary
% of Expense
Defense
% of Expense
Net Interest on Public Debi
% of Expense
$1,248
$520
42%
$223
18%
$272
22%
$232
19%
$1,474
$1,992
I
$2.580
5%
8%
7%
$622
$815
42%
41%
$1,259:
49%
$335
$497
$431
23%
25%
17%
$294
20%
$223
15%
$495
$694
25%
27%
$184
9%
$196
8%
Surplus! Deficit (SB)
Net Margin (%)
sa
1%
Fluctuates significantly with
economic conations
Includes estate & gilt taxes / duties &
lees: relatively stable
E.xpenses(ex. Medicare Medicaid)
grew 5% Y/Y over past 15 years
Significant increase owing to aging
population
Includes education! law enforcement
/ transportation...
Significant increase owing to on-
going War on Terror
Decreased owing to historic low
interest rates
S416
-s4
I
4597
USA Inc. core operations were In
22%
0%
-30%
surplus 9 out of the past 15 years
Note: USA lecfmar fists, year ends In September: Individual & corporate income taxes Inabae caplet gains taxes. Nondefense <Motet:unary intrudes
federal spend:Mg on &ANSA Vskasbucture. law enforcemeM. Star-they functions... Source: While House Mesa/Management and Budges
USA Inc. I Income Statement Doraorin
58
EFTA01123280
100-Year Review of USA Inc.'s Basic Income Statement
Including Revenue & Expense Drivers as Percent of GDP
Revenue (SB)
$0.7
S7
$4
57
541
$92
$193
$517
$1.032
$2.025
$2424
$2.105
52.163
%of GDP
2%
8%
4%
7%
15%
18%
19%
19%
18%
21%
18%
15%
/5%
Individual Income Taxes
-
31
SI
$1
316
$41
$90
$244
$467
$1.004
31.146
$915
1899
% of GDP
-
1%
1%
1%
6%
8%
9%
9%
8%
10%
8%
6%
6%
Social Insurance Taxes
-
-
-
so
$4
$15
$45
$158
$380
5653
$900
3891
$865
% of GDP
-
-
-
2%
2%
3%
4%
6%
7%
7%
6%
6%
6%
Corporate Income Taxes
-
-
$1
$1
$10
321
533
$65
$94
$207
$304
3138
$191
% of GDP
-
-
1%
1%
4%
4%
3%
2%
2%
2%
2%
1%
1%
Other-
50.7
$6
$3
$3
$10
$16
$24
$51
$92
5161
$174
3161
$208
% of GDP
2%
6%
3%
3%
4%
3%
2%
2%
2%
2%
1%
1%
1%
Expense ($6)
50.7
$o
53
$9
$43
$92
$196
$591
$1.253
$1.789
$2983
33.518
$3.456
% of GOP
2%
7%
4%
9%
16%
18%
19%
22%
22%
18%
21%
25%
24%
Defense
$0.3
$2
Si
$2
$14
$48
$82
$134
3299
5294
5616
1661
$694
% of GDP
1%
3%
1%
2%
5%
9%
8%
5%
5%
3%
4%
5%
5%
Interest on the De0t
SO
$1
$1
$1
35
$7
$14
$53
$184
$223
$253
$187
3196
% of GDP
0%
1%
1%
1%
2%
1%
1%
2%
3%
2%
2%
1%
1%
Social Security
—
—
—
$0
$1
312
$30
$119
$249
$409
$617
$683
3707
% of GDP
—
—
—
0%
0%
2%
3%
4%
4%
4%
4%
5%
5%
Healthcare
—
--
—
$0
50
$1
$12
$55
$156
5352
$671
$764
5821
% of GDP
—
—
—
0%
0%
0%
1%
2%
3%
4%
5%
5%
6%
Other
$0
53
$2
$6
523
$25
$57
5231
$365
5511
3825
$1.222
$1.039
% of GDP
—
—
—
6%
8%
5%
6%
8%
6%
5%
6%
9%
7%
I Deficit (6B)
-$O
SO
51
-$2
-$2
$0
-$3
-$74
-$221
$236
-$459
41.413
41293
(
Surplus
% of GOP
0%
0%
1%
-2%
-1%
0%
0%
-3%
•%
2%
-3%
-10%
-9%
( I
Note: Data are no affected tof 'ribbon. *Me tevenue inapt customs and exese / estate tares - Other expenses include spencer° on law enforcement
/ educate.° / pzett intrastructutef energy. etc. Source: 1910- 1930 per Census Bureau. 19402010 per While hbuse
USA Inc. Inc me Statemem Oseldoen
59
100-Year Review of USA Inc.'s Basic Income Statement
Including Revenue & Expense Drivers as Percent of Revenue & Expenses
H,.,enue tie)
$0.7
$7
$4
57
$41
592
$193
$517
$1.032
$2.025
% of GOP
2%
8%
4%
7%
15%
18%
19%
19%
18%
21%
$2.524
$2.105
$2.163
18%
15%
15%
Individual Income Taxes
-
$1
$1
$1
516
$41
$90
$244
$467
$1.004
% of Revenue
-
16%
28%
16%
38%
44%
47%
47%
45%
50%
Social Insurance Taxes
-
-
-
$2
$4
$15
$45
$158
$380
$653
%of Revenue
-
-
-
25%
11%
16%
23%
31%
37%
32%
Corporate Intone Tales
-
-
$1
$1
$10
S21
533
$65
$94
$207
% of Revenue
—
—
31%
14%
26%
23%
17%
12%
9%
10%
Other
$0.7
$6
$3
S3
$10
$16
524
351
$92
$161
% of Revenue
KO%
a%
72%
45%
25%
17%
13%
10%
9%
8%
$1.146
$915
$899
45%
43%
42%
$900
$521
$865
36%
42%
40%
$304
$138
$191
12%
7%
9%
$174
$161
$208
7%
8%
10%
Expense (SS)
$0.7
$5
$3
S9
$43
$92
$196
$591
$1.253
$1.789
% of GDP
2%
7%
4%
9%
16%
18%
19%
22%
22%
18%
$2.963
$3.518
$3456
21%
25%
24%
Defense
30.3
52
$1
$2
$14
$48
$82
$134
$299
$294
% of Expense
45%
37%
25%
20%
32%
52%
42%
23%
24%
16%
Interest 041 the De0t
$0
$1
$1
$1
$5
$7
$14
$53
$184
$223
% of Expense
3%
16%
20%
11%
11%
8%
7%
9%
15%
12%
Social Security
-
-
-
30
$1
$12
$30
$119
3249
$409
% of Expense
-
--
-
0%
2%
13%
15%
20%
20%
23%
Healthcare
-
--
-
30
SO
$1
$12
$55
$156
$352
% of Expense
-
--
--
1%
1%
1%
6%
9%
12%
20%
Other
SO
$3
52
36
$23
525
557
$231
$365
$511
% of Expense
52%
47%
55%
68%
54%
27%
29%
39%
29%
29%
$616
$661
$691
21%
19%
20%
$253
$187
$196
8%
5%
6%
$617
$683
$707
21%
19%
20%
$671
$764
5821
23%
22%
24%
$825
51.222
$1.039
28%
35%
30%
I
Setplus / Deficit ($8)
-SO
SO
SI
-$2
-$2
SO
43
-$74
-$221
$236
%o/GOP
0%
0%
1%
-2%
-1%
0%
0%
-3%
.4%
2%
-$459
-$1413
41.293
-3%
-10%
-9%
Note. Data are nor aGusted lot inflation. •Other revenue includes customs and excise/ estate faxes - Other expenses Include spenteng on law enforternenft
Kf
education /public infrasfacture / enewy. etc. &wet 19W -1930 per Census Bureau. 1940.201 per WNW House 0MB.
( I,
USA Inc. I Income Staternenl Drilklovm
60
EFTA01123281
Conclusions: 100-Year Review of USA Inc. Income Statement
America's government has grown dramatically - USA Inc.'s revenue as percent of
GDP has risen from 2% to 15%. Individual / social insurance (Social Security +
Medicare) taxes have risen dramatically while customs / excise / estate taxes
have declined in relative importance. In addition, USA Inc.'s spending as percent
of GDP has risen to 24% in 2010, up from 3% average between 1790 and 1930.
• USA Inc.'s average operating income was at or near breakeven for most of the
periods from 1910 to 1970.
• In the 1970s, as healthcare expenses (related to Medicare and Medicaid) began
to surge, USA Inc. reported more frequent — and bigger — losses. Since 1970,
USA Inc. showed a profit just 4 times (F1998-F2001, when economic growth was
especially robust and defense spending was relatively low).
• General expense trends since 1970: non-defense discretionary spending has
been flattish (except in recessions with material one-time charges), healthcare
spending (largely Medicare + Medicaid) has risen materially, Social Security
spending has been flattish, defense spending has been down to flattish, and
interest payments varied with interest rates.
USA Inc. I Income Slalemenl Diaklovm
61
Operations of USA Inc. Are Solid,
Excluding Medicare / Medicaid and One-Time Charges
Revenues of USA Inc. (largely from individual and corporate income and
payroll taxes) can fund most expenses (largely spending on defense,
Social Security, unemployment insurance, education, law enforcement,
transportation, energy, infrastructure, federal employee & veteran
benefits, and interest payments).
In fact, for USA Inc.'s operations besides Medicare / Medicaid and
one-time expenses, there's ample scope to increase spending for
defense, education, law enforcement, transportation, infrastructure
and energy by _4%* in aggregate and still remain break-even.
Note. traturAng hfedcare /Mocked revenue 6 expenses. USA Inc.'s expenses are. on average. 4% below revenue levers
from F1996 So F2010 based on are cainAafian of Whale House OMB data.
USA Inc. I Income Slalerranl Dadown
62
EFTA01123282
Defense Spending Is The Second-Largest Expense Item After
Entitlements, But Below Long-Term Trend as Share of GDP
• With budget deficits rising, some advocate cutting back on defense spending, the
second-largest expense item after entitlements.
• Defense spending has risen substantially in recent years, due to the wars in
Afghanistan and Iraq, and other costs related to the Global War on Terror. As a
percentage of GDP, however, defense spending in the U.S. remains below its 60-
year trend.
• On an inflation-adjusted basis, U.S. defense spending is at its highest level since
World War II. With overhead -40% of all spending, the Defense Business Board
found DoD consistently pays "more for less" and fails to attack overhead as the
private sector would.'
• The Esquire Commission to Balance the Federal Budget, a group of four former
Republican and Democratic senators, found over $300 billion2 in defense
restructuring opportunities, and other analysts proposed gradual cuts to reduce
the defense budget by 14% by 2018. 3
Notes: 1) The Defense Business Board. AectAnn Overhead and
ray
Business
Arsons. '.hn 2010. NIp. Oba.delense.gov.2)see Esquire
Convnisson lo Branco the Federal Budges.
3/ Garton Adams and Matthew
Leathcvman A Leaner and Afeaner Nsmonal Defense. Foreign Affairs. JanTel)201t)
USA hy4. Income Streemenl Dfilklown
63
Defense Spending Has Risen,
Driven by Wars in Afghanistan + Iraq...
USA Inc. Inflation-Adjusted' Defense Spending by Type, F1948 - F2010
$800B
m
$600B
a.
0
C
m
m
$400B
en
et
0 $200B
$B
1948 1953 1958 1963 1968 1973 1978 1983 1988 1993 1998 2003 2008
Korean War
Vietnam War
Cold War
Afghanista
/ Iraq
Gulf War
■ Other
RDT&En
•• Procurement
• Operations &
Maintenance
■ Personnel
119
Note. AcOusted lot inflation using GDP once Index. "ROME is Research. Developinea. Test S Evaluabon.
USA Inc. I Income Streernenl Diiiklown
64
EFTA01123283
...While Defense Spending Rose to 5% of GDP in F2010 &
Is Up from All-Time Historical Low of 3% in F1999
But It Is Still Well Below Post-World War II (1948-2000) Average of 7%
USA Inc. Defense Spending as % of GDP, F1948 - F2010
20%
KP
( F,
a.
o
• 15%
0
0u
C
,Es
C, 10°6
Oto
CC
CI
e5 a
1948-2000 Average = 7%
5%
0%
1948
1953
1958
1963
1968
1973
1978
1983
1988
1993
1998
2003
2008
USA Inc. I Income Stalemem Coindoinn
65
$950 Billion = Cumulative Cost of Iraq, Afghanistan &
Global War on Terror Operations Since 9/11/01 Attacks
Cumulative Cost of Iraq, Afghanistan & Global War on Terror
Operations of $950 Billion, as Percent of F2001-F2009 Spending:
4% of Total F2001-F2009 Federal Spending
22% of Total F2001-F2009 Defense Spending
28% of Total F2001-F2009 Federal Budget Deficit
Cumulative Cost of:
$685 Billion = War in Iraq
$231 Billion = War in Afghanistan
$34 Billion = Other Related Operations
Source. IVOre House O1M. ConTesmonal Research Service. The Goo of if Sq. Arghanatan. and Other Global Wa on Terra.
Operations Since 911'9220W.
USA Inc. Income Statmr.em Coindoem
66
EFTA01123284
While USA Inc. Ranks # 1 in Defense Spending...
Top 25 Countries by 2009 Defense Spending. 2009
Defense Spending ($8)
$700
S600
S500
$400
S300
$200
S100
JAI.
I
I
I
I
I
I
S. ram-rarararm-i—misrarararatr-a-ratr -I
*
S = • a 71 •
v c—
c „, cos le i ,c1
0 ,
.
e
A t
w• —
N
og
g
a.
c
a. s
c e
•
I 1
1
g
1.O I
&
.
a
S
5
i-
. . 3 8
, o, E . ix LI.-
. .
.
7, a.
a
4
cs
44
Ne
So
Sat
Nrge Data for None Korea unavaaabk.
USA In:, Income Statement DnIklown
67
...USA Inc. Ranks # 6 in Defense Spending as Percent of GDP
Defense Spending as °. of GDP
10%
8°.
Top 25 Countries' by Defense Spending as Percent of GDP, 2009
2 =
).. .ri
c .to
c,
c
0 ,„ a o
on
Ts
.
En
Z
-6
ci g
0
c
—
r
O
ct
w
.z
...
I—
u.
ta
0.
South Korea
ai :t
0
O
T
LIJ
rp
C
'It
0
:E
2
A 8 a E 4
.
Q
en
in
co a
4 2
cg
Cn
2 O
,
2 E 1
O
..)
2
0
Q
o
IX
0
a
2
OU
Saudi Arabia
NOW: Ranking among CA f ieS YAM 2009 delense speadIng of .63 69100 at higher: data far Mont) Korea °nave,' or*.
USA Inc. Income Statement Cordons
68
EFTA01123285
Active Troops per 1000 Citizen
N.)
France
Pakistan
Malaysia
Croatia
USA
Kuwait II
Thailand al
Belarus
Russia
Vietnam jall
Colombia
Egypt 1.11
Iraq 1
Iran
Turkey
Saudi Arabia IMO
United Arab Emirates _I MO
Libya
South Korea ,I==
Greece
Syria .1.=.=
Singapore .).=
Jordan
Israel
North Korea
Top 25 Countries by Active Number of Troops per 1000 Citizen, 2008
eudeo Jed sdosaa Jo JeqwnN u! 1.3 # sNueH .oul VSf1"'
69
umor1V0 luOw4162S 2w03(11
:AA vsn
a
I
z
in
a.
2
Saudi Arabia
France
Japan
Germany
Colombia
Syria
Indonesia
Thailand
Brazil
Egypt
Vietnam
Turkey
Iran
Pakistan
South Korea
Russia
North Korea
India
Active Troops (000)
...
-
ul
in
o
o
o
o
§
o
China
Top 20 Countries by Active Number of Troops. 2008
-sdocui Jo JaqwnN ui E # SNUEd -oul VSfl autAAA
EFTA01123286
Drill Down on USA Inc.
Entitlement + Interest + One-Time Expenses for F2010
0
0
0
K P
B
Entitlement
Spending
Medicaid
(-5273B Net Loss')
Medicare
(-$2728 Net Loss")
Unemployment
Benefits
(-$115B Net Loss") or
Social Security
(-$758 Net Loss")
Rising Debt
Level & Interest
Payments
Debt Level
(S9T Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
a
Periodic Large
One-Time
Charges
is•
TARP
($268 Net Profit'2)
Fannie Mae /
Freddie Mac
(-$418 Net Loss')
ARRA -4
(-$1378 Net Loss')
Note: 'demotes F20 I 0 nel income me loss &respective programs. data per White House OW 0 Ofedkare am: Medal Seemly nefloss excludes Trust
Fund interest income. 2) TARP net loss includes proceeds from sale of warrants. TARP is Trouble," Asset Relief Program: ARRA is American Recovery£
Reinvestmeml Act programs.
USA Inc. 0ncome Stammenl Dntown
71
Drill Down on USA Inc.
Entitlement Spending for F2010
0
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$2728 Net Loss")
Unemployment
Benefits
(-$115B Net Loss")
Social Security
(-$75B Net Loss")
Rising Debt
Level & Interest
Payments
Debt Level
($91 Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profit'2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
Fa
Note: 'denotes F2010 net income/net loss of respective programs. data per Whole House OMB. 1) Meditateam/Soda Securitynet loss
excludes Trust Fund irneldli income. 2) TARP net loss includes proceeds from sale of barrel's. TARP is Troubled Asset ReNet Program: ARRA
is American Recovery 6 Reinvestment Act programs.
USA Inc. Income Salernenl DilOdown
72
EFTA01123287
Entitlement Spending: Lacks Sufficient Dedicated Funding
Entitlement programs were created with the best of intentions by
the Government. They serve many of the nation's poorest, whose
struggles have been made worse by the financial crisis.
However. with the exception of Social Security (which was developed
with a pay-as-you-go funding plan and constructed to be legally flexible if
conditions change) and unemployment insurance (which was designed
to be flexible at State level). other entitlement plans (including Medicaid
and Medicare) were developed without sufficient dedicated funding.
Here we drill down on the funding trends for entitlement plans ...
USA Inc. I Income Smemeni Oregon',
73
Entitlement Spending: Expenses Up 2x Over 15 Years
Annual Entitlement Spending Per Household = $16,600 per Year
USA Inc. Annual Entitlement Programs' Total & Per-Household Expenses. F1995 - F2010
USA Inc. Entitlement Total Expenses (SB)
52.400
52.000
51.600
$1.200
$800
S400
50
ca Entitlement Programs Annual Expenses ($B)
—Entitlement Expenses per Household (S)
F1995
F1997
F1999
F2001
F2003
F2005
F2007
F2009
520.000
516.000 2
0
CA
0
a
a
O
x
141
C
Eco
C
512.000
58.000
S4.000
SO
Ml
Nom Data are not acausted lot .castion. Entatentem programs Mantle Social Security, Arectcare. Medcat&
unemploymeru benefits. Mod a nuttabn assistance. housing assistance and other. USA federal Most year ends in
September. Source. htote House Office of lt fanagemenl andBudget
USA Inc. Income &elegem)! Chindonn
74
EFTA01123288
Entitlement Spending: Expenses Up 169%
Over Past 15 Years, While Dedicated Funding Up Only 70%**
F1995 •• •
F2000 • ••
F2005
F2006
F2007
F2008
F2009
F2010
Entitlement Revenue ($8)
$484
$653
$794
$838
$870
$900
$891
$865
WY Growth
—
7%
8%
6%
4%
4%
-1%
-3%
Social Securty
S351
$481
$577
$608
$635
$658
$654
$632
% of Revenue
72%
74%
73%
73%
73%
73%
73%
73%
Msclicate
$96
$136
$166
$177
$185
$194
$191
$180
% of Revenue
20%
27%
21%
2I%
21%
22%
21%
21%
Nkdcad
SO
SO
$0
$0
$0
$0
$0
$0
Unemployment Insurance
S29
$28
$42
$43
$41
$40
$38
$45
% of Revenue
8%
4%
5%
5%
5%
4%
4%
5%
Other
$8
$9
$9
$9
$9
$9
$8
$8
% otRevenue
2%
7%
1%
I%
7%
I%
I%
1%
Entitlement Expense ($8)
$78E1
$937
$1,295
$1,357
$1,462
$1.582
$1.834
$1.984
Y/Y Growth
—
5%
6%
5%
8%
8%
16%
8%
Social Securty
$336
$409
$523
$549
4586
$617
$683
$707
% of Expense
43%
44%
40%
40%
40%
39%
37%
36%
Medicare
$160
$197
$299
$330
$375
$391
$430
$452
% of Expense
20%
21%
23%
24%
26%
25%
23%
23%
fl,bdcad
$108
$118
$182
$181
$191
$201
$251
$273
% of Expense
14%
13%
14%
13%
73%
13%
14%
14%
Unemployment Benefits
$24
S23
$35
$34
$35
$45
$123
$160
%of Expense
3%
2%
3%
2%
2%
3%
7%
8%
Other
$161
$189
$256
$264
$275
$328
$347
$392
% of Expense
20%
20%
20%
19%
79%
21%
19%
20%
Entitlement Surplus / Deficit ($61)
-$304
-$284
4501
-$519
-$592
-$682
-$943
-$1.119
Net Margin (%)
-63%
-43%
-63%
-62%
-68%
-76%
-106%
-129%
Able: USA federal Weal yew was m Scoterraxv:Idechasct wpm* lunch., by federal and state goremerit and as asocial owlearepogram (unhe a
sow, nsuratre program Mo MoaVaroa Nero as re &dewedems! heat 'Other capcoses ox-tWo minty a oleo- supped assistance. clamed income tax
cede. chW tax arch and payments to stales for losair care / amour. =ataxy. "Ito emicoe Social Seamy a ileckato Pali A hest awes Wavle
[41
Antoine as met am accounting gam raft, than real memo So ace: Whoa House Oboe al Mans ern andlituagot
USA Inc. I Income Stalemenl Madmen
75
Entitlement Spending: Observation About Social Security & Medicare
Part A Trust Fund — More Like Accounting Values Than Real Dollars
• Social Security Trust Fund balance (accumulated annual surpluses + interest income) = $2.5 trillion as of
2009: Medicare Part A Trust Fund balance = $304 billion as of 2009. These surpluses were invested in a
special (non-marketable) series of U.S. Treasury securities, which were then used to finance budget deficits
in other parts of USA Inc. like Medicaid & Nutrition Assistance.
• As a result, many observers have argued that Social Security and Medicare Part A Trust Funds' balances
are no more than accounting gains on paper owing to: 1) no 'real' assets (such as tradable stocks / real
estates...) in these Trust Funds as the special U.S. Treasury securities are non-marketable and 2) the
Treasury Department needs to raise taxes / cut other programs' spending / borrow more money in the future
to meet any withdrawal requests.
• We think that for Social Security and Medicare Part A programs, their Trust Funds' balances have legal
value as USA Inc. is legally obliged to repay the principal and interest on the Treasury securities held in
respective Trust Funds.
• However, we think that these Trust Fund balances have NO economic value as these cumulative surpluses
have been spent by USA Inc. to reduce the borrowing need in the past. When Social Security & Medicare
begin net withdrawal from their Trust Funds (likely in 2017E). USA Inc.'s debt levels + interest payments
growth could accelerate, owing to the double whammy of: 1) loss of revenue source (previous surpluses)
and 2) additional Treasury redemption costs related to Trust Funds' withdrawal requests.
• Consequently, we exclude Social Security and Medicare Trust Funds' balances and interest income
from our financial models and calculate their liabilities on a net basis.
Data source: Social Secunly Administration. Dept of Health S. Human Services LBO. Mole: the economy value of SooW Seaway Tnast Fund is suhtect
to debate. !Waddle/eta peespetthe. refer to Pelee Dimond and Pelee Orszag. 'Saving Social Security: A EllalS(Wed Appealed,: p51 Box 3.5.
USA Inc. I Income Statement Diiiklown
76
EFTA01123289
Entitlement Spending: Non-Partisan CBO Advises Excluding Social Security /
Medicare Trust Funds' Balances + Interest Income in Fiscal Analysis
Trust funds can be useful mechanisms for monitoring the balance between
earmarked receipts and a program's spending, but they are basically an
accounting device, and their balances, even if "invested" in Treasury securities,
provide no resources to the government for meeting future funding commitments.
When those payments come due, the government must finance them in the
same way that it finances other commitments -- through taxes or borrowing from
the public. Thus, assessing the state of the federal government's future finances
requires measuring such commitments independently of their trust fund status or
the balance recorded in the funds.
-- Congressional Budget Office (C8O)
"Measures of the U.S. Government's Fiscal Position Under Current Law," 8/04
USA Inc. I Income Stalemeni Doilklown
77
Entitlement Spending: Funding Patterns of Some
Entitlement Programs Work Better than Others
Have Worked Relatively Well Financially:
Social Security — Has operated at close to break-even - so far - thanks to sufficient payroll
tax income from a relatively large working-age population. In fact, Social Security has
worked so well, that its surplus net income has been used to finance other government
activities such as Medicaid.
Unemployment Insurance — Has operated at close to break-even thanks to accumulated
net incomes during 'good years' (though expenses spiked to $123 billion / $160 billion in
2009 / 2010 from $45 billion in 2008 owing to recession).
Have Worked Relatively Poorly Financially:
Medicaid - Has operated at an average annual loss of $160 billion with, in effect, an
average net margin of -100% over past 15 years; the annual dollar loss has risen from $108
billion to $273 billion because of rising healthcare costs and expanded enrollment.
Medicare — Has operated at an average annual loss of $123 billion with, in effect, an
average net margin of -83% over past 15 years; the margin has fallen from -66% to -154%
(or -$64 billion in annual loss to -$272 billion) because of rising healthcare costs +
expanding coverage (added Part D prescription drug benefits through legislation in 2003,
rolled out in 2006).
Ml
Source. White House Office a Malagemere and Budget
USA Inc. Income Stalemenl Dzilklown
78
EFTA01123290
Entitlement Spending: What The Programs Are and
How They Have Evolved
Social Security Act signed into law by
President Roosevelt. Created during the
height of the Great Depression, the Act
provides monetary support to retired
people from payroll taxes paid by current
workers and employers.
Social Security Trust Fund
cash flow = $766 million.
Social Security Trust Fund
balance started to decline.
gaaramlaah
r...
1975
.
83
Unemployment Insurance
signed into law as part of
the Social Security Act,
setting up a joint federal-
state program (funded via
taxing employers) to
provide temporary
monetary support to laid-
off workers.
Medicare & Medicaid
created to provide
hospital & medical
insurance to elderly
& disabled.
Amendments to
Soda Security Act
raising taxes to
shore up funding
for the Social
Security Trust
Fund.
Medicare Part D signed
into law to provide
federal subsidies to
prescription drugs for
Medicare beneficiaries.
Medicare cash
flow (incl. Trust
Fund interest)
turned negative
(-$5 billion).
2008 2010E
Social Security
cash flow (ex.
Trust Fund
interest)
projected to
turn negative by
Congressional
Budget Office.
USA Inc. I Income Statement Dtilklown
79
Entitlement Spending: 76% Is Directed to Social Security +
Medicare + Medicaid
Dedicated Entitlement Revenue
Breakdown, F2010
Total = $0.877
Unemployment
Insurance
5%
Medicare
21%
Other
Social
Security
$632B
Entitlement Spending Breakdown,
F2010
Total = $1.98T
Other
Housing Assistance
Food & Nutrition
Assistance
Unemployment
Benefits
8%
Medicaid 0
4
14%
Social
Security
$707B
36% of
Total
Kr'
B
Nal& USA fetal , Ascot yes ends in September. Source: Whet, House Office of Management and Budget.
USA Inc. I Income Statement DO:town
80
EFTA01123291
Entitlement Spending: Observations from Previous Slide
• Entitlement revenue was $0.87 trillion, yet entitlement
spending was $1.98 trillion in F2010.
• Entitlement spending exceeded entitlement revenue by
129% in F2010.
• Social Security (ex. Trust Fund interest income) accounted
for 73% of dedicated entitlement revenue yet only 36% of
entitlement spending in F2010 while Medicare accounted for
21% of revenue and 23% of spending and Medicaid
accounted for 0% of revenue and 14% of spending.
USA Inc. I Income Slalemenl DiiIklown
81
Entitlement Spending: Clarification On
'Unfunded' / 'Net Responsibilities'...
• There is debate about the semantics of using words like unfunded / net
responsibilities to describe the financial status of entitlement programs like Social
Security, Medicare and Medicaid.
• 'Unfunded' — We define 'unfunded' liabilities for Social Security and Medicare as
the present value of future expenditures in excess of dedicated future revenue.
We call Social Security and Medicare 'partially unfunded' entitlement programs
as their future expenditures are projected to exceed dedicated future revenue.
• 'Net Responsibilities' - USA Inc. does not record these 'unfunded' financial
commitments as explicit liabilities on balance sheet, owing to Federal accounting
standards.'
- USA Inc.'s Dept. of Treasury calls these commitments 'net responsibilities'
or 'net expenditures' in its annual Financial Report of the U.S. Government
• Medicaid — We view Medicaid as an 'unfunded' liability as there is no dedicated
revenue source to match expected expenses in our financial analysis. Medicaid
is jointly funded on a pay-as-you go basis by Federal and State general tax
revenue.
Now /)per Dept. of Treasury. '2000 Fenancial Report ol the Untied States Govenvoent"
USA Inc. [ Income Statemenl Chilklown
82
EFTA01123292
...Entitlement Spending: Clarification On
`Unfunded' / `Net Responsibilities'
• Unless they are reduced, USA Inc.'s financial liabilities -- whether they are actual
debt or the present value of future promises, whether called 'unfunded' liabilities or
'net responsibilities' and whether funded by dedicated taxes or general revenue —
represent significant claims on USA Inc.'s future economic resources.
• To be sure, the projected unfunded liabilities are not the same as debt, because
Congress can change the laws that are behind those future promises. With a few
exceptions, however, over the past 60 years, lawmakers have acted to boost rather
than reduce them.
K P
C
USA Inc. I Income Smernenl Dnldowm
83
Entitlement Spending: Social Security Funding Has Worked. So Far While
Medicare/Medicaid Are Underfunded by $5.6 Trillion Since Inception in 1965
Annual Net Income of Social Security r Medicare Medicaid (SB)
KP
CP.
5150
$100
S50
$0
-S50
-$100
-S150
-$200
-S250
Annual Real Net Income of Social Security: Medicare / Medicaid, 1940 — 2009
Social Security Reform of 1983
Raised taxes by 2.3%
Reduced benefits by 5%
Social Security
Medicare (Part A B ! D)
Medicaid
2003
mr
Medicare Part D
(Prescription Drug
Benefits) Signed
into Law
1940 1945 1950 1955 1960 1965 1970 1975 1980 1985 1990 1995 2000 2005
Note: Real net income are NIabonnrcOusted using White Nouse OMB's GDP price index (based on Sacs data): cdculated as lots) revenue pax receipts.
excluding bust fund interest revenue) ninus WWI expendihoes:Medcaxe Part Et /O and klectictidob not have dedicated fundng source. Source: Said
Security Administration. White House Of fice of Msnagernenl end Budget.
USA Inc. I Income Stalernenl ChilMown
84
EFTA01123293
Entitlement Spending: Medicare & Medicaid Payments per Beneficiary
Have Risen Faster than Social Security Payments
Owing to Rising Healthcare Costs + Expanded Coverage
2500%
Percent Change in Real' Annual Social Security .! Medicare / Medicaid
Payments per Beneficiary From 1966
1966-2009
CAGR
Medicare
+8%
Medicaid
2000%
Social Security
to
to
cn
—
Medicare
1500%
E
0
U
C 2 1000%
Medicaid
500%
+3%
Social Security
0%
+2%
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
No'e O
re tale( an so:it/sled using Mate !louse altErs GOP puce axles (based on BEA's data).
52urre:
Security Admit's:unseat Dept. of Health & H41011117 Services.
USA Inc income Statement Dtilklown
85
Entitlement Spending: Program Beneficiaries (Now 29%* of Population vs.
13%* in 1966) Have Grown Faster than Population
Owing to Aging Population + Expanded Eligibility
Social Security / Medicare / Medicaid Enrollment & as % of Total Population, 1966 - 2009
160
140
120
s'S 100
C
80
7,
60
0
F-
40
20
0
mM Social Security
Medicare
rs= Medicaid
—% of Total Population'
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
40%
30%
C
0
0.
20% gf
0
4
10%
Note. 'Exaucks me estimated dual/Sae enrollees in Soria Secunty Areckere /Adecticad. Smite: Sonar Security
Administration. Dept. a/Health & Human Semites.
USA Inc. I Income Statement Dtilklown
86
EFTA01123294
Entitlement Spending: While Beneficiaries From Aging Population
Rose 2x From 1966 to 2009, Beneficiaries From Expanded Eligibility
(Low-Income / Disabled) Rose 10x
Combined Social Security + Medicare + Medicaid Enrollment
by Old Age Group vs. Expanded Eligibility Group. 1966 - 2009
160
Expanded Eligibility (Low Income Disabled)
140
Old Age
—% of Total Population
120
100
7'?
80
60
O
KP
CB
40
20
Ill
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
Note: t
40%
30%
20% 2
10%
0%
s oar estimated dual/ lepie enrollees ki Social Seco.* /Me: Sete rarectakt Soviet Social Security
Administration. Dept. of Hearth Haman Semites.
USA Inc. Income Stalemenl DOklown
87
Entitlement Spending: Entitlement Program + Government Employee
Beneficiaries Are Now 36%* of Population vs. 20%* in 1966
Social Security/ Medicare .! Medicaid Enrollment + Government Employees
& as % of Total Population, 1966 - 2009
c ;
200
160
40%
35%
al
o.
30%
C
O
E 120
S
O E
O.
25% 111
0.
20% e
O. o
O c
80
15%
E E
10%
o
40
[cm
5%
O.
0
0%
Ml
1966
1970
1974
1978
1982
1986
990
1994
1998
2002
2006
I Medicaid
Medicare
7 Social Security
Federal Government (ex. Military)
a
Military
7 State & Local Government
—% of Total Population'
Note. 'Esc:odes our estimated dual:ape erroites Soca( Secanty ANoeare Medce.d. Soume: Social Secunly
Ai:mew/aeon. Dept. of Hearth & filonan Services. Bureau of ECO(10Mit Andysis.
USA Inc. [ Income Statement COMelown
88
EFTA01123295
Entitlement Spending per Beneficiary: Inflation-Adjusted Average Pre-Tax
Income from Entitlement Programs Has Gone Up 3x Since 1966
to $12K in 2008, or 15% of Average Pre-Tax Income
Inflation-Adjusted Pre-Tax Income from Entitlement Programs1 per Beneficiary
& As % of Average Pre-Tax Income, 1966 - 2008
S14.000
i
_ S12,000
2 ii •
= a,
Lfi 7) $10,000
E 0
t•
1
10%1
2 :
g "4;
$8,000
;
g
I —
to
ii - 2
$4.000
73 g
cr
co a.
4 E
c o.
c
-
52.000
SO
• i i i
1 11111111
1 ,1 „Iiirliariri
Ail -
4% Lu
i
2% z.
0%
cO
,vc
8% co O
c •
CO
A
$6,000
6% i
1966 969 972 1975 1978 1981 1984 1987 1990 1993 1996 999 2002 2005 2008
16%
KP
• Average Pre-Tax Income from Entitlement Programs
—As % of Total Pm-Tax Income
Note. ) Enttemtra Imam cetartned as Government Socal Bore/es to pesons'eas Veterans beaters.
USA Inc. Income Statement Drilidorrn
89
Entitlement Spending: Rising Entitlement Income Is
Highly Correlated (82%) with Falling Personal Savings
24%
Personal Savings vs. Entitlement' Income
as % of Average Disposable Income. 1970 - 2010
—Savings as % of Average Disposable Income
•
20%
—Entitlement :Welfare Income as % of Average Disposable Income
5
o
E
s 0
16%
c
o
0
O :5
• ri
12%
E g-
o 0
t -
E
8%
•
4%
0%
1970 - 2010
Correlation: -82%
1970
1975
1980
1985
1990
1995
2000
2005
2010
Ml
Note:
EnIallernent Income calculated as Government social benefits to persons M the MBA
series Table 2.1. Savings rote is the amount of money saved chided by income alter faxes.
Sources: BEA
USA tic. Income Statement Drilklown
90
EFTA01123296
Entitlement Spending: Observation from Previous Slide
• Clearly, lower interest rates have allowed Americans to
borrow more and save less. But given the high correlation
between rising entitlement income for beneficiaries and
declining savings rates. one might also wonder if Americans
feel less compelled to save money as they feel that they can
depend on the government to give them money.
Note: Savings rate is the amount or money saved oNnkted by meome after taxes.
USA Inc. I Income Statement DiThown
91
Entitlement Spending: Social Security Now Provides
37% of an Average Retiree's Income, Up From 31% in 1962
Sources of Retirement Income for Average Americans, 1962 - 2008
50°G
%Total Pension
.20'0
30%
20%
10%
0%
Personal
Earnings*
—Social
Security
— Pensions +
IRAs +
401(k)s-
1962
1968
1974
1980
1986
1992
1998
2004
C I
Note: 'Personal earnings Melude income from Mvastmen
aSSMS • SidarieS: " OteupatiOnat
sins Include regular payMentS Irani private
pensions. government employee pensions. IRAs. 401(10. Source: social Seemly AdNilsen0on asce of Retirement and alsebNly Poky
USA Inc. I Income Stakenenl Dieklown
92
EFTA01123297
Next, We Drill Down on Entitlement Programs...
• We begin with the programs with the least sound
financials (Medicaid and Medicare) and end with the
programs with the most sound financials
(Unemployment Insurance and Social Security), as of
today.
• We then move to a drilldown of rising healthcare costs
after the Medicaid and Medicare drilldowns.
USA Inc. I Income Statement Milklown
93
0
Entitlement
Spending
Medicaid
(-$2738 Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Social Security
(-$75B Net Loss")
Rising Debt
Level & Interest
Payments
Debt Level
($9T Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profin
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
NOR: Wenoles F2010 net inovene / nef besot tespective plograns. damper Mee House OMB. I) Metheare and Social Rowley Am toss
ovoLdes Roof Fond Veetes! income. 2) TARP net Inca inciodesploceeds from sale of...woes. TARP is Troubled Assaf IWO Program ARRA
is ArneOcen Recovery 4 flealroolncenl Acf progeavos.
USA Inc. [ Income Statement Dna:town
94
EFTA01123298
Medicaid: Facing Accelerating Cash Flow Deficits
• Social Welfare Program — Created in 1965 to provide health insurance to low-income
population (2% of Americans under coverage then and 16% nowt).
• No Dedicated Funding — Federal funding comes from general revenue (all forms of tax
receipts).
• Ever-Growing Expenses — $273 billion in F2010, up 2x from 10 years ago.
• Rising Healthcare Costs — Owing to aging population + unhealthy life styles +
technology advances.
• Growing Beneficiary + Benefits — Covered beneficiaries expanded beyond low-
income group in 1980s to include additional groups (like individuals who have high
medical expenses and have spent down their assets, and some of those who lost
their employer-sponsored healthcare insurance coverage in recession), while
covered benefits expanded to include prescription drugs / dental services. Total
expenditures on these new groups and benefits represented -60% of Medicaid
program's spending in 2001, per Kaiser Family Foundation estimates. See
slide 319-322 for more details.
• Moral Hazard — As a "free good," Medicaid reduced demand for private long-term
insurance' while regulation loopholes + need-based benefit policies created
incentives to abuse the Medicaid reimbursement system.
KP
CB
Note. I) for more information. please see Jeffrey Bruns and Angry Firstetslab. The farm action of Pub& and Flivate Mswance: Medicaic f and the Long.Teem
Care insurance Mocker. 2008. htferkski entailment was 49(61 (pope/aeon 196MM) in I966 and SAW (population 3056019 in 2009. Source; Nalional Genies
los Reath Slatimks. Kaiser Family Foundation. World Hank Social &cunt), Administration.
USA Inc. - Income Stalemenl DIM:loon
95
Medicaid: Underfunded by $3.7 Trillion Over 45 Years,
With No Dedicated Funding
Ml
SO
-$50
o
-$100
:2
•
-$150
7
g -$200
0
-$250
USA Federal Real Medicaid Expenses & NPV of Liabilities, F1966— F2010
1111 1 I I 11
Real Medicaid Expenses
—Net Present Value of Medicaid Liabilities
SO
-S5
^
C.J
-S10 a
-515 7
03
-S20
0 0
-525 73
-530 ‘"
a-.
-S35 Z
-$300
-$40
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
2010
Note. USA federal fiscal year ends in September. Data me infbtion adjusted. Calculation of net present value of AS:01y based on 7Stes Medicad spending
projections1mm COO. assurning a 3% &sootier, mie gong-tun average Wrest Ibis treasury yields). Source: White House Once of Management and Budget.
Congressionat Budget Mice.
USA Inc. I Income Stazereanl Dreldown
96
EFTA01123299
Medicaid: Enrollment Is Up 12x to 49 Million While Annual Payments per
Beneficiary Are Up 4x to $5K From 1966 to 2009
Real Annual Medicaid Payments per Beneficiary & Enrollment, 1966 - 2009
Payments per Beneficiary (Syear)
$5,000
$4,500
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0!
1966
MI Enrollment
—Annual Benefits per Enrollee
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
50
40
30
C
4.}
20 iE
10
0
Note: Data are Matto adjusted. Source. Dept of Health£ Human Services.
USA Inc. Income Statement D.illonn
97
Medicaid: Observations
• 49 million (26MM low-income children / 12MM low-income adults / 7MM
disabled / 4MM elderly) Americans (16% of population) received an
average of $4,684 in tax-payer funded payments from the federal
government for healthcare in 2009. For context, $6,872 in healthcare
benefits is 13% of average annual per-capita income for Americans.
• When Medicaid was created in 1965 to provide health insurance to low-
income Americans, 1 in 50 Americans received Medicaid, now 1 in 6
Americans receives Medicaid.
• That said, Medicaid is an important benefit for recipients as it provides
access to healthcare for low-income adults and their children. In recent
years, Medicaid beneficiaries and benefit payments have risen faster than
population and per-capita income growth owing to expanded coverage,
economic difficulties and associated sluggish wage growth for low- and
lower-middle-income families, and continued healthcare cost inflation.
Note: Data are inaaboa adjusted. Source: Dept of Heel,£ Human Senates.
USA Inc. I Income Statemenl Ddlklown
98
EFTA01123300
Medicaid: While We Focus on Federal Government Dynamics, It's Notable
that State Government Medicaid Funding Also Faces Significant Challenges
• Medicaid = Major and Growing Expense Line Item for State Governments
Medicaid funding responsibility is shared between federal & state governments. States with higher
per-capita income (like New York) pay -50% of total Medicaid cost while states with lower per-capita
income (like Mississippi) pay -22%.
On average, Medicaid accounted for 21% of total state spending in F2009 (ranging from Missouri at
35% to Alaska at 8%). Enrollment growth has been accelerating, in part, owing to more people losing
employer-sponsored health insurance in the recession, and thus overall Medicaid costs jumped -11%
Y/Y from October, 2009 to June, 2010.
State governments (which unlike the federal government must balance their annual budgets) cannot
pay for such elevated levels of Medicaid and maintain normal spending levels for other services (like
education and public safety).
• Enter the Federal Government
- ARRA (2009 economic stimulus) provided -$100 billion in support for the states to pay for elevated
levels of Medicaid costs and to avoid large budget cuts in education and public safety. This went a
long way toward holding down the states' contribution, but it is a one-time unsustainable fix.
• Federal Support May Be Expiring by June, 2011
If no action is taken, the Medicaid-related cost burden on the states will rise dramatically in coming
years. As a result, many states are on the verge of implementing Medicaid cost containment plans
that include cuts in doctor payments, benefit limitations, higher patient co-payments, etc. Moreover,
many states are fearful that the recently enacted healthcare reform will lead to additional Medicaid-
related costs when it goes into full effect in 2014.
Data Source: National Conference of Sass Legislaluses. 'Sims Budge! Wale: Jtsy 2009."
USA Inc. Income Statement Dtilklovm
99
0
ll
Entitlement
Spending
Medi
(-$273B Net
Medicare
{-$272B Net Loss- )
Unemployment
Benefits
(-$115B Net Lose)
Social Security
(-$75B Net Loss")
Rising Debt
Level & Interest
Payments
Debt Level
($9T Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profir2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
Note. 'denotes F20f0 net mcvone /net loss drespectiveprograns data per White House OMB. 1) Medea,. and Social Seas, net loss
excludes Ttust Fund interns) town*. 2) TARP net bss Rclitsfes ptoceeds from sale of wands TARP is Troubled Asset Reel Prognves ARRA
is Rainless Recovery B Reinvestment Act programs.
USA Inc. I Income Statement Dna:loon 100
EFTA01123301
Medicare: Complex Social Insurance Program
With Insufficient Funding
• Social Insurance Program — Created in 1965 to provide health insurance to the elderly (65+).
• Four Parts — A) Hospital Insurance (to cover inpatient expenses, introduced in 1965); B)
Medical Insurance (optional outpatient expenses, 1965) C) Medicare Advantage Plans
(private alternative to A&B, 1997) and D) Prescription Drug Coverage (enacted 2003).
• Funding Mechanism Varies
Part A has dedicated funding via payroll taxes (2.9% of total payroll), though has been
running at an annual deficit since 2008 as related payments exceed taxes; Trust Fund is
expected to be depleted by 2017E, per Social Security Administration.
Part B & D has no dedicated funding (75% of funding came from government allocation /
25% came from enrollees' premium payments).
Part C funding came Part A & Part B.
• Ever-Growing Expenses — $452 billion expenses in F2010, up 2x from 10 years ago
Rising Healthcare Costs — Owing to aging population + unhealthy life styles + technology
advances.
Moral Hazard — As a "free good," Medicare reduced demand for private long-term
insurance' while loopholes in the regulations + need-based benefit policies created
incentives to abuse the system.
KP
CB
Note: I) for mote infoimafion. please see Jeffrey Brown and Amy Finkelstein. "Me fnletacbon of Put& and Prarate Inswance: Medicaid and the Long Teem
Cale Insurance Madcei. 2006. Source: National Genie for Hearth Stabstics. Kaiser Family Foundation. World Bank Social Secunly Administraflon.
USA Inc. I Income Statement Dtaklown 101
Medicare: Underfunded by $1.9 Trillion Over 45 Years
USA Inc. Real Annual Medicare Revenue & Expenses, 1966 — 2009
3300
3200
$100
CJ
C
0
a
UI
S -$100
C
cc
• -3200
O
7 Medicare Part B D Expenditure
0
Es0 -3300
Medicare Part A Expenditure
I Medicare Part A Tax Receipts
-$400
Total Medicare Net Income
-3500
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
Mom: Medc4ie Pall A timapttat tnateance) kis Wdealed 01 NW 14,,Air Ria B vreac.ilinsw.incel .1t0 P01 0 (preemption
drug benefas)do not have dedicated funding Data are meadonaoyusfect Source: Dept of Health B Minim Services.
USA Inc. [ Income Statement Dzitalown 102
EFTA01123302
Medicare: Enrollment Up 2x to 46 Million While Annual Payments per
Beneficiary Up 26x to $8,325 From 1966 to 2009
Real Annual Medicare Payments per Beneficiary & Enrollment, 1966 — 2009
Medicare Payments per Beneficiary ($:year)
!al
$10,000
50
=Enrollment
—
Annual Per Cap Benefits (in 2005 dollars)
S8.000
40
S6.000
30 :2
S4.000
20 E•
$2,000
10
$0
. . . . . .
0
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
Mote. Data are inflation acOusied using SEAS GDP pose index. Smote. Dept. of Heat h& H41011117Sesvices.
USA Inc. Income Statement Cailklown 103
Medicare: Observations
• 46 million elderly Americans (15% of population) received an average
of $8,325 in tax-payer funded payments for healthcare in 2009 ($5,079
for hospital care; $3,246 for medical insurance & prescription drugs).
• On the surface, $8,325 in free healthcare benefits every year certainly
seems like a high number - 23% of annual per-capita income —
(although working Medicare recipients do pay Medicare taxes).
• As with employer-sponsored health insurance plans, if people. in effect. get
a free benefit (with little personal financial commitment), they may not be
especially diligent and frugal about how they 'spend' it. The same concept
extends beyond healthcare recipients to the healthcare providers:
• When Medicare was created in 1965 to provide health insurance to elderly
Americans. 1 in 10 Americans received Medicare. now 1 in 7 Americans receives
Medicare...above the initial 'plan.'
1
1
Note: • The issue that peopt overuse services for which They do not have persons! &landed commirmea appoes fo most
private insurance as weft For a more detailed olscussion see slide 293. Data ate inflation &gusted using SENs GDP mks
index. Source: Dept. of Heel, & Human Services.
USA Inc. I Income Statement Dillklown 104
EFTA01123303
Total Government* Healthcare Spending Increases are Staggering —
Up 7x as % of GDP Over Five Decades vs. Education Spending, Only Up 0.6x
USA Total Government Healthcare vs. Education Spending as % of GDP. 1960 - 2009
KP
E
8%
•
•
8.2%
t
—Total Government (Federal + State + Local) Spending on Healthcare
—Total Government (Federal + State + Local) Spending on Education
0%
1960 1964 1968 1972 1976 1980 1984 1988 1992 1996 2000 2004 2008
Note: 'Total government spending on healthcare indudes Medicare. Medicaid dog otherprosparnt such as feasts)
emokrtee and veteran heath benefits: total government spenalw on education includes spencang on pre-primary through
tertiary edUCalionplogreros Sours: Dept or Educalion. Dept of Healtt 8 Human SOINIO9S.
USA Inc. - Income Statemenl Dtilkloon 105
Since Their Creation in 1965, Medicare + Medicaid Have Grown
to 35% of Total USA, Inc. Healthcare Spending in 2008 from 0%
USA Total Healthcare Spending by Funding Source. 1960 vs. 2009
1960
Total Healthcare
Spending = S1878'
Other Private Funds
Consumer
Out-of•pocket
Payments
Other Government
Funds"
Private Health
Insurance
2009
Total Healthcare
Spending = S2.5T'
Other Private Funds
Consumer
Out-of-pocket
Payments
Private Health
Insurance
ledicare
Other Government
Funds"
edicaid
(Federal
+ State +
Local)
Note: %Stinted for inflation. M2005 dollars. "Other government funds include those born Dept. of Defense. Veterans' Adrolnisitalion and federal funding
for healthcare research and➢put& heath act/Mies. Source: U.S. Department of Health Human Services.
USA Inc. I Income Staternenl Dillklown 106
EFTA01123304
Think About That...
• Total government spending on healthcare (including Medicare, Medicaid and
other programs) has risen 7x from 1.2% of GDP in 1960 to 8.2% in 2009 while
total government spending on education has risen only 0.6x from 4% of GDP in
1960 to 6% in 2009.
• Medicare and Medicaid, which did not exist in 1960, rose to 35% of total healthcare
spending in 2009, while out-of-pocket spending declined to 12% of total healthcare
spending in 2009 (or $894 per person per year*), down from 47% in 1960 (or $478
per person*).
• Lifetime healthcare costs for the average American are $631,000, of which the
government pays for an estimated 48% while private insurers (like UnitedHealth and
Blue Cross Blue Shield) pay 32% and consumers pay just 12%.
• When citizens don't need to pay directly for something (like healthcare) and are given
an expensive good / service for free (or well below cost), they tend to consume more
of it - it's basic supply and demand economics.
• This approach faces increasing challenges as USA, Inc. has gone deeper and
deeper in debt to pay for it...
KP
B
Note: 71dousted for MAMMA in 2005 dollars, Nominal amount woukt be $972 Oulttpocket healthcare spending per person xi
2008 and $70 per person in 3960. Son: U.S. 0epmtmen t of Health& Hannay Senates.
USA Inc. I Income Statemenl Dtilklown 107
USA Healthcare Spending Is Higher Than All Other OECD Countries Combined
(with 35% of Other OECD Countries' Combined Population)
Total Health Spending (SB)
S2,000
S1,500
S1,000
$500
SO
Total Expenditure' on Health Among OECD Countries, 2007
Public
a Private
USA Spending on Healthcare in 2007 = $2.2T
All Other OECD Countries' Combined Spending = S2.2T
a m 2 -omits Z • . 2 i ri To 42
vEv)-(0 .s 2 8 0 Cali- se 9 >, c
03.7255E23.3En°
42 5 E'42j--
cwa -o .s
1
0 =-7 2
= E or
-gs) B 03 •-• 142 Z
CaC —
as
2t i g"
tt ofigz
oa
4
4, 7,)0. 1-
3
4
2 > 0 8
r ,
a.
Cn
ti
CO
CO
It
t
43 0
N._
0
X jg s
i
15
3 V2
t
0
z
UJ
0
a
0
Note: OECD data atusteTtor Purchasing Power Panty. *Total ekoenctuse on health measures the final consumption of health goods and Berns (i.e.. current
Inman expendeute)plus capThe invesIrnent in healthcare infralductwe. This Mutates spending by both pub& and ',Mate sources gnduang hOuSehOkte)On mead!
senates and Oath. public health and pevention programs. and adminisfriaion. Exckded are health-related expendgures such as dating. research. and
annionmentai heattli. Source: 0800.0.0am-inn tor Economic Coto:relation and DevelopmeM is an atemabonal organization of 33 devaloped and emerging
iiii
countries with a shared comnatment to danioattey and the market economy.
USA Inc. I Income Staternenl Dtilklown 108
EFTA01123305
Turkey
Mexico
Korea
Poland jansIM
Czech ja—a
Luxembourg
Hungary
Ireland
Slovak
Japan
Finland
UK
Spain
.
Italy
Total Health Spending as % of GDP
a
OECD
Australia
Norway
Netherlands
New
Sweden
O3
Iceland
Greece
Denmark
Belgium
Portugal
Canada
Austria
Germany
Switzerland
France
C
cS.
•
0
E,"
7
g:
to
0
0
3
0 m
0
C)
O C
lD
O
USA ity
a
Annual Per Capita Health Spending ($)
INJ
O
Turkey
Mexico
Poland
Hungary
Slovak Republic
Korea
Czech Republic
Portugal
New Zealand
Japan
Greece
Spain
Italy
OECD average
</)
O
•
O
Finland
UK
Ireland
Belgium
Iceland
Sweden
Australia
Denmark
Netherlands
Germany
France
Austria
Canada
Switzerland
Norway
Luxembourg
a
s
CO
(/)
O
0
O
CD
C)
11/
iv
X
O.
C
0
0
C)
0
C)
O
C
CD
Un
O 0
USA
C
CD
cD
iv
Cam
X ,=,.•
OD)
M (/)
em
"
>
a :
<
CD CO
¢-3 0
CD
At
ist
0
CD
EFTA01123306
USA Spending on Healthcare IS NOT Performance-Based
and IS NOT Correlated to Longer Life Expectancy
Healthcare Spending per capita vs. Average Life Expectancy Among OECD Countries, 2007
85
0,
'a(.)
r
.c lt
4
63 80
•
•-•". al
TO
• ra..or
•
•
›..
S. Korea •
•
...--
(.)
•
..---
c
03
8
---
-
---
UK
a)
/•
— — Linear Trend line (ex. USA)
a
x
...--
u.i
Mexico••
•
0 75
Japan
•
• Hungary
03 8
70
KR
ce
•
•
USA
0
1000
2000
3000
4000
5000
6000
7000
Total Expenditure on Health per capita. SUS (PPP Adj.)
Spate: OECD.
USA Inc. I Income Stalemenl DOklown 111
In Addition to Life Expectancy, USA Falls Behind
OECD Averages in Many Other Health Indicators
2007 Health Indicators
Obesity
of total population)
Infant Mortality (per 1.000 live births)
USA
34
OECD
Median
15
7
4
USA Ranking
(1 = Best, 30 = Worst)
RED = Below Average
30
27
Medical Resources Available (per 1.000 population)
Total Hospital Beds
3
6
25
Practicing Physicians
2
3
22
Doctors' Consultations per Year
4
6
19
MRI Machines* (per million population)
26
9
1
Cause of Death (per 100.000 population)
Heart Attack
216
178
22
Respiratory Diseases
60
45
21
Diabetes
20
12
20
Cancer
158
159
14
Stroke
33
45
8
K
( I
Nom 'AfA! Is Afsgrienc Resonance Imaging. Seurat: OECD.
USA Inc. Income Stalemenl Drilklown 112
EFTA01123307
Think About That...
• USA per capita healthcare spending is 3x OECD average, yet the
average life expectancy and a variety of health indicators in the US
fall below average.
• But if you spend way more than everyone else, shouldn't your
results (a.k.a. `performance') be better than everyone else's, or at
least near the top?
• Should you examine sources of waste/inefficiency given lower
output despite greater input?
• Definition of `Performance' = Amount of useful work accomplished
given certain amount of time and resources.
• Definition of `Efficient' = Obtains maximum benefit from a given
level of input of cost, time, or effort.
Nate. OECD data .14:"...td to Purch4sing Pointy
.
Pady.
heallhaste Costs - ete expeclancy (years) x per capita
beauties,. spending (3 pee year. 2006). Source: OECD. US Dept of Kedah .1 Norma Services.
USA Inc. Income Statemenl Deklown 113
Patient Protection and Affordable Care Act (PPACA)
PPACA — America's new healthcare reform legislation. signed into law on
3/23/10 — creates some reason for concern that it could become an
unfunded entitlement.
EFTA01123308
PPACA: A Detailed Drilldown into Costs of Recent Healthcare Reform Is Key
as it May Increase Budget Deficit...
• Congressional Budget Office expects Reform to lower the deficit by $143
billion during 2010-19
Gross cost of $938 billion for expanded coverage, per CBO.
Less: $511 billion in spending cuts from lower Medicare reimbursement rate + $420
billion in tax revenues (excl. excise tax) from higher payroll tax rates on high-income
families and indoor tanning services + $149 billion in penalty payments by
employers/individuals and excise tax on "Cadillac" insurance plans with annual cost
exceeding $10,000 for individual / $28,000 for families.
SCUMS: LBO.
USA Inc. I Income Stalemenl Dntown 115
PPACA-
Verdict Is Still Out on Eventual Costs / Deficit Impact
• Issues With Official Cost Estimates to Consider
Deficit neutral status somewhat reliant on future lawmakers' willingness to implement Medicare
savings/reimbursement reductions:
• Reductions in payment rates for many types of Healthcare providers relative to the rates that
would have been paid under prior law (always a politically difficult decision).
• However the good news is that recommendations from the Independent Payment Advisory
Board focused on reducing growth in per capita Medicare spending if it exceeds target
automatically become the law without congressional intervention if Congress allows IPAB to
operate as planned.
CBO estimates the effects of proposals as written: CBO acknowledges that it is unclear whether
reform can actually reduce the annual growth rate in Medicare spending from 4% (historical
average) to 2% for the next two decades, as PPACA estimates assume.
- Relies on excise taxes on sectors of the healthcare industry that could be passed through to
consumers via price increases.
- Starting in 2018, assumes taxation of high premium employment-based health insurance plans.
• Opportunities For Cost Savings to Consider
Increased access to preventative care could potentially slow down overall healthcare cost growth.
Such potential effect is not captured in CBO scoring.
- Investments in information technology and new provider & consumer incentives can drive better
and more efficient care.
Soule: Morgan Stanley Heatthcare Reseamtr.
USA Inc. Income Staxemenl Dzeklown 116
EFTA01123309
PPACA —
There Is Potential for `Unintended' Consequences
• The new law changes some system incentives, which may lead to new behavior
patterns, many of which are complex and hard to predict.
- The market may adapt to new MLR (Medical Loss Ratio) rules that incentivize
and reward a very specific (but ultimately arbitrary) cost structure.
- The cost/benefit analysis for employers and consumers may change, and
some may opt to re-evaluate their current employer-sponsored coverage
offerings.
• Health plans that are no longer economically viable may exit markets, potentially
adding to the uninsured problem prior to 2014.
• Likely acceleration in consolidation of payers as well as providers.
USA Inc Income Statemenl Dtilklown 117
Historical Anecdote — "An Accurate Economic Forecast Might Have
Sunk Medicare & Medicaid [in 1965]"
• In 1965, the official estimate of Medicare's costs was $500 million per year,
roughly $3 billion in 2005 dollars.*
• The actual cost of Medicare has turned out to be 10x that estimate.
Medicare's actual net loss (tax receipts + trust fund interest — expenditures)
has exceeded $3 billion (adjusted for inflation) every year since 1976 and
was $146 billion in 2008 alone. In other words, had the original estimate been
accurate, the cumulative 43-year cost since Medicare was created would
have been $129 billion, adjusted for inflation.
In fact, the actual cumulative spending has been $1.4 trillion" (adjusted for
inflation)...in effect, 10x over budget.
While calculations have been flawed from the beginning for some of USA Inc.'s
entitlement programs, little has been done to correct the problems.
An accurate economic forecast might have sunk Medicare.
David Blumenthal and James Morone
"The Lessons of Success - Revisiting the Medicare Story", November 2008
KP
CB
Sources: ' Lyndon a Johnson Library& Museum. Afedkare spending data per Wbiie House OMB.
"Dept of Health & Haman Services. CMS. data adjusted for inflation based on SEAS GDP price index.
USA Inc. [ Income Staternenl Drilklown 118
EFTA01123310
If History is a Guide, There is Potential for Estimates to Understate
Eventual Costs — Medicare Is 10x Higher Than Spending Forecast
Actual vs. Estimated Spending on Medicare
In reality, total
120
spending
increased 61.1x
8
v
leo
•
13
al 2
80
a
4111
In 1967, the House
^
C
In the first year of
Ways & Means
2 70
60
11)
O. C
•
Medicare, total
Committee estimated
$11
spending was
spending would
•••
0
40
La
$1.8bn
increase 6.7x by 1990
20
$128
•
$28
0
1966A
1990E (in 1967)
1990A
USA Inc Income Statemenl Dtilklown 119
However, More Recent Healthcare Entitlement Such as Medicare
part D Has Cost Less Than Expected
• Medicare Part D (the 2006 outpatient drug benefit for seniors) was projected to
cost $111 billion annually.
• In 2009, Medicare Part II actual cost = $61 billion, 45% below projection.
• The government originally projected 43 million beneficiaries in 2009, but only 33
million seniors (23% below projection) elected to participate in 2009.
• Medicare Part D was outsourced to the private sector, and seniors elected to
enroll in plans operated primarily by managed care organizations, which utilize a
variety of techniques to reduce costs and improve the quality of care.
• The Washington Times stated on August 16th 2010 — "The lower cost - a result of
slowing demand for prescription drugs, higher use of generic drugs and fewer
people signing up - has surprised even some of the law's most pessimistic
critics."
• The Part D experience has given some observers hope that PPACA will not cost
more than anticipated.
USA Inc. I Income Staternenl Dna:town 120
EFTA01123311
tti
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Soda! Security
(-$758 Net Loss")
Rising Debt
Level & Interest
Payments
Debt Level
($9T Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profit*2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
Note. 'denotes F20,0 net income/net loss of tespective programs. dais per Where House OMB.. I) Medicare and Social Sews* net loss
nabobs Rust Fund inretes1 'memo. 2) TARP net loss Includes ptoceeds from sak of warrants. TARP is Troubled Asset Relief Prone)) ARM
is American Recovery B Reinvestment Act prtgearns.
USA Inc. [ Income Statemenl Otilklown 121
Unemployment Benefits: Long-Term Break-Even,
Though Prone to Cyclicality
• Social Insurance Program — Created in 1935 as part of the Social Security Act
to provide temporary financial assistance to eligible workers who are
unemployed through no fault of their own (via layoffs or natural disasters).
• Funded via Taxing Employers — Employers pay federal government 0.8% of
payroll (in addition to various levels of state unemployment insurance taxes) to
fund the Federal Unemployment Insurance Trust Fund.
• Funding = Pro-Cyclical — Rising employment increases revenue and reduces
benefit payments, generally leading to surpluses, while falling employment
reduces revenue and increases benefits payments, leading to periodically large
deficits during recessions.
• Flexible at the State Level by Design - State governments set policies on
unemployment benefit eligibility / duration / tax levels, while federal government
provide financial and legal oversight.
• Generally Break-Even — In 29 of the past 49 years, Federal unemployment
insurance programs have had surpluses. Excluding the 2009 / 2010 loss,
unemployment insurance had a cumulative surplus of $53 billion from 1962 to
2008.
[0
Source. WAtie House OMB.
USA
Income Stamerem °seldom, 122
EFTA01123312
Unemployment Benefits: Solid, Though Cyclical, Funding
But Underfunded by $150B Over 49 Years Owing to -$115B* Deficits in 2010
USA Inc. Real Annual Unemployment Insurance Revenue & Expenses, F1962 — F2010
$70
CO
co
0
ce
C a
ta
430
O
U
C
5
C
• 480
C
0
E
o -$130
E
C
-$180
1962
$20
Unemployment Insurance Expenses
• Unemployment Insurance Revenue
—Unemployment Insurance Net Income
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
2010
Nat.. USA fecere) fiscal yea ends uz SepTenter. 'ail dela inraton.adnard. based on 2005 dalars.
USA Inc. I Income Statemenl Dtilklown 123
Unemployment Benefits: In the Past. Benefits Paid
Have High (70%) Correlation to Unemployment Rate
Real Unemployment Benefits & Unemployment Rates. 1962 — 2010
180
160
ra 140
120
C
co
t
100
E
c
ao
a
E
c
60
V
cc
40
2°0 inft
1 1 111 14
1,1 11111111
Real Unemployment Benefits
Unemployment Rate
1962
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
2010
12%
10%
8%
6%
4%
0%
ly
I1
Able: natal year ends WI September. Source: Mee House Office of Management B Budget Bureau of Labor statistics.
USA Inc. I Income Staternenl Dtilklown 124
EFTA01123313
Unemployment Benefits: Good News—Unemployment Change In the Past
Has Strong (71%) Inverse Correlation with Real GDP Change. so Economic
Growth Should Reduce Unemployment
010 Unemployment Rate Change & Real GDP Change, CCI1 :48 — COLI:10
KP
CB
-20%
-15%
O
c -10%
E
-5%
E
0
a
0%
E
5%
10%
15%
Quarterly Unemployment Rate Change
Quarterly Real GDP Change (Inverse Scale)
20%
-150%
10-48 1053 1058 1063 1068 1073 1078 1083 1088 1093 1098 1003 1008
200%
150%
o;
100%
t
cc
50%
.c
a.
0%
To
-50%
cc
co
co
-100% 0
USA Inc. I Income Statemenl Dtilklown 125
Unemployment Benefits: Bad News—Newly Extended Unemployment Benefits
Could Cost USA Inc. $34 Billion in Next Two Years
Cost of Extended Unemployment Benefits (51917)
Net Cost of Extended Unemployment Benefits to Federal Government. F2010-2011E
830.000
$25.000
520.000
$15.000
$10.000
$9B
$5.000
SO r
$255
F2010E
F2011E
Ml
Note. Net costa the Unemployment Compensation Extension Act of 20101s expected to decline sutalantially in F20129
because the Oeadine to ft for extended onernaloymant benefits expires in Novembet 2010 and federal extended
onernabymentinsucance provides benefits for up to 99 weeks (less Mon two years). Source: Congressional Budget Office. 7/10.
USA Inc. Income Stazemenl Dziarlown 126
EFTA01123314
Unemployment Benefits: Bad News—Structural Problems in Labor Force
Could Lead to Prolonged Duration/Increased Rate of Unemployment
• Structural Problems in USA Labor Force
- Healthcare costs may be a barrier to hiring for employers
• Healthcare benefits = 8% of average total employee compensation; grew at
6.9% CAGR from 1998 to 2008 compared with 4.5% CAGR in salaries.
• Healthcare benefits are fixed costs as they are paid on an annual per-worker
basis and do not vary with hours worked.
• As employers try to lower fixed costs to right-size to their reduced revenue
levels, layoffs are the only way to reduce fixed healthcare costs.
- Skills mismatch may be a barrier to hiring for employers
• A large portion of the long-term unemployed may lack requisite skills.
• 14% of firms reported difficulty filling positions due to the lack of suitable talent,
per 5/10 Manpower Research survey.
- Labor immobility resulting from the housing bust may be a barrier to hiring
• One in four homeowners are "trapped" because they owe more than their
houses are worth, so they cannot move to take another job — until they sell or
walk away.
USA Inc. - Income Slammenl Diiildonn 127
Unemployment Benefits: Bad News
Although economists have shown that extended availability of Ul
[unemployment insurance] benefits will increase unemployment duration, the
effect in the latest downturn appears quite small compared with other
determinants of the unemployment rate. Our analyses suggest that extended
Ul benefits account for about 0.4 percentage point of the nearly 6 percentage
point increase in the national unemployment rate over the past few years. It is
not surprising that the disincentive effects of Ul would loom small in the midst
of the most severe labor market downturn since the Great Depression.
Despite the relatively minor influence of extended Ul, it is important to note that
the 0.4 percentage point increase in the unemployment rate represents about
600,000 potential workers who could become virtually unemployable if their
reliance on Ul benefits were to continue indefinitely.
Rob Valletta and Katherine Kuang. Federal Reserve Board of San Francisco
"Extended Unemployment and Ul Benefits." April 19, 2010.
USA Int. Income Stalttenl OnAJOAn 128
EFTA01123315
Entitlement
Spending
Medicaid
(-$2736 Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Social Security
(-$758 Net Lose')
Rising Debt
Level & Interest
Payments
Debt Level
($91 Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profit'2)
Fannie Mae /
Freddie Mac
(-$416 Net Loss')
ARRA
(-$137B Net Loss')
Note. 'denotes F20,0 net income/net6:ms o' respective programs. data per White House OMB. I) Medicare and Social Security net loss
notices Trust Fund interest income. 2) TARP net foss includes proceeds from sob of warrants. TARP is Troubled Assaf Rebel PrOgratni ARM
is American Recovery 6 litinvestment Act programs.
USA Inc. Income Statemenl Otilklown 129
Social Security: In Good Shape Now, Yet Challenged in Future
by Aging Population
• Social Insurance Program Created in 1935 — During height of the Great
Depression to help elderly (654?) and disabled people avoid poverty.
• Pay-as-You-Go Funding — Social Security taxes deducted from current payrolls
to pay out to current eligible recipients of Social Security.
• For Most of its 8 Decades (1935-1970; 1985 - 2009), Annual Social Security
Payments Have Been Funded by Annual Social Security Taxes — However,
based on estimates from Congressional Budget Office (CBO), beginning in 2016
(or earlier), Social Security will begin running an annual deficit as payments
exceed taxes (at unchanged flat tax rate of 12.4%1 of annual gross wages) - this
is a problem!
• Social Security Has Been Struck by Annual Deficit Crisis Before - From
1975 to 1981, Social Security expenses exceeded revenue every year, which
caused a 45% reduction in the Social Security Trust Fund balance. Legislation
recommended by the Greenspan Commission in 1983 reduced average benefits
by -5%2 and raised social insurance tax rates for individuals by -2.3%.3 But the
Greenspan Commission fix will run out soon as Social Security turns to operating
loss in 2016.
K P
P,
Note: 'Early retirees (620 coot drece(ve partial benefits between 62 and 65. I) 6.2% taxes paid by ettployees and marled byemployers on gross wages up lo
but not &maiming the Social Security wage base of -5 WOK: 2) fold! benefit Cuts Molded 527B savings from bend*: taxation for the wealthy and 5668 savings
from delay in cost of Dying adjustment over /9841989:3) average increase in entitlement psyrog tax rates between 1962 and 1988. iodides Medea payrog
taxes. per estimates from 080. Source: Social Semidry Administration.
USA Inc. Income Staterranl Dziadown 100
EFTA01123316
Social Security: Financially Sound — So Far — Owing to
Increased Revenue / Reduced Spending Post 1983 Reform,
But 'Operating Loss' Resumed in 2009
Real Social Security Operating Income. 1957 - 2010
150
Real Net Income of Social Security Program ($B)
100
0 x
I Operating Income (Tax Receipts - Expenditures)
50
" 1111
1 11- 1
-50
-100
1957
1961 1965
1969
1973
1977
1981
1985
1989
1993
1997
2001
2005
2009
Able. • Ddld is a0. isled tnr mll utul using VY1Ate House OUSo GDP poet gx1e4 (0.1se) on BEAS datal.
USA ferrets, feud year ends kySereembev; Source: Social Security Adfnueseabon.
USA Inc. I Income Stuemen! Dfilidown 131
Social Security: Enrollment Up 5x to 52 Million While Inflation-Adjusted
Annual Payments per Beneficiary Up 2x to $12K From 1957 to 2009
Annual Payments per Beneficiary (Vyear)
Real Annual Social Security Payments per Beneficiary & Enrollment, 1957 - 2009
S14,000
60
Enrollment
— Annual Per Cap Benefits (in 2005 dollars)
S12.000
50
S10.000
40
58.000
*C".
30 c
E
S6,000
rEs
20
S4,000
10
52,000
Hill.
aaaa
0
1957 1961 1965 1969 1973 1977 1981 1985 1989 1993 1997 2001 2005 2009
[13
Note: Claus are ;Macon &Woke using SEA GDP price index. Source: Soda, Secuniy AdminUoabon.
USA Inc. I Income Statement Cfribeown 132
EFTA01123317
Social Security: Observations
• 52 million retired Americans (17% of population) received an
average of $11,826 (in 2005 dollars) in Social Security payments
(32% of USA per-capita income) in 2009.
• By comparison, 10 million retired Americans (6% of population)
received an average of $5,447 (in 2005 dollars) in Social Security
payments (51% of per-capita income) in 1957.
• When Social Security was created in early 20'1' century to provide
retirement income to elderly Americans, 1 in 127 Americans' (<1% of
population) received Social Security payments. Now 1 in 6 Americans
(17%) receive Social Security payments...well above the initial 'plan.'
KP
CB
Noie. I) Social Seca* was athItCO to 1935. rue data on enrollees nor available woe 1945.
Source. Social &cosily Adminisoation.
USA Inc. Income Stelemeni Onlidonn 133
Social Security: America is Aging. and USA, Inc. Workers Are Required to
Support 5x More Beneficiaries (and Rising) than They Did in 1950!
1950
2010
fr
33 •-
Social Security
Beneficiaries
Supported by
100 Workers
Set
Social Security
Beneficiaries
Supported by
100 Workers
USA Inc. I Income Statecren113/41:10441 134
EFTA01123318
Social Security: Each Retiree Was Supported by
42 Workers in 1945 & Just 3 Workers in 2009
Supporting Workers per Social Security Beneficiary, 1945 - 2030E
45
Forecast
40
35
a G
0`
30
a 25
in
O
a
o 10
5
0
1945
1955
1965
1975
1985
1995
2005
2015E
2025E
Fri
Source. Sacral Sew* AtbninNInglem.
USA Inc. I Income Stalemenl DiThown 135
Think About That...
If you are a worker in USA, Inc.
(as 81 million tax-paying
Americans are), in effect, you have
5 times more `dependents' than
your parents had and 15 times
more than your grandparents.
KP
CB
Note: ' 'Dependents' -
MS wno name° Social Secunly benefits Orme funded via payroll taxes on current working population.
USA Inc. Income Stalemem Dieldoen 136
EFTA01123319
Analysts Often Think of Things as Math Problems...
USA Inc. I Income Slalemenl 13,Mown 137
Americans Are Living 26% Longer, But Social Security `Retirement Age' Has
Increased Only 3% Since Social Security Was Created in 1935...
USA Life Expectancy at Birth, 1935 & 2009
USA Life Expectancy at Birth (Years)
90
80
70
60
50
40
30
20
10
+26%
78
I
1935
2009
USA Full Retirement Age (Years)
USA Full Retirement Age, 1935 & 2009
90
80
70
60
50
40
30
20
10
0
+3%
65
1935
67
2009
Note. Foil Fen:even, age is 65 for people born fa MO: 67 for people born in 2009. Seem; Secants A:refs-Sae n1 s of 1961 Mewed early tefiremenf to scan of
62, MO feo1fced benefits. Source: National Genf& fa Health SIZI0S0CS. World Back Social &coolyAdministration.
USA Inc. [ Income Statemenl Dillelown 138
EFTA01123320
That's a Math Problem...
• If an expense rises by 26% and the ability to pay rises by only 3%,
the math doesn't work. A computer in a science fiction movie might
blurt out. 'does not compute...does not compute...'
• 'Something's Gotta Give...' as the 2003 film put it.
• A mathematician or economist would say, `the expense must go down or
the ability to pay must rise to match the expense.'
• Simple math implies that the age for collecting full benefits should rise
from 67 to 72, so that expenses more closely match workers' ability to
pay. Under this scenario, while Americans are living 30% longer, the
'retirement' age would rise just 7%, still well below the increase in life
expectancy since Social Security was created.
KP
CB
USA Inc. I Income Statement 0iiiidonn 139
Social Security: Unless The Program Is Restructured, Cash Flow
Will Turn Negative by 2015E Owing to Aging Population
5200
ri9
•
5100
so
7;4,00
C)
rn
753 -S200
0
z
c -S300
4
-S400
Real Social Security Annual Operating Income, 1982 - 2036E
2015+
Permanent
Negative Cash Flow
Projection
1982
1987
1992
1997
2002
2007
2012E
2017E
2022E
2027E
2032E 1
Note. Dom adios:ea kv ^:9a(,00 'u reap 2%9 durors
Chool.u'r y fooLowne Prerecoac bySeoul Sew. ay Adaututraison
in 840. Source: Social Security Administration.
USA Inc. [ Income Ste:envie Diiiidonn 140
EFTA01123321
In Sum...
Heretofore, Social Security and Unemployment Insurance
have been effectively funded, but two significant entitlement
programs (Medicaid and Medicare) were created without
effective funding plans / programs. Only one of these
(Medicaid) is means-tested (indicating that one is eligible for
Medicaid only if he / she does not sufficient financial means).
Left unchanged, Unemployment Insurance funding should
improve as economic growth resumes. but Social Security will no
longer be self-funded within 5-10 years. and the underfunding of
Medicaid and Medicare will simply go from bad to worse.
USA Inc. I Income &element DoiIttlown Ill
Drill Down on USA Inc.
Rising Debt Level and Interest Payments
O
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Social Security
(-$75B Net Loss")
0
Rising Debt
Level & Interest
Payments
Debt Level
($9T Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
0
Periodic Large
One-Time
Charges
TARP
($26B Net Profit'2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
Note: 'denotes F2010 net income / nel loss ot tespeceve programs. Jalapa White House OMB. I)Afecroceee and Soda!
Sennett net loss excludes nest Fund interest income. 2) TARP net loss includes places& items:deo/ sononts. TARP is
Tweeted Asset Rebel Ptogtam. ARRA is Melte. Re...rya FIMVPS01.901AC0.969ITS.
USA Inc. I Income Statement Dziltdmon 142
EFTA01123322
Interest Payments:
3 Determinants = Debt Level + Interest Rates + Maturity
KP
1-;
Interest
Payment
Maturity
Debt Level
• 62% of GDP in 2010. up 2x over 30 years
• Projected to rise to -146% of GDP by 2030E
owing to diminishing surpluses from Social
Security and rising expenses from Medicaid and
other entitlement spending
Effective Interest Rates
Effective
• At historic low of 2.2% in 2010, vs. 30-year
Interest
average of 6.4%
Rates
• Will rise with federal funds target rate & long-term
Treasury yield as economy recovers
Maturity
• Shorter debt maturities imply less leverage to
reduce future interest payments via inflation
• Long-term debt (10+ year) only 10% of total in
2010, down from 15% in 1985
• Short-term debt (0-1 year) especially large in 2009
Souse.. Historical debt level/ &tease interesi rales dale per IVhOe House OMB. Debt project:G.7 pet C6O. Matson), and corsposePon per Dec.?. ot Treasury.
USA Inc. Income Statement Onilio 0-
•
Drill Down on Debt Levels & Related Expenses
We begin with a simple study of current and historical debt
levels and key drivers of why debt has risen so much, then
we look at interest rates (which are low by historical
standards) and the impact they have on interest expense,
then we look at the short-term vs. long-term composition of
USA Inc.'s debt.
USA Inc. I Income Slaltenenl Dnildonn 144
EFTA01123323
Ml
O
Entitlement
Spending
Medicaid
(-$2738 Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$1158 Net Loss")
Social Security
(-$758 Net Loss")
0
Rising Debt
Level & Interest
Payments
Debt Level
($9T Outstanding)
L
Effective Interest
Rates
(2.2%)
Debt Composition
O
Periodic Large
One-Time
Charges
TARP
($26B Net Profit'2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
Note. 'denotes P20l0net Simms /net kss of tespective Images= dais per Whirs House OMB. 1) Medicare and SocialSens* net loss
excludes Rust Fund Owes, income. 2) TARP net loss Includes ptoceeds from sale of warrants. TARP is Troubled Asset Relief Program: ARRA
is Ameslcan Recovery 8 Reinvestment Act programs.
USA Inc. I Income Stammenl DnIown
Debt Level: Highest (as % of GDP) Since World War II
and Rising Rapidly
Public Debt As °. of GDP
120%
100%
80%
60%
40%
20%
0%
1940
1946
1952
1958
1964
1970
1976
1982
1988
1994
2000
2006
USA Federal Debt Held by the Public' as % of GDP, 1940 - 2010
4-I World War II
2010 Public Debt = 62% of GDP
Ml
a:e. :; fat a a:a re-a t<a.
a.
ss: List: 1-s<iscsi data be ‘a by thy p:41c) rs. grosa debt are aScir 455 to 4f5
in Appendix. Source: WAite HouseO1kt at Manage Trent and Budge)
USA Inc. I Income Slatemenl Cheidonn 146
EFTA01123324
Why Has Debt
Risen So Much?
Public Debt Up 2x Over
Past 3 Decades
K P
CB
Source. White HouteOt0ce of ManagerneM end Bu N.
USA Inc. I Income Statement Otilklown 147
Debt Level: Why It Has Risen
Answer Part 1: Expenses (Entitlement + One-Time Items') Grew Faster Than GDP
c/o Change From 1965
K P
CB
1200%
1000%
800%
600%
400%
200%
0%
•200%
USA Real Federal Expenses vs. Real GDP % Change, 1965 - 2010
—
Total Expenses
—
Entitlement Programs
—
Non•Defense Discretionary
Defense
Net Interest Payments
— -Real GDP
1965
1969
1973
1977
1981
1985
1989
1993
1997
2001
2005
2009
Note: 'Dannyitemscould not be shown inched because %change from 1965 is not avails:ie. For comext one•hroe items totaled3377SM 2009and
$1528 in 2010 (both in 2005constanf doers), both of which are
Asrgesl One item after entitlement expenses and defense spenthag. Data aoyusted
for inflation. Source: White Nouse Mee of Management and Budget.
USA Inc. [ Income Statement Dziltaown 148
EFTA01123325
Debt Level: Entitlement Spending Increased 11x (1965 to 2010),
While Real GDP Grew 3x
USA Real Federal Expenses, Entitlement Spending. Real GDP % Change, 1965 — 2010
% Change From 1965
1200%
1000%
800%
600%
400%
200%
0%
—
Total Expenses
—
Entitlement Programs
— -Real GOP
1965
1969
1973
1977
1981
1985
1989
1993
1997
2001
2005
2009
Entitlement
Expenses
+10.6x
Total
Expenses
+3.3x
Real GOP
+2.7x
Note. Data acausted for anflabon. Source. White House Ohre of Management and Budget.
USA Inc. I Income Stammenl DOPown 149
Debt Level: Why It Has Risen
Answer Part 2: Revenue (Esp. Corporate Taxes) Fell Below GDP Growth
% Change From 1965
USA Real Federal Revenue vs. Real GDP % Change, 1965 — 2010
600%
—
Individual Income Taxes
500%
—Corporate Income Taxes
—
Social Insurance Taxes
400%
—Other Taxes & Fees
Total Revenue
— -Real GDP
300%
200%
100%
0%
-100%
1965
1969
1973
1977
1981
1985
1989
1993
1997
2001
2005
2009
Note. AA data arcuated toe 'Manor,. Source: White House Office of Management and Budget. Bureau or Economic AnaNsis.
USA Inc. I Income Stalemenl Ddlelown 150
EFTA01123326
Debt Level: Recessions + Corporate Tax Accounting Changes
Led to Revenue Underperformance (Relative to GDP Growth)
USA Federal Receipts by Type ($6 in 2005 Constant Dollars), 1965 — 2010
1,200
in
Individual Income Taxes
<n
in 1.000
—
Corporate Income Taxes
0
CJ
Recessions
800
F-
E
O
600
0
(50
o
400
C.)
•
200
0
1981
—>
Tax Cuts
1981
Accelerated Cost
Recovery System
4 Lower Corporate
Taxes
\1
2001 2003
Tax Cuts
1965
1970
1975
1980
1985
1990
1995
2000
2005
2010
Nora. ' The aclopbon of Accoietated Cost Recovery System stowed companies to uliaze accelerated dapreoaton on capital investments. leading to
hignee depteoabon costs and lower taxable income. Smote. White Nouse 011Ne of Management and Budget Note that lecessioneelded tax cuts can be
doulNed edged- reducing tax revenue but enhancing GOP growth.
USA Inc. Income Statement Olindoten 151
Debt Level: In the Past, Social Security's Surpluses Have Masked
USA Inc.'s True Borrowing Needs by $1.4T
• Social Security tax receipts exceeded outlays in every year between 1984 and 2008,
leading to a cumulative surplus of $1.4 trillion.
• These surpluses have been used to fund other parts of federal government operations
(including Medicaid, infrastructure and defense...) under the unified budget accounting
rules.
• Without these past Social Security surpluses, USA Inc. would have to have issued $1.4
trillion more debt (or 16% higher than current level of debt) to fund its operations.
Social Security Cumulative Real Operating Surpluses! Deficits, 1982-2010
49. $120
$80
O,
$40
is
o -$80
1982
1985
1988
1991
1994
1997
2000
2003
2006
2009
No
Surpluses & *Adis execute Trust Fond interest Income. Stated for Nnalkti.
Data source: Cangtessknull Budget Mite.
USA Inc. I Income Statement Dtilklown 152
EFTA01123327
Why Will Debt Level
Continue to Rise?
Public Debt Projected
to Rise 2x Over
Next 3 Decades
Sounze: Consvessions/Budget Office Long Tenn Budget Oulbok (5110). Alternative Fiscal Scenario (assuming a continuation
of today's underlying fseal poky. This scenario deviates from CSO's baseline because it incorporates some poky changes
That are xi0ay expected to occur and that pokey/Mears have tegulcrly made in the past).
USA Inc. Income Stalemenl DO:1mm 153
Debt Level: Projected to Rise 3x Over Next 2 Decades,
per USA Inc.'s Own Estimates
USA Public Federal Debt as % of GDP, 1982 — 2030
Net Federal Debt As % of GDP
K P
(=B
160%
140%
120%
100%
80%
60%
40%
20%
0%
1982
1986
1990
1994
1998
2002
2006
2010E 2014E 2018E 2022E 2026E 2030E
polity. This scenano deviates from CSO's baseline because if Incorporates some policy changes that are widely expected10 occur and that pakynytkers
have tegu)atly made In the past).
USA Inc. I Income Statemenl Dillklown 154
2010 Federal Debt = 62% of GDP
EFTA01123328
Debt Level: Why Will It Continue to Rise?
Answer Part 1: Notional Social Security "Trust Fund" Surpluses Likely
Wi
ning Into Deficits Owing to Aging Population
Social Security Cumulative Real Operating Surpluses / Deficits, 1982-2037E
Social Security Operating Income (SB)
5200
$0
-$200
-$400
-$600
-$800
41.000
1982
1987
1992
1997
2002
2007
2012E 2017E
Cumulative Surpluses
(1982-2008) Reduced
Federal Debt by
$1.4T
Projected Cumulative
Deficits (2009-2037E)
Could Increase Federal
Debt b
11.67
2022E 2027E 2032E 2037E
Note. Sucp(uses & decas enaude Trust Fund 'Wawa( .,came. .34‘..sfe d for od,al.a,nto 26:9 &Mats.
USA Inc. - Income Smemenl Deilklown 155
Debt Level: Why Will It Continue to Rise?
Answer Part 2: Notional Medicare* "Trust Fund" Surpluses Likely
urnng Into Deficits Owing to Aging Population
$100
r
e
i
S
go sum
•
4200
03
0.
0
h-
03
0
'0
0) -$300
-$400
1983
1988
1993
1998
2003
2008
2013E
2018E
2023E
2028E
2033E
Medicare Part A* Cumulative Real Operating Surpluses / Deficits, 1982-2037E
Cumulative Surpluses
(1982-2008) Reduced
Federal Debt by
$218
Projected Cumulative
Deficits (2009-2037E)
Could Increase Federal
Debt b $57
MI
Note. Oars are adjusted far 034301 in 2009 dorCits. 'Or* Ak•acate Pan A (Malaita/ anutance)Ms a trust fund (fudcw.1 by payraV faxes). Part B (twat&
insurance) and Part 0 (prescriptiondrug beetles) we ptirrumly funded by geneird tax revenue and prerneren /co payments. Source: Medan Trustees.
USA Inc. Income Slalemenl Diaklown 156
EFTA01123329
Debt Level: Why Will It Continue to Rise?
Answer Part 3: Potential Loss on Guarantees on Fannie Mae / Freddie Mac
Originations Could Rise
Government-Sponsored Enterprises Gross Debt Composition, 1971 - 2008
Total GSE Debt Outstanding (SB)
KP
CB
$9,000
$8,000
$7,000
$6,000
$5,000
$4,000
$3,000
$2,000
$1,000
$0
1971
1976
1981
1986
1991
1996
2001
2006
Freddie Mac
RMBS'
Fannie Mae
RMBS'
Freddie Mac
Corporate Debt
is Fannie Mae
Corporate Debt
Other Debt
Note 'RAMIS
resdensabochu.ve.bacAectseordies Other debt mcludes those issued byother leders agencies teases
Federal Has Loan flanks and Student Loan Marketing A...tenon (Salle Mae). Source: FHFA Report to the Congress 2009.
USA Inc. I Income Sisemenl Dieklovm 157
Debt Level: GSEs' Expansion Into 'Non-Conventional' Mortgage Lending
Business Has Proved to Be Costly So Far
Fannie Mae Credit Losses by Type of Mortgage Product, 1Q08 - 2Q10
$8.000
$6.000
CO
0
0
O
L'o= $4,000
C
_
sr
t
co
SO
1Q08
2O08
3O08
4O08
1Q09
2Q09
3O09
4O09
1O10
2Q10
Other Non-Conventional
Subprime
Alt A
Interest Only
u Conventional
}
Non-
Conventional
Mortgages =
30% of Fannie
Mae's Total
Loan Guarantee
Balance, But
Causing 70-80%
of Losses
Owing to Lower
Loan Quality
Source. Panne Mae. Betsy Grose& Morgan Stanley Research.
USA Inc. Income Stalerr.em Orilldonn 158
EFTA01123330
Debt Level: Fannie Mae + Freddie Mac =
Latest Estimated Ultimate Cost to Taxpayers Varies*
Base-Case
Estimated Ultimate
Source
Comments / Assumptions
Net Loss"
S389 Billion
Congressional
Budget Office
(CBO)
Net accrued loss to be borne by taxpayers, including
net cash infusions (with implied default rate of -5-
10%) and risk premiums associated with federal
government's implicit guarantee on GSEs' credit.
Bulk of the net loss ($291B) occurred prior to and
during F2009.
On a cash basis, CBO's estimate would have been in
line with White House OMB's estimate.
S160 Billion
White House
Office of
Management and
Budget (OMB)
Net cash outlay to be borne by Treasury Dept. (and
ultimately taxpayers). including Treasury Dept.'s cash
outlays to purchase Fannie Mae & Freddie Mac
preferred stock (with implied default rate of -5-10%).
minus cash received from dividends.
Bulk of the net cash outlay ($112B) occurred prior to
and during F2009.
Note: 'Latest &Berated cost to Taxpayers vanes and continues Mdse. "ByF.2019E Source: CBO. OMB.
USA Inc. I Income Statement Ceiltlown 159
Debt Level: Scenario Math — What Various Default Rates Could Mean for
Taxpayer Ultimate Cash Cost of Fannie Mae & Freddie Mac
Fannie Mae 1 Freddie Mac
Outstanding Loan Guarantees X Default Rate X
Loss Severity'
Ultimate Cash Cost
to Taxpayer
Ultimate Cash Cost
to Taxpayer
Outstanding
Loan Guarantees
Default
Rate
Loss Severity*
2%
$50 Billion
$160 Billion
5%
$125 Billion
$5 Trillion'
Current CSC/
OMB Forecasts
(before
10%
$250 Billion
of Ultimate Cash
government
50%
Cost of Fannie
conservatorship in
15%
$375 Billion
Mae Freddie
Mac
9/08)
20%
$500 Billion
25%
$625 Billion
Note: • Loss
*rye Oquidation vane Botecbsure auction o t other meanstas a % of the loan amount aoyusted lot any
advances and Mn Bootee: ) Fannie ;tee. F,edde Mac.
USA Inc. [ Income Stalmr.em Drilldonn 160
EFTA01123331
KP
C B
0
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Social Security
(-$758 Net Loss")
0
Rising Debt
Level & Interest
Payments
Debt Level
($9T Outstanding)
Effective Interest
Rates
(2.2%)
O
Periodic Large
One-Time
Charges
TARP
($26B Net Profit'2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
Note: 'denotes F2010 netincome/nef Foss or respective programs dais per While House OMB. 1) Medicate and Social Sawn), net loss
extrudes Trust Fund interest income. 2) TARP net toss Includes proceeds from sate of VISITSMS. TARP is Troubled Asset Rae' Preplan ARM
is Annyken Recovery B Rein VeSe/1601 Act programs.
USA Inc. I Income Stammenl Ceiltlown 161
Effective Interest Rates: While USA Debt Has Risen Steadily Since 1981,
Rates Have Fallen Steadily, so the Cost of Debt Has
Potentially Been Held Artificially Low
Net Debt Outstanding ($B)
$10.000
$8.000
$6.000
$4.000
$2,000
10%
USA Net Federal Debt Outstanding & Effective Interest Rates. 1980 - 2010
rat Net Debt Outstanding
—
Effective Interest Rates
- - - 30-Year Avg. Effective Interest Rate
$0
0%
1980
1983
1986
1989
1992
1995
1998
2001
2004
2007
2010
Effective Interest Rates (%)
Source. Whtre House anted Management and Budget
USA Inc. I Income Stmernenl Chilklown 182
EFTA01123332
Effective Interest Rates: While USA Debt Has Risen,
Net Interest Payments Have Fallen
■
Net Debt Outstanding (SB)
KP
CS
$10.000
$8.000
$6.000
$4.000
$2.000
USA Net Federal Debt Outstanding & Net Interest Payments. 1980 - 2010
Net Debt Outstanding
—Net Interest Payments
$500
$400
$300
$200
$100
$0
1980
1983
1986
1989
1992
1995
1998
2001
2004
2007
2010
Net Interest Payments (SB)
USA Inc. I Income Statemenl Dtilklown 163
Effective Interest Rates: Hypothetical Exercise — If USA 2009 Cost of Debt
Was Paid at 30-Year Average Interest Rate Level of 6% vs. Current 2°/O
Annual Interest Cost Would Rise 3x to $566 Billion from $196 Billion
$600
$500
$200
$100
USA Actual & Hypothetical Net Interest Payments*, 1980 —2010
— - Hypothetical Net Interest Payments, Assuming
30-Year Average Effective Interest Rate of 6.25%
—Actual Net Interest Payments
I ' I
Would have
been $370B
higher
SO
1980
1983
1986
1989
1992
1995
1998
2001
2004
2007
2010
Note. ' ttipolne.c.envl aitere.t:1 oyments c.tiaticui assumes aU olher vamitfes (such as GDP. revem.e. apencang. deaf
levers. Sc.) are held commie. Source: WM* House aloe or Management and Budget
USA Inc. - Income Staternenl Dieldown 164
EFTA01123333
Effective Interest Rates: But Cost of Debt Unlikely to Continue to Decline
For Extended Period If Economy Improves
14%
12%
bij
10%
ca
ca
ea
8%
6%
4%
3
2%
0%
USA Federal Debt Weighted Average Yields, 1980 — 2010
30-Year Average Yield
7%
1980
1983
1986
1989
1992
1995
1998
2001
2004
2007
2010
Seem& US Treasury.
USA Inc. I Income Stalemenl Dieklown 185
Effective Interest Rates: If Debt Levels & Interest Rates Rise Dramatically
Beyond 2010, Net Interest Payments Could Soar...
USA Federal Net Debt Outstanding / Effective Interest Rates / Net Interest Payments, 2009 — 2016E
11.16E
2009
2010
2011E
2012E
2013E
2014E
2015E
2016E
CAGR
Net Debt Outstanding (SB)
$7,545
$9,019
$10,856
$11.881
$12,784
$13,562
$14,301
$15,064
7%
WY Growth
30%
20%
20%
9%
8%
6%
5%
5%
Effective Interest Rate (%)
2.5%
2.2%
1.9%
2.0%
2.5%
3.1%
3.5%
3.7%
Net Interest Payments ($9)
$187
$196
$207
$242
$321
$418
$494
$562
22%
WY Growth
-26%
5%
5%
17%
33%
30%
18%
14%
%of Federal Tax Receipts
9
9
10
9
11
13
14
15
Note; CAGR is compound annual growth rue. Source: While House Office of Managamtve and Budget
USA Inc. I Income Slammanl Dillelown 186
EFTA01123334
Effective Interest Rates: If Debt Levels & Interest Rates Rise Dramatically
Beyond 2010, Net Interest Payments Could Soar
USA Net Federal Debt Outstanding & As Percent of Total Revenue. 1980 - 2016E
$600
$500
6:7
12. $400
C
E
/13- $300
B
A Net Interest Payment ($B)
As % of Total Revenue
30o.
24%
0
18% g
6%
0%
1980 1983 1986
1989 1992 1995 1998
2001 2004
2007
2010 2013E 2016E
>
CC
Note; CARR is compound anneal growth rue. Some: Whee House Office of Management and Budget
USA Inc. I Income Statement Cailklovm 167
O
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Social Security
(-$758 Net Loss")
0
Rising Debt
Level & Interest
Payments
Debt Level
($9T Outstanding)
Effective Interest
Rates
2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profir2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Loss')
Nolo: 'denotes F2010 net Income /net loss of tespective programs. data per White House OMB. 1) Medicare and Social Seoulry net loss
evades Chia Fund Owes? income. 2) TARP net loss indocks proceeds from sale of warrants. TARP is Troubled Reset Relief Program ARRA
is ROW/Ian Recovery It Reinvestment Act programs.
USA Inc. [ Income Statement Chilklown 168
EFTA01123335
Debt Composition: Average Debt Maturity Declining Since 2000, Combined
With Declining Interest Rate, Leading to "Artificially Low" Interest Payments
USA Inc. Debt Maturity vs. Short-Term Interest Rate. 1980 - 2010
Average Treasury Securities Maturity (Years)
7
6
5
4
3
Average Treasury Securities Maturity
Short-Term Interest Rate
1
30-Year Average
Maturity
1980
1983
1986
1989
1992
1995
1998
2001
2004
2007
20%
15%
10.6
5%
0%
Short-Term Interest Rate (°0)
Slott: Dept. of Treasury.
USA Inc. I Income Statement Dtilklown 189
Debt Composition: Maturity — Temporary High Mix (32%) of
Short-Term Treasury Bills in 2009 Took Advantage of Historic Low Interest
Rates to Reduce Interest Payments
% of Total Marketable Debt Outstand
100%
80%
60%
40%
20%
0/
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
USA Inc. Outstanding Debt Breakdown by Type & Maturity, 2000 - 2010
7%
6%
• TIPS
Treasury Inflation
Protected Securities
Bonds
5%
- Long-Term (10+
Year Maturity)
4%
• Notes
co
•
- Medium-Term (2-
3% 2
10 Year Maturity)
1%
Bills
- Shod-Term (0-1
Year Maturity)
Short-Term
Interest Rate (Fed
Funds Rate)
— —
10-Year Average
Share of 7431lis
Not Data as of MUD) each year, composthon exctudes aonmarketabkr securRies. Source: Dept. of Treasury.
USA Inc. I Income Statement Dtaklown 170
EFTA01123336
Debt Composition: Foreign Investors & Governments
Hold -46% of USA Inc. Public Debt
1989 Total Public Debt
Outstanding
$2 Trillion
■ Foreign Investors &
Government
...a Federal Reserve
■ Mutual Funds
State & Local
Governments
■ Private Pension Funds
.4 Depository Institutions
a Insurance Companies
al Other Investors
2010 Total Public Debt
Outstanding
S9 Trillion
Note: Puble debt ownership excludes GOVOMMON Accounts Sans (such as Sodal Secunly Dust Fund) as those boklings
are inns-government and not badahe input*. Source: Dept. of Treasury. as 010O2:f 0.
USA Inc. ' Income Statement DOA:town 171
Debt Composition: Foreign Investors & Governments Hold 46% of USA Inc.
Public Debt, Up From 4% in 1970 — How Much Higher Should It Go?
Foreign Ownership of USA Inc's Debt (°.)
50%
Foreign Ownership of US Treasury Securities, CO1:1970 - CO2:2010
Top Foreign Owners, CO2:10
China
10%
40%
Japan
9%
UK
3%
Oil Exporters'
3%
30%
Brazil
2%
All Other
18%
20%
10%
0%
1970
1975
1980
1985
1990
1995
2000
2005
2010
Note: 'Oa exported delude Ecuador. Venezuela. Indonesia. Bahrain. Fran. barb KIAVM. Oman. Oahu.
Saudi Asaibia. the United Arab &reales. Algeria. Gabon. Libya and bagels.
USA Inc. Income Statement Dtilklown 172
EFTA01123337
And — You Guessed It — Here's the Punch Line...
By USA Inc.'s Own
Forecast...
K P
CB
USA Inc. I Income Slatemenl Dtilklown 173
Entitlement Spending + Interest Payments Alone Should
Exceed USA Inc. Total Revenue by 2025E!
Entitlement Spending + Interest Payments vs. Revenue as % of GDP, 1980 - 2050E
40%
7/
45
C
3000
Z
+ O
4.3
c —
a
E o
0 °
=
ra 20%
E
0
W
WI a
O E
C
•
O.
10%
CC
O
0%
—Revenue
— — Entitlement Spending + Net
Interest Payments
1980
1990
2000
2010E
2020E
2030E
2040E
2050E
Seam*. Medicare and Mec6caid. Data in ma shad is based on Ctrs 'alternative fiscal, scenario' forecast. which assumes a continuation of today's underlying
fiscal poky. Not Mal CEO also maintains an 'extendedbasehne'scenano. Wed) adhetes closely to current law. The Wietnalive fiscal maned° deviates from
CBO's baseline because a incorporates some poky changes that are widefy expected to occur (such as extending the 2001.2003 lax cuts rather Man letting them
an payment tales to be in line wadi the Medicare economic index maw
Lower
than at
scheduled fates) and
gee'
scheduled by tenant law and equating physici
that poacymakers have sepia& mode M the past.
USA Inc. I Income Statemenl Dtilklovm 174
EFTA01123338
CBO's Projection from 10 Years Ago (in 1999) Showed Federal Revenue
Sufficient to Support Entitlement Spending + Interest Payments Until 2060E
- 35 Years Later than Current Projection
CBO's Projection in the '1999 Long-Term Budget Outlook' on
Entitlement Spending + Interest Payments vs. Revenue as % of GDP. 1980 - 2070E
40%
C
•
30%
zn.
• Q
sd
cn 20%
W
05
C
nl
O a. 10%
0
cc
73
O
0%
—Revenue
/
— —Entitlement Spending • Net Interest Payments
1980
1990
2000
2010E
2020E
2030E
2040E
2050E
2060E
2070E
No* Mai mete was no alrevnarke 'scar scenario in alas forecast back then.
USA Inc. Income Statement DnIklown 175
If the Previous Two Slides...
USA Inc. - Income Smemenl Chilidown 176
EFTA01123339
Drill Down on USA Inc. Periodic Large One-Time Charges
0
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Social Security
(-$758 Net Lose')
Ml
Rising Debt
Level & Interest
Payments
Debt Level
k($9 1 Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
O
Periodic Large
One-Time
Charges
TARP
($26B Net Prottr2)
Fannie Mae /
Freddie Mac
(-$41B Net Loss')
ARRA
(-$137B Net Lose)
Note: 'denotes P2010 nes income / nel loss of respective programs. data per While House OMB. Uhler:rode and Soda!
Secunly nel loss excludes Trust Fund interest income. 2) TARP net loss includes proceeds from sale of warrants. TARP is
Troubled Asset Reber Program. ARRA is American Recovery£ Reinvestment Act programs.
USA Inc. I Income Statement Deja:town 177
One-Time Charges: Unusually High in F2009 & F2010 with
Financial + Economic Crisis
Net One-Time Charges to USA Inc. ($B)
F2008
F2009
F2010
F2011
Net Sum of
YTD'
4 Years
Government-Sponsored Enterprises(GSEs)
Fannie Mae
Freddie Mac
Troubled Asset Relief Program (TARP)*
Banks
Automakers
AIG
Individual Homeowners
Other Financial Institutions
Consumers & Small Businesses
American Recovery and Reinvestment Act (ARRA)"
Education
Nutrition Assistance
Transportation
Tax Credits
Energy
Other
$14
$14
$97
$41
60
23
37
18
$261
$26
134
-85
78
-6
49
0
39
22
4
$40
$137
21
50
5
11
4
15
33
1
5
7
23
$152
83
69
-$23
$213
-28
21
-14
58
20
-1
69
38
22
4
$177
71
16
19
35
6
30
Net Total One-Time Charges ($B)
$14
$398
$152
-$23
$542
KP
CB
Note: Federal fiscal year ends in September. 'TARP one-fine charges include repayments & dvdends: F20 f I TARP data as of 241. Ad US Treasury.
PRO? f YTO GSE & ARRA data not avaJable. —ARRA onetime charges exclude funds used by enhtternenf programs such as Soda? Sew*/Medicare/
Afeltail/UnempaymerN. Source: Congressional Budge! Mkt. Dept Of Treasury.
USA Inc. [ income Statement Deilklown 178
EFTA01123340
One-Time Charges: What Charges from F2008-F2010
May Look Like on Net Basis Over Next 10 Years
One-Time Charges from the 'Financial Crisis' are Not Created Equal — While TARP Was the
Headliner, When All's Said & Done, TARP may be Smallest Component, by a Long Shot
Current Cost
($B, as of 2/11)
Ultimate Cash Cost
($B, by F2020E)
Comments
TARP
$213B — —
3. <$51B'
May fall from net $213 billion to $51 billion or
less' as banks continue to pay back their loans
and automakers / AIG seek IPOs / sales to
realize value of USA Inc.'s equity stake.
GSE
$152
— —
*. -
—
$1602
May grow from net $152 billion to -$160 billion
(or higher)2as Fannie Mae and Freddie Mac
losses on loan guarantees stabilize and they
continue to pay dividends on USA Inc.'s shares.
ARRA
$177
— —
*
$417
Should rise from $177 billion to $417 billion3
based on commitments...and a payback plan
was never factored into these payments.
Note: 1) Latest Treasury tamale not 12/10. Wades net profits from Dart of SIM net costs front AIG (SSW/ Automakers (51751/ Consumers 6 Housing
programs (5.468) and other. AG net costs exclas potential gains from salting AIG's common shares held by the Treasury. NNW, could turn out to be a 1228 profit
foe the Treasury based on t81/10 closing price. Including MP potential gain. TARP uttimate cost to the Treasury would be 5298. 2)What House OMB estimates
ultimate cash cost of Fannie Mae / Fredole Macal $1658 while the COO estimates the intimate cash costs at $1608. Both estimates imply an average defamY sate of
5.10% on Fannie Mee • Freddie Macs SST kan guarantee poutto6o and a loss seveMy of 50%. The Federal Housing Finance Agency (FHFA)eslirrunes ultimate
costs to range from 51428N 32598. 3) Net cash costs are SyNted to discretionary spending Owns M ARM. Source: DSO. U.S. Dept of Treasury. White House
KP
OM. FHFA.
( I
USA Inc. I Income Stalemenl Deilklown 179
Recipients of $ from USA One-Time Charges (F2008-2011YTD)
Total Net 2008-2011 One-Time Charges = $542 Billion (as of 2/11)
Other
Transportation + Energy + Other
Banks
700 Banks received funds,
100 repaid so far
Automakers
Insurers / Other
Financial Institutions
AIG + Other Financial
Institutions
Consumers
Homeowners + Consumers
& Small Businesses +
Education + Nutrition + Tax
credits
Government-
Sponsored
Enterprises
Fannie Mae + Freddie Mac
USA Inc. I Income SIalemenl Dtilklown 180
EFTA01123341
Drill Down on One-Time Charges
Most of USA Inc.'s recent one-time charges are directly or
indirectly related to America's real estate bubble and
aggressive borrowing.
First we look at the drivers of the real estate bubble (we call it
`anatomy of a real estate bubble'), then we drill down on the
past / present / future financial impact of the three types of
one-time charges and the recipients:
1) TARP (Troubled Asset Relief Program)
2) GSEs (Government-Sponsored Enterprises)
2) ARRA (American Recovery and Reinvestment Act)
USA Inc. I Income SIAlemenl DtiIklown 181
What created the
real estate bubble?
USA I
Income Staten:en, ComIclown 182
EFTA01123342
Real Estate Bubble: Root Causes—Government Home Ownership Push +
Declining Interest & Savings Rates + Aggressive Borrowing and Lending
Led to 10+ Years of Rising Home Ownership
USA Home Ownership Rates vs. Interest Rates vs. Personal Savings Rates, 1965 - 2010
70%
20%
June 2004: US horn, omerenlo MAO
68%
t, 66%
cc
0 64%
x
62%
58%
January 1993: HUD began ammonia
broatie. Name ~neap. Ug berm
ownership a saw
-
-
-
16%
8% 2
4%
0%
1965
1968
1971
1971
1977
1980
1983
1986
1989
1992
1995
1998
2001
2004
2007
2010
—
US. Home Ownership Rate
U.S. Interest Rate
•••PU.S. Home Ownership Rate 30-year (1966-1995) Trendline
-
US. Personal Savings Rate
Nare. HUD is Dept &Housing a Urban Development. 101.165! filf iS theovernight
leaner funds rate. Data as of C01:10. Savings late is amount of saying ()MSS by Income alter raves.
Data source: Federal Reserve. DOC Bureau of Ecanunta Analysis.
USA In:, Income Statemenl Dtilklown 183
Real Estate Bubble: Home Prices Rose Dramatically (7% Annually) for
10 Years — Up -2x Over 10-Year Period Ending 2007
%Change from 1965 Lovel
80%
60%
40%
20%
-20%
USA Real Home Price & Building Cost Indexes, % Change 1965 — 2008
-USA Real Home Price Index
USA Real Building Cost Index
1965 1968 1971 1974 1977 1980 1983 1986 1989 1992 1995 1998 2001 2004 2007
Nare. Rear home prices ti buVrAng costs ate innatiorvaa)umed. Source: Robe's Sfraet. Irate University.
USA Inc. Income Staterr.en1 Chnklown 184
EFTA01123343
Banks & Other Mortgage Originators Helped Fuel Housing Bubble as They
Originated Lower Quality Mortgages -
Alt-A & Subprime Origination Volumes Up 374% & 94% in 2006 vs. 2003
USA Residential Mortgage Origination by Product Type. 2001 - 2010
Total Residential Mortgage Origination ($B)
KP
CB
4.000
3.000
A
2005
2008
2009
2010
2001
2002
2003
2004
2006
2007
Conventional
ImMJumbo
aim Subprime
Alta
Home Equity
srFHA/VA
—Total Non-Conventional as % of Total
50%
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%
Subprime + Home Equity + Alta as to of Total
USA Inc. I Income Stalemenl Ceilklovm 185
Real Estate Bubble: Investors Helped Fuel It, Too, as They Reached For Yield
Without Questioning AAA Ratings of A Subprime-Backed Investments
Investors picked up 25-35bps over U.S. Treasuries with comparable maturity, typically levered
10:1 and generated 2.5-3.5% yield, meaningful against an 8% annual yield target
Illustrative AAA-Rated Subprime RMBS Yield Spread* with 10x Leverage, 2/05 — 2J07
4.0%
cc
3.6%
to
t 3.2%
rr
76 2.8%
03
CC
CC
;
2.4%
.o
co
2.0%
2/05
4/05
6/05
8105
10/05
12/05
2/06
4/06
6:06
8.06
10:06
12/06
Wore. Oust:atty. AvlAlated subpnins MOSS spies°. reixesented as lifewarune COO spread vs. 7.year swap refs.
Sauce: BetsyGases* Moron Stanley Research.
USA Inc. I Income Stalemenl Dctheovm 186
EFTA01123344
Investors Struggle with Today's Low -4% Risk Free Rate
• Pension funds & other investors look for -8% annual returns
in order to meet promised payouts.
• The challenge is far greater than before given:
• Rising obligations relative to income
• Lower interest rates
• Promises (e.g.. pension, healthcare) made during an 8%
interest rate environment are much harder to meet when the
risk free rate has fallen from 8% to 3.6%.'
• The choice is either to reduce obligations...
or
...Invest in riskier assets.
Now. tthysw Treasury othepon rale as o12482010. Source: Beaty Cossack. Morgan Manley Research.
USA Inc. I Income Statement Dtaklown 187
O
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$2726 Net Loss")
Unemployment
Benefits
(41156 Net Loss')
Social Security
(-$75B Net Loss")
Rising Debt
Level & Interest
Payments
Debt Level
($91 Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profir2)
I m Fannie Mae /
Freddie Mac
(-$416 Net Loss')
ARRA
(-$137B Net Loss')
Mate. •denotes F20,0 net Imams/nth bss of respective grogram data per Mae House OMR 1) Medrcals and Social Seaway net loss
excarces Rust Fond agates! Income. 2) TARP net Wu Trades placeeds from seas of warrants. TARP is TesoMed asset Read Program ARRA
is ArnaliCall Recovery a Reinvestmen Ath progearns.
USA Inc. [ Income Statement DnIklown 188
EFTA01123345
Troubled Asset Relief Program (TARP):
Recipient of 38% of Net Government (Taxpayer) Funding*
In TARP, the financial rescue program (created in October, 2008),
USA Inc. purchased assets and equity from financial institutions to
provide the capital and liquidity needed during the 2008 financial
crisis (which followed the real estate bubble).
In 2009. TARP recipients were broadened to include automakers, an
insurance company (AIG), individual homeowners. small & medium-
sized businesses and other non-bank financial institutions.
To date. USA Inc. loaned these institutions $464 billion and received
$250 billion in repayment and warrant proceeds for a net outstanding
loan balance of $214 billion.
Note: 'As of 2,1 f. numbers are Founded. Source: Dept. of Treasury.
USA Inc. [ Income Statemenl Deilelown 189
TARP Distribution —
Equally Distributed Among Financial Institutions Automakers / Insurer / Individuals as of 2/ 1
Outstanding Troubled Asset Relief Program (TARP) Balance of $214B1 as of 211
Insurance
Company
Auto
Companies
jo
t
M62
omeowners
S698
Individuals
rs &
esses4
Financial
Institutions
SunTrust Banks -$58
Regions Financial - $3.5B
Noie. II as ale ,ounded. includes warrant proceeds of 510.9 from banks. 2) Todd primp& • accrued (Metes, on AIG pielerred stock purdiased by US Treasury prior
to I .! I - $498. on 1/Ida f. MG detail additional 5208 TARP funding to buy art Federal Reserve's irmsstnent 3) includYN banks and other financial instilubons:
done via PutAdPilyafeMyestmem Pt *yam (PP1P) under which Treasury pioyides equity and debits/lancing to newly formed pubktriymehlyestmemf funds fPFIFs)
estat'dhed by fund managers RAI, investors for the puipose of purchasing legacy securities from financial intik:bons. These setufibes are commercial mottgagm
backed secuMies and nom agency residential rnoiNagetadied securities. 4) Consumers and small & mecirumsized businesses that need bans would benefit from
the Tenn Asse.BackedSecteibes Loan Featly (TALE). through of tich the Fed provides loans to help supped the issuance of asseltacked securities Which wog& ift
1:41
Mn fund a substantial portion of the consumer oval and snail business loans). Source:Dept of Treasury. NG. data as of 20440.
USA Inc. - Income Sueemenl Dillelown 190
EFTA01123346
TARP Repayments and Outstanding Loans: Most Large Banks Have Repaid
$222 Billion Paid Back1, $23 Billion Outstanding
1
Citigroup'
Bank of
America
Wells Fargo
JPMorgan
Goldman
Sachs
Morgan
Stanley
TARP Repayments: Top 8
Principal
PNC
Financial
US Bank
1
SunTrust
Warrant &
Regions
Other
Financial
Proceeds
Key Corp.
CIT Group'
Marshall &
Ilsley
Zions
Synovus
Popular
TARP Outstanding: Top 8
$-
$10
$20
$30
$40
$50
$60
$-
$10
$20
$30
$40
$50
$60
Mee: Henan:les warrant proceeds from banks; 'Cifigroup's repayments include $2.38 repayment on Me Asset Guarantee
program and $6.98 addebnal proceeds from segeg Treasury's ownership. 'Treasurys preferred Waal/WOW/WM in SIT Group
was lost as a tomato( CtTs bankruptcy fling. Source: Dept of Treasury. data as e2/1l.
USA Inc. I Income Statement Drilklown 191
TARP Repayments And Outstanding Loans:
Most Non-Bank TARP Recipients Have Not Repaid
$27 Billion Paid Back, $171 Billion Outstanding
General
Motors
TARP Repayments
1
il
Chrysler
Chrysler
Floanchil
AIG
TARP Outstanding
General Motors I
PPIP•
GMAC
Chrysler
FHA'
TALF• Ii
GM Suppliers
Chrysler Suppliers
$-
$20
$40
$60
S-
$20
$40
$60
Note: ' PP1P is PubdoPtiyate Investment PI09,301. FHA represents the FHA Short Refinance Program. TALE is Term Asset.
Bathed Securees Loan Featly.
USA Inc. I Income Statement Drilklown 192
EFTA01123347
0
Entitlement
Spending
Medicaid
(-$273B Net Loss')
Medicare
(-$272B Net Loss")
Unemployment
Benefits
(-$115B Net Loss')
Social Security
(-$75B Net Loss's')
Rising Debt
Level & Interest
Payments
Debt Level
k($9 T Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
0
Periodic Large
One-Time
Charges
TARP
($26B Net Protir2)
Fannie Mae .
Freddie Mac
(-S41B Net Loss")
ARRA
(-$137B Net Loss')
Note: ?boobs F2010 net income/net bss ol respect/reprograms dais per White House OMB. 1) Meobare and Social Sectully net loss
exdudes Trust Fund interest income. 2) TARP net bss includes proceeds from sab of vadards. TARP is Troubled Asset Relief Program: ARM
is AMeliCall Recovery B Rdnvestmen1 Act programs.
USA Inc. Income Statemenl DOPown 193
Government-Sponsored Enterprises (GSEs):
Recipients of 28% of Net Government (Taxpayer) Funding
• GSEs Fannie Mae & Freddie Mac extended their guarantees on residential
mortgages from conventional loans into Alt-A, interest-only and subprime
loans.
• While technically not part of the federal government, Fannie Mae & Freddie Mac
have enjoyed an implicit government guarantee on their debt and RMBS
securities as investors believed (correctly, as it turned out) that the federal
government would support these entities if they failed. As a result, GSEs' long-
term debt securities receive AAA/Aaa ratings from all rating agencies and are
classified by financial markets as "agency securities" with interest rates above
USA Treasuries but below AAA corporate debts.
• Post placing Fannie Mae & Freddie Mac into a government conservatorship,
USA Inc. has so far invested $152B' into these two GSEs with an estimated $8-
13B2 more likely over the next 10 years, given the ongoing weakness in housing
market and the poor underwriting by Fannie Mae & Freddie Mac.
Ki
CI
Source. 1) US. Dot of Treasury. as of 121f0. 2) While House OMB/U.S. Congrombnal Budget office.
USA Inc. I Income Slalemenl Dieklown 194
EFTA01123348
Fannie Mae & Freddie Mac:
A Brief History of Government-Sponsored Enterprises
Fannie Mae established in
1938 to provide liquidity to
the primary and secondary
mortgage markets
Freddie Mac established in
1970 atter the Emergency
Home Finance Act to
provide further liquidity to
the mortgage markets
Fannie Mae became a publicly traded company in
9/68, in part to reduce rising government debt
levels from the Vietnam War by taking Fannie Mae
debt off USA Inc.'s balance sheet
Fannie Mae and Freddie Mac
placed into conservatorship
at a time when they
guaranteed 57% of the $12
trillion USA mortgage market
Freddie Mac became a
publicly traded company in
12/88 with an initial market
cap of $3 billion
Fannie Mae & Freddie Mac — What do they do?
They are insurance and investment companies. Both buy residential and
multifamily mortgages which conform to their underwriting standards from banks
and other originators. They either hold them in their portfolios or package them
into residential mortgage-backed securities (RMBS). These securities, which
carry Fannie and Freddie's guarantee on them, are then sold to investors
(banks, insurance companies, bond funds, etc.).
USA Inc. I Income Statement Dtilklown 195
Fannie Mae & Freddie Mac:
What Went Wrong?
Market Cap (SB)
Fannie Mae and Freddie Mac Public Market Capitalizations, 1990 — 2010
$100
$80
9/99 — Fannie Mae expanded mortgage
availability to low-income borrowers —31'
under pressure from White House
$60
1/93 - HUD began
promoting broader
$40
home ownership
$20
$0
1990
1992
1994
1996
1998
—Freddie Mac
7/05 - Fannie Mae and Freddie
Mac agreed to restrictions on
growth of their retained
portfolios
9108 — Fannie
Mae and Freddie
Mac placed into
conservatorship
2000
2002
2004
2006
2008
2010
—Fannie Mae
Nols HUD is Dipmenent of Housing and Wean Development Source: FactSet.
USA Inc. I Income Statement Dtilklown 196
EFTA01123349
Fannie Mae & Freddie Mac: Accounted for Majority of Total Residential
Mortgage-Backed Securities (RMBS) Issuance Since 1990s
Fannie Mae! Freddie Mac Residential Mortgage-Backed Securities Issuance
and as % of Total Market Volume. 1998-2010
Mortg ate-backed Security Volume (8n)
2.000
1.800
1.600
1.400
1.200
1.000
800
600
400
200
0
1988
1992
1996
2000
2004
2008
80%
72%
64%
56%
48%
40%
32%
24%
11
16%
8%
0%
Fannie Mae RIMS
7
Freddie Mac RUBS —
Fannie + Freddie RUBS as % Total RMBS
As % ot Total MBS Martel Volume
Sowces. 19882006 data from Cata'ated Ruk, Fanne Mae Fredow #4w data from SHEA Annual Report to ine
Congress 2009.2009/2010 dale per EMUS and Hybrid Weekly.
USA Inc. Income Stalemeni Deiniown 197
Fannie Mae & Freddie Mac:
Latest Estimated Ultimate Cost to Taxpayers Varies*
Base-Case
Estimated Ultimate
Net Loss"
Source
Comments / Assumptions
S389 Billion
S160 Billion
Congressional
Budget Office
(CBO)
White House
Office of
Management and
Budget (OMB)
Net accrued loss to be borne by taxpayers, including
net cash infusions (with implied default rate of -5-
10%) and risk premiums associated with federal
government's implicit guarantee on GSEs' credit.
Bulk of the net loss ($291 B) occurred prior to and
during F2009.
On a cash basis. CBO's estimate would have been in
line with White House OMB's estimate.
Net cash outlay to be borne by Treasury Dept. (and
ultimately taxpayers). including Treasury Dept.'s cash
outlays to purchase Fannie Mae & Freddie Mac
preferred stock (with implied default rate of -5-10%).
minus cash received from dividends.
Bulk of the net cash outlay ($112B) occurred prior to
and during F2009.
Hole. 'Lams, esbmated cost to invents varies and bannnues to nse. • 'By F2019E. Source: CEO. OMB.
USA Inc. Income Stalerrani Dnfldown 198
EFTA01123350
Fannie Mae & Freddie Mac: Scenario Math — What Various Default Rates
Could Mean for Taxpayer Ultimate Cash Cost
Fannie Mae / Freddie Mac
Outstanding Loan Guarantees X Default Rate
Loss Severity
Ultimate Cash Cost
to Taxpayer
Outstanding
Loan Guarantees
Default
Rate
Loss Severity*
Ultimate Cash Cost
to Taxpayer
2%
$50 Billion
$160 Billion
5%
$125 Billion
$5 Trillions
Current CBO /
OMB Forecasts
(before
10%
$250 Billion
of Ultimate Cash
government
50%
Cost of Fannie
conservatorship in
15%
$375 Billion
Mae Freddie
Mac
9/08)
20%
$500 Billion
25%
$625 Billion
Note: Loss seventy's liquidation value (orer-bsure auction mother means) a s a % of the loan amount sainted for any
advances and Mee Sowce: )Fannie Mae. Fiedde Mac.
USA Inc. I Income Statement Dtilklown 199
O
Entitlement
Spending
Medicaid
(-$2738 Net Loss')
Medicare
(-$2728 Net Loss")
Unemployment
Benefits
(-$1158 Net Loss")
Social Security
(-$758 Net Loss")
Rising Debt
Level & Interest
Payments
Debt Level
($91 Outstanding)
Effective Interest
Rates
(2.2%)
Debt Composition
Periodic Large
One-Time
Charges
TARP
($26B Net Profit'2)
Pm Fannie Mae /
Freddie Mac
-$41B Net Loss')
ARRA
(-$1378 Net Loss')
Note. 'denotes P2010 net income/el kiss of respective programs. dam per MuTe House OMB. 1) Medicare and Social Seem, net loss
notices Trust Fund interest income. 2) TARP net ass includes proceeds from sate of warrants. TARP is Troubled Asset React Program: ARRA
is Arnefican Recovery a Reinvestment Act programs.
USA Inc. [ Income Statement Dtilklown 200
EFTA01123351
America Recovery & Reinvestment Act (ARRA):
Recipient of 34% of Net Government (Taxpayer) Funding
In ARRA (the economic stimulus program created in February,
2009), USA Inc. aims to create jobs and promote investment and
consumer spending by cutting taxes, expanding unemployment
benefits, and increasing spending in education, healthcare,
infrastructure, and energy.
These measures are projected to increase federal spending by $500+
billion while reducing federal tax receipts by $275 billion over 10 years
($177 billion of which occurred in F2009 and F2010).
KP
(
USA Inc. I Income Stammenl DeilOown 201
ARRA*: Negative Effect on Discretionary Budgets Should Peak in F2010,
But Spending Commitments through F2019E Total $417 Billion
ARRA Discretionary Items' Net Effect on Federal Budget (SB)
ARRA' Discretionary Items' Net Effect on Federal Budgets. F2009 - F2019E
F2009
F2011E
F2013E
F2015E
F2017E
0
20
40
60
80
100
120
140
Education
■ Nutrition Assistance
Transportation
• Tax Credits
Energy
is Other
F2019E
Nom. *ARRA is American Recovery and Reinvestment Act of 2009. US federal basal year ends in September. Net effects on
budgets we Smiled to eAscrettonary spendang items M ARRA Source: Conglesdonal Budge! Office.
USA Inc. Income Slalereanl Chilldown 202
EFTA01123352
ARRA: Spending Examples
Education - Used ARRA funding and saved education jobs, such as
teachers, principals, librarians, and counselors
Tax Credits — Provided higher Earned Income Tax Credits
Transportation — Repaired roads and bridges
Energy — Provided additional funding for renewable energy and energy
efficiency projects
Nutrition Assistance — Provided additional assistance for low-income
families to purchase food
Other — Funding for various programs related to homeland security and
law enforcement...
USA Inc. I Income Slatemenl Dlil lown 203
Longer-term taxpayer
impact of GSE Loans +
ARRA + TARP
varies... regardless,
it is material
USA I
Income Staterr.en, DmIcion.n 204
EFTA01123353
What `One-Time Charges' from F2008-F2010
May Look Like on Net Basis Over Next 10 Years
One-Time Charges from the 'Financial Crisis' are Not Created Equal — While TARP Was the
Headliner, When All's Said & Done, TARP may be Smallest Component, by a Long Shot
Current Cost
($6, as of 2/11)
Ultimate Cash Cost
($B, by F2020E)
Comments
TARP
$214B — — —
<$51B1
*
May fall from net $214 billion to $51 billion or
less' as banks continue to pay back their loans
and automakers / AIG seek IPOs / sales to
realize value of USA Inc.'s equity stake.
GSE
$152 _ _
* -
_
$1602
May grow from net $152 billion to -$160 billion
(or higher)2as Fannie Mae and Freddie Mac
losses on loan guarantees stabilize and they
continue to pay dividends on USA Inc.'s shares.
ARRA
$177
— — — *
$417
Should rise from $177 billion to $417 billions
based on commitments...and a payback plan
was never factored into these payments.
programs
aerate
KV
(:B-
Note: 1) Latest Treasury &Ornate as of 12/10. Wsoudes net profits from banks of 5 MB. net costs from AIG (S59)/ Automakers ($175)/Gonswnees A Housem
(5-468) and direr. AIG net costs excludes potential gains from seging AG's common shares held by the Treasury. which could turn out to be a 5228 profit
to We Treasury based on tW1/10 closing price. 4n0rdng this potential gain. ARP ultimate cost to the Treasury would be 5298 2) While House OMB estimates
cash cost of Fannie Mae / Predate Mac al $1656 while the GBO estimates the ultimate sash costs at 51608. Both estimates imply a7 average default sate of
5.10% on Fannie Mae • Freddie Mack 55T ban guarantee ponfolio and a loss severity o150%. The Federal Housing Finance Agency (FHFA)estfritsles ultimate
costs to range from SIAM to $2598. 3)Net cash oasts are Smiled to discretionary spending items in ARRA. Spume: COO. U.S. Debtor Treasury. White House
OMB. FHFA.
USA Inc. I Income Stalemenl Deineown 205
This page is intentionally left blank.
206
EFTA01123354
This page is intentionally left blank.
207
This page is intentionally left blank.
208
EFTA01123355
Balance Sheet Drilldown
KP
CB
USA inc. I Balance Sneer OriMovm 209
Balance Sheet: USA Inc Federal Debt + Unfunded Entitlement
Liabilities (Social Security + Medicare...) Exceed Stated Assets
F1996
...
F2003
...
F2009
F2010
Comments
ASSETS ($8)
Cash & Other Monetary Assets
$193
$120
$393
$429
$2008 cash balance owing to
Accounts/ Loans/ Taxes Receivable
206
278
626
783
temporary Fed market stabilization
Inventories
232
241
285
286
Initiatives
Property, Plant & Equipment
969
658
784
829
TARP + GSE Investments
304
254
Includes $145B TARP direct loans 8
Other assets
124
97
275
303
equity Investment + $1098 in GSEs
a: al Assets (SB)
1.724
1.394
2.668
2.881
Growth primarily owing to TARP
WY Growth
33%
40%
35%
8% capitalization + Fed liquidity program
LIABILITIES (SB)
Accounts Payable
$162
$62
$73
$73
Significant rise in debt owing to on-
Accrued Payroll & Benefits
100
161
164
going budget deficits + stimulus
Federal Debt
3.730
3.945
7,583
9.060
spending
Federal Employee & Veteran Benefits Payab
1.652
3.880
5,284
5.720
Federal employee 8 veteran benefits
Liability to GSEs
92
360
rose 3x owing to scheduled annual
Other Liabilities
530
512
932
979
pay raises + rising benefit costs
Unfunded Net Entitlement Liabilities
5.415
20.825
45,878
30.857
Unfunded entitlement liabilities up 6x
WY Growth
16%
7%
-33% between F1996 and F2010.
NPV of Unfunded Social Security
$3.600
$4.927
37,677
37.947
Medicare NPV down sharply V/V
NPV of Unfunded Medicare
1.815
15.819
38.107
22.813
owing to new assumptions from the
NPV of Unfunded Other Benefits
79
94
97
Healthcare reform legislation
Total Liabilities (SB)
11.488
29.324
60,002
47.214
Significant Increase from rising levels
WY Growth
14%
9%
-21% of debt + unfunded future benefits
NET WORTH (58)
49.764
427.930
457.334
444.330
-$44T of net worth for USA Inc. more
Y/Y Growth
13%
8%
-23% than tripled, from $101 In 1996
KP
CB
Able: LSA Int's balance slew peascwed taro does MI mode me Asannal vac ',fhb Gobeennwts sovoragn pow•vxio tax. 109uato commeco. and se monow,
irks& also excludes es COAVOI over nanceceanonal resources. mcluctry nanonai and manner losolnros. lot who, tea Gorommonns a samara. Total Wafts ockdo 070
nor thew( veLe
Wor unatnded entatemeni &WNW Me Social Sectany/ efedeare / Mar payments. onion the rteastrey Dept consVoes orlludenco sheer
eptoSitufte U S gOvernmenf SUS year 0149 M Sep.emtet Source as Depermeot oat. TrebStay. Finande RdpOrr On the Vs. GW(wNiWor. 1996 - 2010.
USA Inc. I Balance Sheet D/ilklown 210
EFTA01123356
KP
B
USA Inc. Net Worth:
-$44 Trillion in Perspective
There are doubts about the accuracy of such a big negative number, especially when the value
of USA Inc.'s assets is so hard to calculate. The value of natural resources, the power to tax,
the ability to print the world's reserve currency, the human capital in our educational system —
these and other assets would clearly reduce that number, if they could be accurately
calculated.
Given the differences between government and corporate accounting, what matters is not the
exact number, but the trend — which is clearly moving in the wrong direction. Liabilities have
been growing faster than assets. Just to put that $57 trillion into context...
-$44 Trillion =
S142,999 per Person in USA,
S370,961 per Household'
20x USA Inc. Annual Revenue2
3.8x S&P500 Total Market Capitalization3
3.0x USA Annual GDP4
0.9x Global Stock Market Capitalizations
0.8x Total USA Household Wealth6
Soya: 1)PopulalionS household data as of 1/10. pee Census Bureau estimates:2)6Nya) (edam) Income in F2010. pee Dept. &Treasury:3)as./ tot. per say.
4) GOP is 20,0 nominal figure. pet ea 5) as or IttO. pee Work) Federation of Exchanges: 6) as of CO3:10. calculated as total net worth or households S
nonpeord otganizalions. per Federal Resew. 02110 data'
USA Inc. I Balance Sheet Drilldonn 211
We Believe Citizens Should Consider These 'Off-Balance Sheet' Liabilities
For A 'More Complete' Understanding of USA Inc.'s Finances
"...the Government's responsibilities to make future
payments for social insurance and certain other programs
are not shown as liabilities according to Federal accounting
standards... These programmatic commitments remain
Federal responsibilities and as currently structured will have
a significant claim on budgetary resources in the
future... The reader needs to understand these
responsibilities to get a more complete understanding of the
Government's finances."
Department of the Treasury,
'2004 Financial Report of the United States Government"
USA Inc. I Balance Sheet Chilldonn 212
EFTA01123357
Balance Sheet: USA Inc. Total Liabilities*: $47 Trillion in F2010,
or $395,093 per Household Owing Largely to Entitlement Spending
Total Assets / Liabilities / Net Worth of USA Federal Government,
Using Corporate GAAP Accounting, F1996-F2010
S10
$
O
▪ -S10
-S20
n
-S30
0°
•
-$40
4
73
IS -S50
-560
to
-S70
• Unfunded Entitlement Benefits
Current Liabilities
a
Total Assets
•
Net Worth
r Medicare liabilities down sharply owing to slower
healthcare cost growth assumptions associated
with 2010 Healthcare reform
tra
r-
oa
On
o
,-
(NJ
el
It
0
CO
0.
CD
0"
0
O
0
0
0
0
0
0
0
0
0)
0)
01
0)
0
0
0
0
0
0
0
0
0
0
g
LL
LL
CV
CV
CV
U.
U.
U.
CV
CV
CV
CV
CV
04
04
CJ
U.
U.
U.
U.
U.
U.
U.
LI.
Note: USA /,,c s D.WanCe sheet presented here does nor inarde the financial value of the G0i0010161(S S0Vele194 powers to tax. regutate commerce. and set
monetary poky. it also excludes as control over nonoperational resources. includang national and natural resources. /or which the Government's a steward. Total
Arab:Ries include the net present value (NFU) of unfunded en Clement liafrhties Ore Social Security / Afrnacare I other payments. vrtach the Treasury Gept. considers
all-balsam sheer responsitraties. U.S. government fiscal year ends in September. Source: U.S. Department ol the Treasury. Financial Report on the U.S.
Government. 1996 - 2009.
USA Inc I Balance Sheet Dlillaown 213
Balance Sheet: USA Inc. Total Liabilities: $47 Trillion in F2010
Up 5x From 1996. Driven by Medicare Liabilities
USA Inc. Total Liabilities ($T)
S10
S20
$30
S40
S50
S60
S70
Total Liabilities of USA Federal Government. Using Corporate GAAP
Accounting, F1996-F2009
F1996
F1998
F2000
F2002
F2004
F2006
F2008
F2010
1 1 1 1 1
• Net Medicare (Part D) Liabilities
• Net Medicare (Part A & B) Liabilities
• Net Social Security Liabilities
I Federal Employee & Veteran Benefits Payable
• Federal Debt
I All Other
A
Medicare liabilities down sharply owing to slower
healthcare cost growth assumptions associated
with the 2010 Healthcare reform
Note: USA Inca balance sheet presented here does nor include the 0.1871Cial value of Ihe Governments sovereign powers to tar. regulate commerce. and set
monetary poky. It also excludes its 0201(0, over nonoperational resources. includang national and natural resources. for Sect, the Government Sa steward. Total
habarbes include the net present oak* (NFU) ol unfunded enhtlernent liafrhties Ore Sochi Security/ Medicare /other payments. which the Treasury Gept. considers
xrnbaiance sheer responstagies. U.S. government fiscal year ends in September. Source. U.S. Department of the Treasury. Financial Report on the U.S
.Government. 1996- 2009.
USA Inc I Balance Sheet Dzillaown 21a
EFTA01123358
Important Caveats on F2010 Medicare Liability Improvement
• Medicare Part A and Part B unfunded liability improved to -$16 trillion in F2010, up 47% from -$31 trillion in
F2009, per the Board of Medicare Trustees.
• The improvement was driven primarily by downward revisions of future cost growth assumptions following
enactment of healthcare reform in 2010.
• However. Medicare's Chief Actuary Richard Foster noted that "while the Patient Protection and Affordable
Care Act as amended. makes important changes to the Medicare program and substantially improves its
financial outlook. there is a strong likelihood that certain of these changes will not be viable in the
long range... Without major changes in health care delivery systems. the prices paid by Medicare for health
services (as scheduled by current law) are very likely to fall increasingly short of the costs of providing these
services...Congress would have to intervene to prevent the withdrawal of providers from the Medicare
market and the severe problems with beneficiary access to care that would result. Overriding the productivity
adjustments. as Congress has done repeatedly in the case of physician payment rates, would lead to far
higher costs for Medicare in the long range than those projected under current law...For these
reasons, the financial projections shown (here] for Medicare do not represent a reasonable
expectation for actual program operations in either the short range (as a result of the unsustainable
reductions in physician payment rates) or the long range (because of the strong likelihood that the statutory
reductions in price updates for most categories of Medicare provider services will not be viable)."
KP
CB
Note. Emphasis added Source. &semen( of Actuatial Opinion. 2010 Annual Report of the Boards of Trustees of the Federal
Hospital Insurance and Federal Supplementary Meckaltrisurake Trust Funds
USA Inc I Balance Sheet Driarlown 215
Balance Sheet: Even Excluding Unfunded Entitlement Benefits,
USA Inc.'s Net Worth = -$13 Trillion in F2010, Owing to $9 Trillion of Debt
USA Inc. Total Assets Liabilities Networth (ST)
$5
$
-S5
-S10
-SIS
-S20
Total Assets / Liabilities / Net Worth of USA Federal Government,
Using Government GAAP Accounting, F1996-F2010
ta
ge
Liabilities (ex. Unfunded Entitlement Benefits)
a
Total Assets
•
Net Worth (cx. Unfunded Entitlement Benefits)
CO
N.
CO
m
o
r
N
Cl
a
N
cl)
N.
CO
m
0
0
0
0)
0)
0)
0)
0
0
0
0
0
0
0
0
0
0
la:
la:
la:
ra:
N
N
Note: USA inc's LuglOCe shall presented here does not include the financial value of the Governments sovereign powers to lax. regulate rommerce, and set monetary
poky. ft also excludes is control over nonoperational resources. inductingnational and naval resources. for which the Government is a steward. Teal liabtlibes exclude
the net present wake (NPV)ol unhanded entitlement liabilthes Me Social Secuny/ Medicate / other payments. which the Treasury Dept. considers ntAbalance sheer
responsikftes. U.S. government fiscal year ends in September. Source: U.S. Department of the Treasury. Financial Repot! on the U.S. Government 1996 - 2010.
CB
USA Int I Balance Sheet Dna:town 216
KP
EFTA01123359
Balance Sheet: Observations of Last Ten Years
• Unfunded promise of future entitlement spending grew 6x to -$31
trillion, owing to rapidly rising healthcare cost + new Medicare Part D
program + aging population in the medium-future.
• Federal net debt outstanding more than doubled to $9 trillion on the
back of chronic budget deficits, two major recessions in 2001 and 2008,
and growing entitlement spending.
• Federal employee & veteran benefits outstanding also more than
doubled, to $5.7 trillion, thanks to rising healthcare costs and ongoing
war on terror.
USA In. I Balance Sheer Orilklown 217
This page is intentionally left blank.
218
EFTA01123360
This page is intentionally left blank.
219
This page is intentionally left blank.
220
EFTA01123361
What Might a Turnaround Expert—
Empowered to Improve USA Inc.'s
Financials Consider?
KP
CB
USA Inc. I What Might a TUffialCUrld Expect Conskler? 221
First, Examine USA Inc. Key Drivers of Revenue & Expenses...
• USA Inc.'s Revenue = Highly Correlated (83%) with GDP Growth*
- 90% of USA Inc.'s 2010 revenue derived from taxing individual and corporate
income. which depends on GDP growth and changes to tax rates / composition.
• USA Inc.'s Expenses = Less (73%) Correlated with GDP Growth*
Entitlement Programs = 57% of USA Inc.'s expenses in 2010
• driven by government policy + demographic changes
Defense Programs = 20% of expenses
• driven by external threat levels and policy
Net Interest Payments = 6% of expenses
• driven by net debt level + interest rates + composition of debt maturity
Observation: while revenue is highly correlated with GDP growth, expenses
are less so.
Note: 'H,sloRW intlatiumaGusted correlation between GDP and revenue/expense Y/Y overdo rates from 1940 to 2010. GDP/revenue
as:basted using GDP del tarot expenses aGusted using White House OMB's composite outlay dela I or. Nominal revenue / GDP correlation
over the same &mind is 84%.' expense/GDP correlation is 71%. Data sowce: While House Orrice of Management & Budget. COO.
USA Inc. I What Might a Tumatmind Expert Constet? 222
EFTA01123362
Then, Aim to Determine What `Normal' Is...
• We review 40-year income statement patterns and focus on
'average' / 'normal' levels of USA Inc.'s revenue drivers
(primarily related to taxes) and expense drivers (by category)
as a percent of revenue, as a starting point to help define
'average' / 'normal.'
• Established businesses typically determine their expense
levels based on their revenue trend / outlook.
• In a perfect world, the government (and its citizens) would
continually review the multiple variables in the income
statement of USA Inc. (in a bipartisan way) and would
work hard to foster compromise, in order to optimize
revenue and expenses for the long term AND the short term.
USA Inc. I What Alight a Turnaround Expert Consider? 223
Considering USA Inc.
`Normal' / Average Financial Metrics / Ratios For...
1) Revenue Growth
2) Revenue Drivers as Percent of Revenue
3) Expense Growth by Category
4) Category Expenses as Percent of Expenses
USA Inc. I What Alight a Turnaround Expert Consider? 22a
EFTA01123363
Revenue Growth: Average Federal Revenue (Driven by Taxes)
In-Line With GDP Growth
1965 — 2005 USA Real Federal Income Growth by Category vs. Real GDP Growth
Revenue Growth
1965 Y/Y
2005 Y/Y
Individual Income Taxes
11%
11%
Corporate Income Taxes
15
Social Insurance Taxes
12
5
Other Taxes & Fees
-5
1
Total Federal Revenue
9%
11%
Real GDP
7%
3%
KP
CB
"Normal"
40-yr CAGR
3%
2
41
0
'05 vs 40-yr
Variance
Comments
8%
Individual & corporate income
taxes are cyclical: 2005 YtY
growth were significantly
affected by economic recovery
post 2001 recession.
Social insurance taxes & other
fees are less cyclical.
Social insurance taxes grew
significantly faster than GDP.
3%
8%
0%
Note. AN data ate (Ninon aguskd usang GOP price irvlex from BEA; VS vs. 40.yr vanance is rounded.
Data source: While Nouse Office of Management & Budget
USA Inc. I What Might a Tumaneaxl Expert Cont.:lei? 225
Revenue Growth: Observations from Previous Slide
We chose a 40-year period from 1965 to 2005 to examine `normal* levels of
revenue and expenses. We did not choose the most recent 40-year period (1969
to 2009) as USA was in deep recession in 2008 / 2009 and underwent significant
tax policy fluctuations in 1968 /1969 and subsequently many metrics (like individual
income and corporate profit) varied significantly from 'normal' levels.
Total USA Inc. revenue (collected via taxes) has grown at an average 3%
annual rate, in-line with 40-year GDP growth rate. Corporate taxes have — on
average — grown at 2% annually over 40 years. Social insurance taxes (for
Social Security and Medicare) have grown at an average 5% annual rate,
above the 3% GDP growth.
Questions:
1) How crucial is the role played by lower relative tax rates — especially for
corporations — in stimulating job and GDP growth and helping American maintain /
gain / constrain loss of global competitive advantage?
2) Should social insurance tax growth be more closely aligned with GDP growth?
Note; Midst& ate innalion acgusfed using GOP price index from BEA; VS vs. 40yr variance's rounded.
Data source: While House Office of ManagemeN & Budget
USA Inc. I What Might a Tumaneaxl Expert Contilei? 226
EFTA01123364
Revenue Drivers as Percent of Total Revenue: Average Federal Revenue
Are Skewed to Social Insurance (Entitlement) Taxes and
Away from Corporate Income Taxes
1965 - 2005 USA Real Federal Income Mix by Category
Share of Total Revenue
1965
2005
40-yr
Average
05 vs 40-yr
Variance
Individual Income Taxes
42%
43%
46%
-,3OO
Corporate Income Taxes
22
13
12
1
Social Insurance Taxes
19
37
33
4
Other Taxes & Fees
17
7
10
-3
Total Federal Revenue
100%
100%
100%
0%
"Normal"
Motu AN data are inflation equaled using GDP pike index from BEA: VS vs. 40.yr variance is rounded.
Data source: While House Office of Management & Budget
USA Inc. I What Might a Turnaround Expert Consder? 227
Revenue Drivers as Percent of Revenue:
Observations from Previous Slide
Social Insurance taxes (for entitlement programs) have risen materially
to 37% of revenue (vs. 33% 40-year average), and have risen
aggressively from 19% in 1965, owing to introduction of Medicare in
1965 and the 1983 reform of social security taxes.
Questions:
1) What level of social insurance / entitlement 'tax' can USA Inc. support on
an on-going basis? Rising from 19% of revenue in 1965 to 33% of revenue
in 2005 — of which 75% was spent on healthcare — takes its toll on other
areas of spending / growth. There are serious tradeoffs - every dollar that
goes to entitlement programs is not spent on education, infrastructure, and
defense.
2) Why have corporate income taxes fallen to 13% of revenue in 2009 from
22% in 1965 aside from recession? How crucial has this been to maintain
global competitive advantage and stimulating American job and GDP
growth?
lit
Mott AN data are inflation acfiusled using GOP price index from BEA: VS vs 40 yr valiance is rounded.
Data source: While House Office of Management & Budget.
USA Ins. I What Might a Turnaround Expert Contder? 228
EFTA01123365
Expense Growth by Category: Entitlement Spending Growing Much Faster than
Other Expenses and 2% Higher than GDP Growth
1965 - 2005 USA Real Federal Expenses Growth by Category vs. Real GDP Growth
1965 YY
Expenses
2005 YY
Growth
40-yr CAGR
'05 vs. 40-yr
Variance
Entitlement Expenses
Defense
Non-Defense Discretionary'
Net Interest Payments
12%
12
10
7
6
6
12
6°.
2
3
3%
-3%
4
4
8
Total Federal Expenses
11%
5%
2%
Real GDP
7%
3%
3%
0%
Normal
Comments
Entitlement expenses grew 2
percentage points faster than
GDP and overall expenses
Defense spending grew 2
percentage points below overall
expenses
Note: All data are inflation adjusted using GDP paw Wes from BEA: VS es 40-yr rafiance is rounded. 'Nondefense iNscretrontry
spending includes education. irteastrudure. agrkulture. houskig. eta Data source: Wee House Cake of Managementd Budget.
USA loadMal Might a TUM3f0Und [Apr, Cort.ideit 229
Expense Growth by Category:
Observations from Previous Slide
While GDP and USA Inc. tax revenue have grown at a 3% annual rate
for 40 years, entitlement spending has grown 5%, net interest
payments have risen 3%, and defense plus non-defense discretionary
spending (including education, infrastructure, law enforcement and
judiciary) have risen by 1%. These different growth rates have become
even more pronounced in recent years.
Questions:
1) Isn't it time for a re-set and acknowledgment of trade-offs? Should taxes.
non-defense discretionary spending, and defense spending grow in line with
GDP over time? Should entitlement spending be restructured to be more
efficient and supportable by the ongoing financial dynamics of USA. Inc. and
also grow in line with or below GDP?
,Vol , Au dal
e inflation agusted using GDP price irides from BEA: VS vs. 40-yr variance is rounded.
Data source: Male House Mite of Management JI Budget.
USA reed What Might a Turnaround Expert Conskler? 230
EFTA01123366
Expense Drivers as Percent of Total Expenses:
Entitlement + One-Time Items Are Crowding Out Other Federal Spending
1965 - 2005 USA Real Federal Expenses Mix by Category
Share of Total Expenses
:i .i '
1965
2005
40-yr
Average
05 vs. 40-yr
Variance
Entitlement Expenses
21%
51%
Defense
43
20
Non-Defense Discretionary*
29
22
Net Interest Payments
7
7
42%
24
23
11
9%
-4
-1
-4
Total Federal Expenses
100%
100%
100%
0%
Note: NI data are infistion adjusted using GOP pnce index !Corn BEA: VS vs. 401,
ng
spending includes education. in:intrude/a. agikulture. housing. etc. Data source:WhileHouse
USA
T
Normal
discretionmy
Management & Budget.
Expel Conde.?
valiance is sounded. Woncleknse
Office of
Inc. I Mal Might a TUMICI.11121
Category Expenses as Percent of Expenses:
Observations from Previous Slide
Entitlement spending has risen to 51% of total spending, higher than 40-
year average of 42% (and much higher than the 21% in 1965), defense
spending has fallen to 20% from 24% average, non-defense discretionary
spending (including education, infrastructure, energy, law enforcement
and veteran services) has fallen to 22% from 23%, and net interest
payments have fallen to 7% from 11%, despite higher debt (largely because
of declining interest rates). These trends have become more pronounced
in recent years.
Questions:
1) Should entitlement spending account for 51% (and rising) share of total USA
Inc.'s spending, while other key areas (such as education, infrastructure. energy,
law enforcement...) account for only 22% (and falling) of spending?
Note: AN data ate ingation as:gusted using GOP peke index from BEA: VS vs. 40.yr valiance is (Dundee'.
Data sowce: Mae House Office of Management & Budges
USA Inc. 11Vhal Might a Turnaround Expert Contalei? 232
EFTA01123367
Bottom Line, as Data in This Presentation Indicate...
KP
CB
USA Inc.'s expenses far exceed revenue — and government
projections imply this trend will get worse, not better.
In addition - while not addressed in depth in this presentation - USA Inc.
(while still a global powerhouse), at the margin, is losing competitive
advantage to many other countries.
Instead of ignoring the problems, we simply ask the question...
How would a financial / turnaround expert look at USA Inc.'s financials,
business model, strategic plans, efficiency and aim to drive the
`business' to break-even (or a modest profit) over the next
5-10 years?
USA Inc. What Might a Turnaround Expect Conskier? 233
Matching Expenses & Revenue:
Imperatives & Constraints
There are many reasons to make changes
- USA Inc. is losing money, and forecasts imply it will continue to lose money.
- Net debt levels (62% in F2010) are expected to surpass 90% threshold` — above
which real GDP growth could slow by more than one percentage point — by 2021E.
- Spending (primarily related to entitlement programs) is at unsustainable levels
based on USA Inc.'s ability to fund the spending (without increasing debt levels).
- Americans rank 'reducing America's debt' as one of country's top priorities,
according to a national survey by Peter G. Peterson Foundation in 11/09.
- We are now in the midst of a major generational baton-passing (from the Baby
Boomers to Generation X) which requires preparation for policy change.
- Foreigners own 46% (and rising) of USA Inc.'s debt, per Treasury Department —
Are they going to keep funding USA Inc.'s spending?
Note: taupe° Reinke,' and Kennett Rego,' observed from 3.700 hisexical medal dam palms from 44 counfries that Ole relationship bemeen govettenerN debt
and seal GDP giewlh is weak for detWGDP moos below a ihteshold of 90 percent of GDP. Above 90 percent. me than 0%6mMsafes lad by one percent. and overage
glower !WU considerably mote. We note that whole Rearhad and Rogers observations ate based on' oss deal' data. in tie U.S.. debt held by to pulale is closer
Maw Ewopean coutatiel definition of government gross debt For mom inionnalion. see Reinnati and Roped 'Growth in a Time °Wear 1/10.
USA Inc. i Whal Might a Turnaround Expert Conde,? 234
EFTA01123368
Matching Expenses & Revenue:
Imperatives & Constraints
There are many constraints to making changes
- -90 million citizens (29% of Americans)' have grown accustomed to entitlement
programs - 47MM on Medicaid, 45MM on Medicare, and 51MM on Social
Security, and many of them vote.
- Politicians depend on re-election campaigns, which can create conflicts,
especially given that only 12% of the population are willing to cut Social Security
and Medicare benefits, per Pew survey in 2/11.
- Low personal savings rates (near 6% of disposable income in CQ2:10), high
unemployment (near 10%) and economic uncertainty, which can limit ability to
make radical change.
- 14 million healthcare-related workers2 have grown accustomed to relatively high
healthcare spending.
No(e: I) as of 2008. excludes doubt. toupee's, of beeetidaties of enuttiple entitlement pop/ants: 2)as of 2008. pee BEA. Soares:
Serial Security MeniseStrabOll. Dept. of mem s Hums, Services. BEA.
USA Inc. I Mal Might a Tumaicond Expel Consklet? 235
And Then There's the Constraint of
USA Inc.'s Weak Economy
[The] typical error most countries make coming out of a
financial crisis is they shift too quickly to premature restraint.
You saw that in the United States in the 30s, you saw that in
Japan in the 90s. It is very important for us to avoid that
mistake. If the government does nothing going forward, then
the impact of policy in Washington will shift from supporting
economic growth to hurting economic growth.
Timothy Geithner, Secretary of US Treasury
The Wall Street Journal, September 12, 2010
Ml
USA Inc. I What Alight a TUMalOund Expel Consdet? 236
EFTA01123369
High-Level Thoughts on How to
Turn Around USA Inc.'s Financial Outlook
KP
B
USA Inc.I Whal Alight it TURI£11.2404 Expect Consklei? 237
Negative Cash Flow =
USA Inc.'s Fundamental Financial Problem
• Negative cash flow implies that USA Inc. can't afford the
services it is providing to 'customers' (citizens).
• USA Inc. needs to re-prioritize its services and offer
them in a more cost-effective way to stop losing (and
borrowing) money.
• The financial data imply that USA Inc.'s operations must
be restructured.
USA Inc.I Whal Alight a Turnaieurxt Expert Consklei? 238
EFTA01123370
The First Step to a 'Turnaround' is Acknowledging
There is a Problem
A turnaround situation is first recognized when there is serious concern
or dissatisfaction with the firm's [organization's] performance, results,
and/or near-term forecasts of [financial] performance and results.
- Richard Sloma, The Turnaround Manager's Handbook
If your organization is in trouble, be honest. Make it absolutely clear to
everyone in the company that survival [long-term viability] depends on
cost management.
- Jon Meliones, "Saving Money. Saving Lives," Harvard Business Review on Turnarounds
KP
CB
USA Ina. I Whet Might a TUfflalCUMI Expect Consitlec? 239
How Might a 'Turnaround Expert' Look at an Organization that
Needs to be 'Turned Around?'
The recovery of a [challenged] company [or country]... depends on the
implementation of an appropriate rescue plan or turnaround prescription.
Characteristics of the appropriate remedy are that it must: 1) address the
fundamental problems; 2) tackle the underlying causes (rather than the
symptoms) and 3) be broad and deep enough in scope to resolve all the
key issues.
- Stuart Slatter, David Lovett, Laura Barlow, Leading Corporate Turnaround
USA Ina. I Whet Might a TIONIICUMI Expect Consitlec? 240
EFTA01123371
Aim to Answer Questions Like These About USA Inc....
Strategy / Financial Model
• Which countries (or states) have test practices' (based on productivity and outcomes) in key areas of
operations (like healthcare, retirement plans, welfare, defense, education, infrastructure) — which of
these best practices can / should be implemented by USA Inc.?
• What is the organization trying to solve for - what is USA Inc.'s mission? / Who are USA Inc.'s
customers?
• Is USA Inc. providing its customers an optimized mix of services, based, in part. on ability to fund the
services?
• Are there 'business lines' that USA Inc. should exit / scale back / expand?
• Why is USA Inc. spending more money than it brings in (and borrowing more money) — what are the
checks and balances?
• What do USA Inc.'s financials tell us about the health of the business?
• Should USA Inc. consider a capital budget separated from the operating budget to ensure sufficient
levels of investment in education, technology and infrastructure?
• What are the best attributes / biggest problems of USA Inc.'s business?
• Does USA Inc. have a path to profitability (or break-even)?
• How should the government improve transparency in long-term budgeting and projections? How can
USA Inc. engage the public in this process?
USA Inc. I Whal Might a Turnaround Expert Consder? 241
...Aim to Answer Questions Like These About USA Inc....
People / Organizational Structure
• Has management effectively articulated a sound mission to its employees and constituents
- is USA Inc. properly organized to effectively achieve its mission?
• Does the organization have the right people, in the right places, at the right time?
• Does the business have a best-in-class leadership team and are they empowered to make
change?
• Are employees motivated / empowered / accountable for maximum performance?
• Are employees properly trained and compensated?
• Has the organization 'run the numbers' and effectively quantified the things that are
quantifiable?
• Do leading performance measures exist that support proactive management?
• How do you change the culture to be one that is steeped with focus on costs savings and
operating efficiency?
USA Inc. I Whal Might a Turnaround Expert Conskier? 242
EFTA01123372
...Aim to Answer Questions Like These About USA Inc.
Productivity Operations
• How does USA Inc. measure performance and progress — are tools in place to measure success / failure?
• Should USA Inc. empower an independent / 3rd party auditor with expertise in government operations
around the world AND corporate turnarounds to conduct a broad-ranging audit of USA Inc.'s operations to
measure efficiency and productivity of each business lines?
• Does USA Inc. have tight management and financial controls?
• What is the best way to measure and improve individual program performance? Can Congress, the
administration and the agencies agree on common metrics?
• Are there operations that should be centralized (like procurement, human resources, employee payroll and
benefits) and decentralized?
• Are there operations that USA Inc. can autsource to local private companies to improve efficiency and
reduce costs?
• Where should USA Inc. increase and or decrease investment?
• Is USA Inc. investing for the future in a responsible way?
• Should USA Inc. drive public / private partnership in infrastructure investment with collective 'skin in the
game?'
• Is the organization leveraging technology to improve productivity and connect with customers and suppliers?
• How can USA Inc. improve business process related to time, cost and quality?
• Does USA Inc. own assets it doesn't need that it can sell at attractive prices?
USA Inc. i What Might a Tumaicund Expert Cortsalei? 243
Three Principles for a USA Inc. `Turnaround'
from Louis Gerstner
• Do not impose "across-the-board" cost reductions
This is a simple and tempting remedy for an organization in fiscal trouble. But it is almost always
unproductive. A truly effective organization needs incremental investments in programs that drive
innovation and higher productivity. Moreover, across-the-board cuts are almost guaranteed to reduce
morale, promote short-sighted choices, and encourage accounting gimmicks that send people looking for
loopholes instead of creative solutions.
• Focus on programs, not costs
- The greatest productivity gains come from asking questions such as: What things are we doing now that
we do not need as much in the future? Can we eliminate them? Reduce their size? Provide them in a
totally restructured fashion?
• Allow no exceptions
To drive a truly effective restructuring program, everything must be on the table. There can be no sacred
cows—no part of the organization that is exempt from scrutiny. Every unit of the organization may not
face a cut, but every unit needs to be rethought.
be The WaYSteeelJoumal 211201f.
USA Inc. i What Might a Tumaicund Expert Cortsalei? 244
EFTA01123373
Financial Experts Tend to `Assume What Can Go Wrong,
Will Go Wrong,' and Usually Manage Expenses in that Way
• In projecting scenarios, financial experts would note that USA Inc.'s revenue and expenses are highly
correlated to economic changes — for example, a 0.1 percentage point slowdown in real GDP annual
growth rate could worsen USA Inc.'s F2011-F2020E budget deficit by $2888. or 5% owing to lower tax
revenue and higher welfare spending.
F2011-F2020E Impact on USA Inc.'s -
N
Key
CBO Base-Case
Economic
What it...
Assumption
Variables
Revenue
($6 / % of Base-
Case)
Spending
($B1% of Base-
Case)
Deficit
($B1% of Base.
Case)
2.1% F2011E
Real GDP growth
Real GDP
Y Y Growth
Rate
4.4% F2012-14E
rates are 0.1
percentage point
-$2478
(-1%)
+S418
(--%)
-$288B
(-5%)
lower per year
2.4% F2015-20E
4.6% on 3-month T-
Interest
bills
Rates
Interest rates are 1
percentage point
+$94B
+$1,214B
(+0.3%)
(+3%)
-$1,120B
(-19%)
higher
5.5% on 10-year T-
notes
Inflation
1.7%
Inflation is 1
percentage point
+$2,4758
+53,191B
-$715B
(+7%)
(+7%)
(-12%)
higher
USA Inc. I What Might a Turnaceund Expect Conger? 245
Past Performance Does Not Guarantee Future Results —
Japan's Economic Miracle From 1960 to 1990 Rapidly Deteriorated
Into the 'Lost Decades' of 1990's & 2000's
Japan Real GDP Annual Growth Rates, 1960 — 2010
Real GDP Annual Growth Rates (%)
-5%
1960
1975
1980
1985
1990
1995
2000
2005
1965
1970
Inflection Point -
Bursting of Real Estate
Bubble in 1991
Average Annual Real GDP Growth, Japan vs. USA, 1960's — 2000's
1960's
1970's
1980's
1990's
2000's
Japan
10%
5%
4%
1.5%
0.7%
USA
4%
3%
3%
4%
2%
USA Inc. I What Might a illffialCUM Expect Conselei? 246
EFTA01123374
Unfunded Entitlement (Medicare + Social Security) + Underfunded
Entitlement Expenditures (Medicaid) =
Among Largest Long-Term Liabilities on USA Inc.'s Balance Sheet
USA Balance Sheet Liabilities Composition, F2010
Federal
All
Employee
Other
Benefits
Veteran
Benefits
Federal
Debt
Unfunded
Medicare
Unfunded
$22.8T
Social
Security
$1.6T $2.1T $3.7T
$9.1T
I
$7.9T
4
40 si 110
Medicaid*
$35.3T
Note; Medicaid funding is appropriated by Congress (from generality revenue) on an as-needed basis every year. therefore.
there S no need to maintain a contingency reserve. and. umlke Meekly& the %Sandal statueof Me program is not in question
from an actuarial perspective. Here we estimated the net present valued future Medicaid spending through 2085E. assuming a
3% discount rale. Gala source: Dept of Treasury. Dept of Heald, 8 Human Services Center for Medicare MeMcaid Semkes.
USA Inc. I What Might a Turnaround Expert Consdet? 247
USA Inc.'s Financial Disconnect
The country faces a fundamental disconnect between the
services the people expect the government to provide.
particularly in the form of benefits for older Americans, and
the tax revenues that people are willing to send to the
government to finance those services. That fundamental
disconnect will have to be addressed in some way if the
budget is to be placed on a sustainable course.
- Douglas Elmendorf, Director of U.S. Congressional Budget Office, 11/10/2009
USA Inc. I Whal Might a Turnaround Expect Conside,? 248
EFTA01123375
An Observation from Ben Bernanke,
Current Chairman of the Federal Reserve
A famous economist once said anything that can't go on
forever will eventually stop, and this [government liabilities
from entitlement programs] will stop, but it might stop in a
very unpleasant way in terms of sharp cuts, a financial crisis,
high interest rates that stop growth, continued borrowing
from abroad. So, clearly we need to get control of this over
the medium term. and specifically we're going to have to
look at entitlements because that's a very big part of the
obligations of the federal government going forward.
-- Ben Bernanke, Chairman of the Federal Reserve
Testimony before House Budget Committee, June 9. 2010
Ervhasis added.
USA Ira. I What Might a Turnaround Even Confider. 249
Bad News: USA Inc.'s Entitlement Programs are Inflation Indexed,
Thus Potential Inflation — Which Would Reduce General Consumer Purchasing
Power — Would Not Reduce Entitlement Liabilities
Social Security, Medicare, Medicaid Spending (All Indexed to Inflation) as 46 Total
Federal Spending 1970-2020E
60%
50%
z
o
40%
30%
12"
20%
10%
0%
1978
1986
1994
2002
2010E
2018E
1970
ElSocial Security
Medicare
• Medicaid
50%
Oats sources: Me Budge and Econornk Outlook 0806'W.
USA Inc I Wthal Might a Turnaround Even Conaklei? 250
EFTA01123376
Good News: While 'Unfunded' Liabilities Have Helped Bankrupt Companies,
USA Inc.'s Unfunded Liabilities are Not Legal Contracts
• Medicare / Social Security — While beneficiaries have a legal
entitlement to receive benefits as set forth under the Social Security Act,
Congress has the legal authority to change the levels of benefits
and/or the conditions under which they are paid. Congress's
authority to modify provisions of the Social Security program was
affirmed in the 1960 Supreme Court decision in Flemming v. Nestor,
wherein the Court held that an individual does not have an accrued
"property right" in Social Security benefits. The Court has made clear in
subsequent decisions that the payment of Social Security taxes conveys
no contractual rights to Social Security benefits.
• Medicaid — Benefit levels & eligibility are determined jointly by Federal
and State governments. Federal funding is met through an appropriation
by Congress (and can be adjusted annually).
Source, CacgroSSIOnal Research Sem... Soc./ Socturty Rearm Legal AnalySio of Social Security Sonobto Entitlement issues.
USA Inc. I Waal Might a Turnaround Expert Consklef? 251
What Might a Turnaround Expert Consider?
0
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
O
Focus on
Revenues
Drive Sustainable
Economic
Growth
Change Tax i
Policies
USA Inc. I Waal Might a Tumaaaaad Even Gonadal? 252
EFTA01123377
Focus on Expenses:
Reform Entitlement Programs + Focus on Operating Efficiency
0
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
KP
CB
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
USA Inc I What Might a Tumaicond Expert Gonadal? 253
For Each of the Major Problems, We Highlight:
1) Mathematical Illustrations and 2) Policy Options
• Mathematical Illustrations
- Here we simply calculate how big a revenue increase and/or expense
decrease each major entitlement program needs to reach financial break-
even.
- These calculations are merely mechanical illustrations and are not meant to
portray realistic solutions.
• Policy Options
- We do not take a view on preferred policy options.
— We present policy options from our healthcare experts + 3rd party
organizations (such as the Congressional Budget Office and National
Commission on Fiscal Responsibility and Reform) in an easy-to-understand
format to raise awareness and illustrate the financial impact of policy
decisions.
iki
USA Inc I Whal Alight a Tumatcood Expert Gonadal? 254
EFTA01123378
0
Focus on
Expenses
ReforiM
Entitlement
Programs
Focus on
Operating
Efficiency
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
USA Inc. What Might a Turnaround Expert CenseeR 255
Restructure Social Security: Variables To Make the Program
Financially Break-Even for the Long-Term
Mathematical Illustrations* Slide 257-259
1) Retirement age — increase it to 73, from 67? or
2) Social Security benefits — decrease them by 12%? or
3) Social Security tax rate — increase it by 2 percentage points?
Policy Options Slide 261-267
1) Combination of some / all mathematical illustrations above? and/or
2) Consider / implement CBO's various policy options on Social Security's tax
rates / taxable payroll / initial benefit formulas / cost-of-living adjustment... (July
2010)"? and/or
3) Consider / implement National Commission on Fiscal Responsibility and
Reform's policy proposals (November 2010)***?
Atte. Pot tnethemancalt.VosItations.tte simply calculate how big a revenue increase AND r OR expense decrease each trnvor
enetterrtent program needs to reach financial 0tealoewen. These calculettons are Intros), mechanocalektsitaoons and ate no meant
to portray reaXsbc solutions. "See. COO. *Social &cuoTy Options 1010.'
"'See. Melton& Corrom'ss.ton an Fiscal ResponstOty and Reform. CoChai,s' Ptoposai. ILJ[0.100,3ft Document.
USA Inc I What might a Turnaround Expert Centric'? 256
EFTA01123379
Restructure Social Security: Mathematical Illustration #1 —
Increase Retirement Age From 67 to 73
Increase Retirement Age
80
KP
P
Full Retirement Age (Years)
70
60
50
40
30
20
10
0
67
4
nc
73
Current
Proposed
Note: Fet mathematical din/rations. we simply calculate how beg a revenue increase AND/ OR expense decrease each major enfitlernent program needs to
teach financial Lveak-even. These calculations ate merely mechanical Nusbaum and are not meant to portray realistic solutions.
Note: Increase MP taliewnent age fo 73 we reduce average Ate er;oeciancy al refitment f o the same level as when Social Security was introduced in the
late 1930s. Source: Are0ssa M. Fay/earth and Richard W. Johnson. The Urban Inslifide. 'Raising SodalSeturgys Retirement Age.' 7/10.
USA Inc. i What Might a Tumaicand Expert Gonsdei? 257
Restructure Social Security: Mathematical Illustration #2 —
Reduce Social Security Expenses (Benefits) By 12%
Reduce Social Security Benefits by 12%, Immediately & Permanently
$14,000
ry
z
$12.000
$10.000
•-"
co .e3
58.000
0 c
°
56.000
54.000
4
52.000
ritt
$0
KP
CB
513.010
-12%
N
S11.489
2009
2010&Beyond
Note: ForillelL•018fital AUSfraZiOnS. WO simply callable how big a revenue increase AND / OR expense decrease each major entitlement program
needs to Nadi financial freak-even. These calculations are moiety mechardcal Anfrations and are not meant to portray Nabs& solutions.
and Federal °Satiny Insurance Trust Funds."840.
USA Inc. i What Might a TUM8IP.IIM Expert Gonsdei? 258
EFTA01123380
Restructure Social Security: Mathematical Illustration #3 —
Increase Social Security Tax Rate From 12.4% to 14.2%
Increase Social Security Tax Rate by 1.92 Percentage Points Immediately & Permanently
16
14.2%
Payroll Tax Rate (%)
12
8
4
0
12.4%
7
+1.92
Percentage
Points
20128.Bavn
Note: For mathematical MUsfralionli we siantlate
now big a revenue Acrease AND/ OR expense
ore
eaocg mayor erNillernent program needs to
reach financial beak-even. These cdcutalions are merely mechanical ihrthations and are nor meant to pert ay mask :Wuhan.
Note: 1.92% is the emintaied aduahal deficit for Soda) SetUnly Trust Fund over a 75-year period from 201010 2081
Federal &sad:Cy/appliance Trust Funds.' 8110.
USA Inc. I Waal Might a Turnaround Expert Consider? 259
Good News: Mathematical Illustrations to Fix Social Security's
Financial Problems Do Not Seem Drastic
In fact, when Social Security was nearing bankruptcy in 1983, a
combination of moderate reforms led to 25 consecutive years of
operating surpluses.
Highlights of 1983 Social Security Reform
1) Raised full retirement age to 67 by 2027 (from 65)*
2) Reduced annual benefits by 5% (via a 6-month delay in cost-of-living
adjustment in 1983 & subsequent changes in benefit formulas and tax
schemes) .
3) Raised Social Security tax rates by 2.3% (via an advancement in
scheduled tax increase).
4) Made Social Security benefits (up to 50%) taxable income.
Wore: Toe people born St 1937 or earlier. &A retirement age (ugh 100% Social Seamy tenth!) remained al 6S For people
born after 1960. hi retirement age was raised:0 67. For people born between 1937 and 1960. the hi retirementage
progressivelyincreases horn 6510 67. Source: Social Secunly Administration &Ohre.
USA Inc. i What Might a Turnaround Expert Gonadal? 260
EFTA01123381
Restructure Social Security: Policy Options #1 —
Combining Raising Retirement Age + Reducing Benefits + Raising Tax Rates
Consider:
1) Increase retirement age by 0-9% and/or
2) Reduce social security benefits by 0-12%? and/or
3) Increase social security tax rate from 12.4% to 14.2%? and/or
4) Combination of some / all of the above & more?
Lki
USA Inc. i Whal Alight a Turnaround Expert Cons:Jet? 261
Restructure Social Security: Policy Options From the Congressional Budget
Office (CBO) to Reduce Social Security Future Deficits By
1) Changing Tax Codes'
Policy Options
Future Deficit
Reduction2 (%)
2% gradually over a 20-year period
100%
Increase Payroll Tax
3% gradually over a 60-year period
83
Rate by ...
1% in 2012
50
No limit, without Increasing benefits
150%
No limit
100
Raise the Taxable
Earnings Limit3 to ...
$250,000, without Increasing benefits
83
90% of earnings
33
$106,800, without Increasing benefits
50%
Impose 4% Tax on
{
Earnings Above ...
$250,000, without Increasing benefits
17
Note. ft Benefits we achusled as taxation is changed. unless specified otherwise 2)As
of the estimated psesent vabse of Social Seaway Oust fund
atmstaltre deficit A Solute 75 yeNs. 3)Currently al 5106.800
USA Inc. i Wham Might a Turnateund Expert Consdet? 262
EFTA01123382
Restructure Social Security: CBO's Policy Options to
Reduce Social Security Future Deficits By
2) Changing Benefit Formula
Policy Options
Reduce Primary
Insurance Amount'
Factors ...
To Index Initial Benefits to Prices Rather Than Earnings
By -33% for top 2 tiers of earnings3
By 15% for all tiers of earnings
By 0.5% every year for all tiers of earnings
By -33% for the top tier of earnings
Index ...
Future Deficit
Reduction (%)
167 %
117
83
67
17
Earnings in AIME2 + Bend Points in PIA' to price
100%
Bend Points in PIA' formula to price
83
Earnings in AIME2 formula to price
33
Initial benefits to changes in life expectancy
Lower Initial
Benefits° for ..
The top 70% of earners
The top 50% of earners
33
83%
67
Note:UP/Amery insurance Amount (PM). the benefit a person would receive it hdshe elects to begin teeekhng retirement benefits al Nth*" normal
retirement age 2) Average Indexed Montt* Earnings (AIME): an averaged monthly income tanked by a benermiaty during del war* Me 3)Ourventry
Mee area lien of earnings in calculation of PM - top tier - 15% of montNy earnings over $0.586; der 2 - 32% of monthly earnings belWeen $761 and
$4.586: ley 3 - 90% ol monthly earnings below $761 4) Benefits for newly quaked individuals Sante: O8O. -soda Seam))' Options 2010."
USA Inc. I Whal Might a TUffialCUM Expect Consklei? 283
Restructure Social Security: CBO's Policy Solutions to
Reduce Social Security Future Deficits By
3) Raising Retirement Age / Lower Cost-of-Living Adjustment
Policy Options
To 70
Adjust Full Retirement
Index to life expectancy
Age
To 68
Adjust Cost-of-living
Reduce It by 0.5 Percentage Points
50%
Base It on the Chained CPI for All Urban Consumers
Adjustment'
33
Future Deficit
Reduction (%)
50%
33
17
KP
CB
Notes: 1)Cosboardng Adusbnent (COLA): increases o/ Social Secunlys general benefit based on cost of *Mg. as
currently measured by CPI for Urban Wage Earned and etched Workers (CPI-W).
USA Inc. I Whal Might a Turnateuml Expert Conselei? 284
EFTA01123383
Restructure Social Security: Policy Options From Report of the
National Commission on Fiscal Responsibility and Reform
Policy Options
Future Social Security
Deficit Reduction)
Gradually reduce future benefit payments to high earners while
increasing them for low earners by 2050
Gradually increase taxable maximum to 90% of covered earnings
by 2050
Apply refined inflation measure (chained-CPI) to cost-of-living
index
Gradually increase retirement ages to 68 by 2050 / 69 by 2075
Other2
37%
35%
26%
21%
Total Future Social Security Deficit Reduction
116W
Note: 1) As % of the estimated present valued Sodal Secunty bus! fund cumutishVe data in future 75 years. 2) Mt! measures include boosting bane% to
okfesf old retirees and calming newly tweed state and local *others arid 2020.3) total deficit reduction does not equal to the sum of indthdual reductions
owing to poky interplay. Source; MOONY Commission on Fiscal Responsitaly and Reform. 'The Moment of Truax Report of the National Comnission on
Fiscal Responsibay and Belo/m."124M.
USA Inc. I Whal Might a Turnairnind Expert Consider? 265
Restructure Social Security: Declining USA Household Savings Rate Creates
Challenge to Reducing Benefits as Americans are Under-Saving.
Thus Limiting Financial Cushion
Personal Savings Rate (%)
Personal Savings Rate, 1965 — 2009
9%
1965 — 1985 Average
3%
2000s Average
1965
1969
1973
1977
1981
1985
1989
1993
1997
2001
2005
2009
Note Personal savings rale is calculated as the amount of savings dvided by dsposable income (income after faxes).
Source; BEA.
USA Inc. I Whal Might a Turnaround Expert Conoder? 266
EFTA01123384
5%
Restructure Social Security: Especially High Unemployment Levels Also
Create Challenge to Reducing Benefits
USA Unemployment Rate, 1928 — 2010 YTD
25!
20%
1948-2010 Average
Unemployment Rate
5.7%
0%
1928 1933 1938 1943 1948 1953 1958 1963 1968 1973 1978 1983 1988 1993 1998 2003 2008
Sauce. 81.5. 2010 daia as oft W.
USA Inc. I Whal Might a Turnalcond Even Conde? 267
Focus on I
Expenses
Reform=
Entitlement
Programs
Focus on
Operating
Efficiency
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
j
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
KP
CB
USA Ire. Whal Might a Turnalcond Expect Conde? 268
EFTA01123385
Restructure Medicare & Medicaid:
Observations About America's Healthcare System
1) High Expenses — however measured, the costs are high:
a) total dollars; b) share of GDP relative to other countries;
c) cost relative to ability to pay (government, business, or
individual), and
2) Inefficiencies — both the data and the insights of doctors,
nurses, patients, and healthcare professionals identify
opportunities for more efficient communication, data sharing
and cost saving.
K P
CB
USA Inc.l What Might a Turnaround Expert Consklei? 289
Restructure Medicare & Medicaid: Mathematical Challenge Related to
Government Healthcare Programs Facing USA Inc. per CBO Forecasts
Medicare & Medicaid Have Been Crowding Out Spending for Other Federal
Programs and are Projected to Exceed All Federal Revenue by 2080E
Federal Revenue & Medicare / Medicaid Spending as °/0 of GDP, 1965 - 2080E
'5
25%
ca
ea
C
'o
20%
a
0,
10%
ea
O
•
5%
to
CC
0%
1965
1975
1985
1995
2005
2015E 2025E 2035E 2045E 2055E 2065E 2075E
USA ire. I What Might a Tumaieund Expert Cortsklei? 270
Federal Revenue as % of GDP
(forecast based on historical trend line)
Federal Spending on
Medicare & Medicaid as
% of GDP
EFTA01123386
Restructure Medicare & Medicaid: Variables in Restructuring Medicare &
Medicaid to Reduce Material Impact on USA Inc.'s Expenses
Mathematical Illustrations* Slide 273-274
1) Medicare benefits — reduce them by 53% (or cap them)? or
2) Medicare tax rate — increase it by 4 percentage points?
Policy Options Slide 275-328
1) Combination of mathematical illustrations — reduce benefits and/or increase
taxes? and/or
2) Isolate and address the drivers of medical cost inflation? and
3) Improve efficiency / productivity of healthcare system? and
4) Reduce services for some Medicaid beneficiaries? and
5) Consider / implement CBO's 26 policy options that could reduce annual
budget deficit by up to 38%?" and/or
6) Consider / Implement National Commission on Fiscal Responsibility and
Reform's medium- and long-term policy options***
nil
Note: 'Each mathematical dustamon would bind Medea.* Part A kilo long:tem (now) adaanal balance. Mere is no onalhemalicalaushatron for
Meocaid or Medea& Part B S Das tweed no' edicated fuming.
"See COO. 'Budge' Options. Vestune 1: HeeNh Care: 12200S..
—See. National Commission on Fiscal ResponsibiAly and Reform. td-Chairs'Praposar/1/10/10.
USA Inc. l What Might a Turnaround Expert Cons:ger? 271
Restructure Medicare & Medicaid: Mathematical Illustrations*
Mathematical Illustrations *
1) Medicare benefits — reduce / cap them?
or
2) Medicare tax rate — increase it?
Now. 'For mathematical iihrstrariona we sandyask-Ware how big a revenue increase AND/OR expense decrease each major entitlement program needs
lo (Ma lanancug bteak-everr. These catchier:2ns we merely mechanical Dustman.), and are nor /Meld to portray malaria soh:boas.
USA Inc. I What Might a Turnaround Expert Consdei? 272
EFTA01123387
Restructure Medicare & Medicaid: Mathematical Illustration #1 —
Reduce Medicare Benefits* By 53%
Sizing the problem:
It would take massive (53%) benefit cuts to address the shortfall of Medicare'
$6.000
funding
$5.179
$5.000
13 u
$4000
u
73 4)
c
$3,000
C 0 O.
0
IA
on "a
2
o E
0
$2,000
> >,
as
$1,000
-53°,
$2.434
90 I
Note: Farmathernatica) rAnations. we simply calculate
a revenue increase AND/ OR expense deureaseggninn9gent
program needs fo reach
Mandel break-even. These calculations are merely mechanical Variations and ate nor meant to porvay redist strtions.
Medal Inswance Dud Funds.' 509. Wee that data preserved here are limited to Medicare Pa A (Hospital Insurance) Trust Fund. llea)c.ste Pad B dada
Ow
ante) and Pad D (Prescription Orug Bene la)d!! plimaay funded via insurance premiums and general lax revenue frallSterS. Note also that data presented
hale ate estimates Oar to PPACA (2009 healthcare reform).
USA Inc. I mai might a TUM81“119 Expert Gonader? 273
Restructure Medicare & Medicaid: Mathematical Illustration #2 —
Increase Medicare Tax Rate From 2.9% to 6.8%
Sizing the problem:
It would take massive (3.9 percentage points) payroll tax hikes on individual and
a
businesses to address the Medicare' funding shortfall
Payroll Tax Rate (%)
7
6
5
4
3
2
1
0
2.9%
+3.9
Percentage
Points
6.8%
2009
20109Beyond
Note: For malhernalical illustrations. we simply calculate how big a revenue Increase AND/OR expense decrease each major entitlement program needs to reach
financial brvalveven. These calculations went* attar
ittustrations and ate not meant to portray restos softens.
Soutar: Dept. of Hest A Heenan Services forecast in 2009 Annual Report of the Boards of Trustees of the Federal Hospital Insurance and Federal Supplementary
Medal Insurance Trust Funds.' St79. 'Note rat data presented here ate ailed to Medicare Pan A (Hospital insurance) Trust Fund. Matta Part B (Medal
w
inurance) and Pail 0 (Presaption Drug Benefits) we primarily aided via insurance pentiums and general tax :cleave !Masts. Note also that data presented
here are estimates pia to PPACA (2009 healthcare re town).
USA Inc. I What Might a Tumaicund Expert Gonsdei? 274
EFTA01123388
Restructure Medicare & Medicaid: Policy Options
Policy Options
1) Combination of mathematical solutions - reduce benefits and / or increase
taxes? and/or
2) Isolate and address the drivers of rising healthcare costs? and
3) Improve efficiency / productivity of healthcare system? and
4) Reduce services for some Medicaid beneficiaries? and
5) Consider/ implement CBO's 26 policy options that could reduce annual
budget deficit by up to 38%? and/or
6) Consider / Implement National Commission on Fiscal Responsibility and
Reform's medium- and long-term policy options?
USA Inc. I what Mighl a Turnaccund Expect Consitlet? 275
Restructure Medicare & Medicaid: Policy Option #1
Combination of mathematical solutions —
reduce benefits and/or increase taxes?
USA Inc. I what Might a Turnaccund Expert Consitlet? 276
EFTA01123389
Restructure Medicare & Medicaid: Combination of Reducing Benefits
(Including Covered Lives) & / or Raising Taxes
Consider:
1) Reduce Medicare benefits by 53%? and/or
2) Increase Medicare tax rate from 2.9% to 6.8%? and/or
3) Some combination of all / some the above
However you look at it, this math is draconian. A 53% cut in
Medicare benefits and / or more than doubling taxes are unrealistic.
The situation for Medicaid is even worse. as Medicaid has no
dedicated funding source.
Neither Medicare nor Medicaid has yet fully faced up to the crisis and
reform that Social Security experienced in the early 1980s.
USA Ina. i What Might a Turnaieund Expmt Censelei? 277
Restructure Medicare & Medicaid: Policy Option #2
Isolate and address the drivers
of rising healthcare costs
USA Ina. i What Might a Turnaieund Expect Censelei? 278
EFTA01123390
Restructure Medicare & Medicaid: Isolate and Address the Key Drivers
of Rising Healthcare Costs
USA Total Healthcare Spending Has Risen Faster than Peers' (France. UK and Japan)*
Total Healthcare Spending as % of GDP
1970
2007
I
I
KP
CB
5%
5%
5%
Note. Ranked toy tote hosiascare spencOng
2007: 1970 seroparable data not available for Genuses because of reunikralion.
USA ire. I Weal Might a Turnaieund Expect Contxlei? 279
Restructure Medicare & Medicaid: Incentives Support Healthcare Cost Growth
• Consumers demand healthcare services with less regard
for the full economic impact as they pay only a fraction of
the true cost out of pocket.
• Healthcare service providers are generally rewarded for
pushing more services through the system, largely with
relatively less regard for cost effectiveness.
Bottom line = Powerful forces encourage spending
related to social / economic / legal issues throughout
the healthcare system.
USA Ir. I Mal might a Tumatiaced Expert Con,dec? 280
EFTA01123391
Restructure Medicare & Medicaid: Social + Economic + Legal Factors
Drive Incentives to Spend
1) Social — Growing + aging population (with related
disproportionate spending on end-of-life care) and unhealthy
lifestyles.
2) Economic— Healthcare service providers have financial
incentives to perform more services and drive revenue while
consumers often have little incentive to manage incremental
cost.
3) Legal - Rising overhead from defensive medicine (to avoid
lawsuits) and from regulatory compliance costs.
Source. Morgan Stanley Healthcare ft ...h.
USA ex. I WAN Might a Turnaround Expert Consider? 281
Restructure Medicare & Medicaid: Social Forces that Push Up
Healthcare Spending
1) Growing and Aging Population
2) Unhealthy Lifestyles
3) Possible Solutions
USA Inc. I Whal Might a Turnaround Expect Consider? 282
EFTA01123392
1) Growing and Aging Population
2) Unhealthy Lifestyles
3) Possible Solutions
USA Inc. I Whal Might a Tomah:taxi Expert Gonsdei? 283
Restructure Medicare & Medicaid: Social Factors-
USA is Aging...13% of Americans Over 65 Years Old, Up from 5% in 1930
Older Population (65+) as Percent of Total Population. 1930 1970 r 2010E
Total Population
310MM
Total Population
123MM
1$ of Elderly
6MM
Total Population
203MM
# of Elderly
20MM
1930
1970
2010E
# of Elderly
40MM
Soured US Census Bureau.
USA Inc. I Whal Might a TUMati".119 Expect Contact? 28a
EFTA01123393
Restructure Medicare & Medicaid: Social Factors—
Older People Spend 2x More per Year on Healthcare than Younger Americans
Share of Population vs. Healthcare Spending by Age Group, 2004
70%
a, 50%
C
c
• 40%
• 0.
0
U
co 30%
.c
20%
.0
10%
0 0%
25%
63%
53%
511
0-18
19-64
Ai Share of Population
o Annual Healthcare Spending per Person
514.797
12%
34%
65+ 1
Share of Healthcare Spending
$16.000
$14.000 tl *
cn
$12.000 ac
0.
$10.000 6-
.c
$8.000
r3
$6.000
ex
ex
54.000
Q.
e)
52.000
itt
$0
Source. Dem. of Health 6 Human Sorbets. US Census Bureau.
USA Inc.I What Alight a Turnaround Expert Conseler? 285
Restructure Medicare & Medicaid: Social Factors-
-28% of Annual Medicare Spending Geared Toward End-of-Life Care
(Last 12 Months)
2008 Medicare Total Benefit Expense
$363B
Medicare Spending on
Recipient's Final Year of Life
$101B
• People 65+ spent $14,797 per
year on healthcare on average in
2004, 3x what working-age
people (19-64) spend.
• It's notable that -28% of average
Medicare recipient spending occurs
in the final year of life and 12%
occurs in the final two months of
life.
Sources: CMS. Meese. Report lathe Congress: Medicare Payrnmk Porky. 3/10
USA Inc.
Inc.I What Alight a Turnaround Expert Conseler? 286
EFTA01123394
I ) Growing and Aging Population
2) Unhealthy Lifestyles
3) Possible Solutions
USA Inc. I What Might a Turnaround Expert Conselet? 287
Restructure Medicare & Medicaid: Social Factors-
32% of Americans Considered Obese in 2008, Up from 15% in 1990...
USA Adult Obesity Levels by State. 1990. 1999. 2008
1990
10
aillimp 6
111a10.11ML'
4614-4 7811:
Obesity-Related Diseases
Diabetes Cancer Respiratory .'
Heart Joint Diseases ...
Obesity-Related Medical Costs
$147 billion in 2008, up 2x from 1998
to 7% of Healthcare Cost
1999
ility
;NE
7 .11
VIII
II I atiMS
.11141t.
•
2008
ailerati, Act
iraSe
1111MWeir
vtdr-
■
No Data ■
<10% •
10%-14% ■
15%-19% ■
20%-24%. 25%-29% ■
230%
KP
E
Note: An Wulf is
fed obese
/ Am Body Mass Index (BMA is on., 30. Source: Centers tar Disease Casital Behavioral Risk Facia Surveillance
System. 'Amalie:0S MAMA Ranksms. A cait I* Action be People and Theis Communities. 2009 Eonion'.
USA no I What Might a %malacca Expert Sensate'? 288
EFTA01123395
Restructure Medicare & Medicaid: Social Factors—
Rising Obesity Pushes Up Healthcare Cost
• An estimated 7% of $2.1 trillion healthcare costs
(including those linked to diabetes, cancer, heart /
respiratory / joint diseases) were related to obesity in
2008. By comparison, that's more than all corporate
income tax revenue that year.
Note: Nearly NW of aa peop.,e
the U.S. vele European ancesey carry a vanent d the 'Sense end obenly associaled (PTO)
gene. vs. 25% ol U.S. Hispanics. 15% of Meow Ameficans and 15% ol ASWI Americans. per UCLA.
Eric A. Fveke(slee. Anna G. Papaw. Jon. W. Cohen. and Wiliam am,.
Heath Affairs . July 27. 2009.
USA Inc. I Wnal Night a Turnateued Expert Conn.:let? 289
1) Growing and Aging Population
2) Unhealthy Lifestyles
3) Possible Solutions
USA Inc. I Whal Alight a TIONSICUIld Expect Consitlet? 290
EFTA01123396
Restructure Medicare & Medicaid: Social Factors—Possible Solutions
Boost Healthcare Education & Incentives to Drive Better Choices
• Emphasize on disease prevention and wellness.
- Education and information
- Highlight health risk associated with certain behaviors and lifestyles
- Financial incentives for healthy habits
- Create social programs to champion healthy lifestyles and consumption
- Subsidize healthy foods for lower income population
• Discourage unhealthy behavior and consumption.
- Penalize poor health choices (create new incentives based upon lessons learned
from higher life insurance fees for smokers and car insurance fees for speeders)
- Consider additional / new taxes on cigarettes, non-diet sodas, etc.
SOurte: Afor9&) Slinky Heswta,e Rest...MA.
USA Inc. I What Mien, a Tumateund Expel Cons:Set? 291
Restructure Medicare & Medicaid: Economic Forces that Push Up
Healthcare Spending
1) Open access healthcare plans can increase access to care
(via greater choices of care providers), but can also
increase cost.
2) Consumers and providers are not always incentivized to
constrain their healthcare costs.
3) Even when appropriate, poor information & lack of price
transparency complicate comparison shopping for
consumers.
4) Advances in medical technology drive demand and costs.
USA Inc. I What Might a Turnateund Expect Conselet? 292
EFTA01123397
K P
C
Restructure Medicare & Medicaid: Economic Factors—
Rise in Usage of "Open Access" Healthcare Plans Makes It Harder to
Control Patient Choices...Subsequently. Cost of Care Increases
Societal demand for less restrictive health insurance has driven a gradual switch to open access
plans. These plans offer consumers greater choices of medical providers, but at higher costs.
Share of Tightly Managed vs. Open Access Healthcare Plans in USA, 1988 - 2008
t00%
°/0 of All Healthcare Plans
80%
60%
40%
20%
0%
—
Open Access
(PPO + POS)
—
Tightly Managed
(Conventional +
HMO)
— Other (HDHP)
1988
1996
2000
2002
2004
2006
2008
Hole: PPO is Preferred Provider Organization. which Mows entotkes le soled any dada/hospital Odle Humane.. ~Hasa network without going through a
plmary tare physician. HMO is Health Maintenance Orpanizabon. WhiCh requires enrollees to cooniaaret# healthcare via a primary ease physician (a ramify
doctor). POS is Porn! Or Service. Whialcontines the leans or an HMO and a PPO. HOHP is High-Deoloclible Health Ran a bon of catastrophic coverage with
lower premiums and higher deductibles than a tradzional pia Source: KaisenHRET Survey of EmployesSponsored Health Benefits. f999-2009; AMC Survey or
Employer•Sponsored Health Benefits. 1941 1996: The hkaithInsurance Association of America (HIM). 1988
USA Ire. I What Might a Tumatcund Expert Consdet? 293
Restructure Medicare & Medicaid: Economic Factors—
Less Incentive for Consumers or Providers to Control Costs
When Someone Else (Government / Taxpayers) Pays the Bills
Out-of-Pocket Spending Accounted for Just 12% of Healthcare Spending in 2009,
Down from 48% in 1960
50%
c
mc 40%
o.
O
=, 30%
0
O
75 20%
c
E 10%
ta
0%
48%
Medicare
Introduced
4%
—
Out of-Pocket Payments
—
Medicare + Medicaid Payments
— - Out-of-Pocket Medical Payments as % of Disposable Income
7%
35%
12%
3%
1960
1965
1970
1975
1980
1985
1990
1995
2000
2005
USA Inc I What Might a Tumaicond Expect Conde'? 294
EFTA01123398
Restructure Medicare & Medicaid: Economic Factors —
Employer and Government Funding System Separates Consumers from
True Costs of Healthcare
• When one doesn't pay directly and gets an expensive good / service for
free (or well below cost), one tends to consume more — it's basic supply
and demand economics.
• Count up the subsidies:
- Medicaid: 47 million (24MM children / 12MM low-income adults / 7MM
disabled / 4MM elderly) Americans (15% of population) each received $6,872
in taxpayer funds, on average, for healthcare in 2008 through Medicaid. That
$6,872 equals -19% of annual per-capita income for Americans.
- Medicare: 45 million elderly Americans (15% of population) averaged $7,991
per person for healthcare in 2008 ($4,875 for hospital care; $3,116 for medical
insurance and prescription drugs). That equals -23% of annual per capita
income.
- Private Market: 157mm Americans with private health coverage (subsidized
by employers) in 2008 paid just 16% of the total premium cost themselves for
single coverage and 27% for family coverage. In effect, that represented tax-
free "earnings" of $3,951 for singles or $9,256 for families (not including the
tax savings on their personal premium contributions).
Saone. Departmete of Heath6 Human Senates. Centers for MecCr-are B Medicaid Services.
USA Inc.l What Might a Tumaicund Expert Constet? 295
Restructure Medicare & Medicaid: Economic Factors—
Healthcare Providers Are Rewarded for Driving Revenue
• While striving to provide the best care possible, healthcare
providers tend to have financial / legal / societal incentives to
provide more care, all else equal.
• Reimbursement for providers is generally volume-based (e.g., more
procedures generate more revenue for care providers), though there
are efforts to increasingly focus on quality.
• Unlike car buyers, for example, who often disregard a dealer's
maxed-out model and choose only the features that are important to
them and what they can afford, healthcare buyers tend to buy all the
"features" as: 1) buyers (patients in this case) are typically not
medical experts, so they defer to doctors / care providers for
decisions; and 2) buyers only bear a small portion of the costs as
someone else (employer or government) is paying for the features.
USA Inc.
Inc.l What Might a TUffialCUrld Expect Consalet? 296
EFTA01123399
Restructure Medicare & Medicaid: Economic Factors—
Rising Healthcare Costs Disproportionately Borne by Employers and Individuals
Over the last few decades, private payors (employer-sponsored health insurance
plans) have consistently paid more than government payors (Medicare / Medicaid) and
have, in effect, subsidized government reimbursement.
140%
130%
120%
0
Cu
cc 110%
UI
O
o 100%
90%
O.
80%
70%
60%
K P
CB
Healthcare Service Payment to Cost Ratio, 1990 - 2006
—Private Payor
Medicare
—Medicaid
1990
1992
1994
1996
1998
2000
2002
2004
2006
Saute: Avatie Health Analysis ol Amenicao Hosoital Association Annual Survey Ma. 2006. for comma* novae&
USA Inc. I Waal Might a Taman:9nd Expert Consklei? 297
Restructure Medicare & Medicaid: Differential Payment Rates Can Create a
Negative Cycle Leading to Erosion of Private Healthcare Coverage and
Higher Entitlement Spending
5. Employers/
Consumers Drop
Insurance Coverage
4. Higher Health
Insurance Premiums
3. Higher Private
Market Cost Trend
2. Cost Shifting onto
the Private Market
6. Increasing Number
of Uninsured
7. Increasing Use of
Medicaid / Medicare
8. Government
Reimbursement
Pressure Rises
1. Providers Charge
Higher Prices to
9. Government Lowers
Private Market than to
Reimbursement Rate to
Government Market
Providers
: Doug Sunpson. Moigan Siwgey Healthcare ReStsrth.
USA Inc.I Whal Might a Tumaicund Expel Consklei? 298
EFTA01123400
Restructure Medicare & Medicaid: Economic Factors—
Reimbursement Reform Is Easier Said than Done Owing to Political Sensitivity...
Percentage Contribution to Medicare
Medical Cost Growth Rate
by Spending Type, 2019E
Nursing Home &
Home Health
All Other
Rx Drugs
Physician
& Clinical
Services
[11
Hospital
Care
Key Issues:
- Consumers understandably do not
like constraints on their care
location.
- Doctors, nurses and hospitals are
fulfilling a difficult task at the core of
the healthcare delivery system.
- Care providers are very important
to local communities.
- Local hospitals are large
employers.
- Many hospitals are struggling
financially.
USA inc. I What Might a Tumaimand Expert Gonadal? 299
Restructure Medicare & Medicaid: Economic Factors—
Healthcare Service Providers are Already "Underpaid" by Government
USA Community Hospital Profit Margins & Inpatient Discharges by Payor Class
32%
Profit margins by
payor class (%),
2007
Percent of total
inpatient
discharges, by
payor class
(%), February
2009
36%
Employer
Sponsored
Insurance
Medicare
Medicaid
Self-Pay
4.5%
100%
Total
Profit margins from patients
with employer sponsored
insurance are sufficient to
leave hospital industry with
positive overall margin,
despite being only 36% of
inpatient discharges.
Reimbursement cuts to
Medicare and/or Medicaid
would pose significant
challenges, as hospitals
already realize negative
margins from those payor
classes.
Ml
Soo ire. Avatere Health analysts of American Rosati's! Association Annual Survey data. 2007. lot community hospitals. Mogan Smolt/Healthcare Research.
USA Inc.I What Might a Turnaround Evert Gonadal? 300
EFTA01123401
Restructure Medicare & Medicaid: Economic Factors—
Poor Information & Lack of Price Transparency
Make it Harder for Consumers to "Comparison Shop"
Patients are at a healthcare information disadvantage in two respects':
Lack of transparency:
It's harder for consumers to compare prices of healthcare services from
different healthcare providers than in other consumer markets given the
complexity of healthcare market.
With employer- / government-subsidized insurance, many patients are
`locked in' with their insurance plans that do not incentivize "shopping
around."
Knowledge gap:
Unlike other markets where consumers tend to use their own information and
preferences, consumers depend more on the advice and guidance of
physicians or other healthcare suppliers.
Unlike other "merchandise," healthcare is literally of life-and-death
importance to consumers, making risk aversion — and price
insensitivity — higher. This price insensitivity is exacerbated because the
consumer, in effect, gets it at a discounted price anyway.
USA Inc. I Weal Might a Turnaround Expert Consider? 301
Restructure Medicare & Medicaid: Economic Factors—
Consumers Increasingly Demand Expensive Treatment and Are Able to
Pay for it With Government Subsidies
Total High-End Surgeries up 50x from 1970-2004, Driven by Medical
Advancements + Consumer Ability to Spend Assisted by Government Payments
# of Patients (Aged 50+) Undergoing
Advanced Procedures in USA
Typical Costs per
Procedure ($)
Coronary Procedures
1970
<20,000
2004
1.1 million
$12,000
Angioplasty / Stent
Implantation
Pacemaker / ICD1
<10,000
350,000
$15.34,000
Bypass
<10,000
220,000
$28,000
Dialysis Procedures
<10,000
480,000
$24.72,000 per
year
Joint Replacement Procedures
Hip
<20,000
390,000
$12,500
Knee
440,000
$12,500
Note;
ICA is Impiargarble Carceoverke OeTheftlot. Meth is tenger to a pacemaker bur for a heart rhythm that bears too lass.
Cos! of ptoceduse approxinuded by Atectr-tee rerothumement
USA Inc. I PALM Might a Turnaround Expert Consider? 302
EFTA01123402
Restructure Medicare & Medicaid: Economic Factors—
Unconstrained Access to Medical Technology Increases Cost of Care...
• Researchers generally agree that advances in medical technology
have contributed to rising US Health Spending'
• Medical technology affects the costs of care through several
"mechanisms of action"2
New treatments for previously untreatable terminal conditions
Major advances in clinical ability to treat previously untreatable acute conditions
New procedures for discovering and treating secondary diseases
New indications for a treatment over time
Ongoing. incremental improvements in existing capabilities
Major advances or the cumulative effect of incremental gains extending clinical
practice to conditions once regarded beyond its boundaries
• Very expensive, high-end medical procedures (such as dialysis and heart
bypass) — which can easily cost as much as the average annual income of
an American — are increasingly 60-70% subsidized by taxpayer dollars.
Raging. 'ArecCcal Innovation Duets Cost Confarnment•Health Attain (Summer f994).
USA inc. I What Might a Tumalaand Expert Conadel? 303
Opportunity for Two Mutually Reinforcing Cycles:
Information + Incentives...
• More widespread adoption of healthcare information technology, in particular
clinical decision support software, should yield better information and provider
decisions.
Healthcare is at the cusp of leveraging decision-support technology after
historically lagging other industries.
Opportunity to develop best practices to improve patient care and outcomes
and reduce medical errors and costs.
More evidence-based care could help to narrow the variation in practice norms
- The American Recovery and Reinvestment Act of 2009 provided approximately
$19 billion for Medicare and Medicaid Health IT incentives.
• Medpac summarizes the opportunities and issues succinctly.
"Drivers of investment in IT include the promise of quality and efficiency gains.
Barriers include the cost and complexity of IT implementation, which often
necessitates significant work process and cultural changes. Certain
characteristics of the health care market—including payment policies that
reward volume rather than quality, and a fragmented delivery system—can also
pose barriers to IT adoption."
USA Inc. I What Might a ?unwound Expert Canada'? 304
EFTA01123403
...Opportunity for Two Mutually Reinforcing Cycles:
Information + Incentives
• Improving incentives for providers and consumers is also critical.
Providers need appropriate incentives to improve quality of care and lower
costs.
Drivers include more widespread adoption of bundled payments and
accountable care organizations.
Tort reform could play an important role.
Consumers need to take more responsibility for their own health and to utilize
the healthcare system appropriately.
Appropriate social and financial incentives are key.
&turret Morgan Manley Harahan Research.
USA Inc. I What Might a Tumaicund Expert Canada'? 305
Restructure Medicare & Medicaid: Economic Factors—Possible Solutions
1) Cost-Sharing and/or
2) Reimbursement Reform and/or
3) Improving Cost & Quality Transparency and/or
4) Deploy Cost-Benefit Analysis for Medical
Technology Spending
USA Inc. l What Might a Turnamund Expel Conde'? 306
EFTA01123404
Restructure Medicare & Medicaid: Economic Factors—Possible Solutions
1) Cost-Sharing
• Cost-sharing can help control demand for a portion of healthcare by creating
incentives for consumers to shop for most cost-effective treatments (although those
benefits would be somewhat mitigated by the skew in health spending toward high
users).
• Once again, a Math Problem: Consider a routine physician office visit in which a provider
suggests and / or patient requests various tests, procedures, etc.
Patient #1 covered by a plan with a $20 co-pay (i.e., a flat fee regardless of the level or
intensity of care performed during the visit)
Patient #2 covered by a plan with a 10% co-insurance for in-network care (i.e.,
responsible for 10% of the aggregate billed charges)
Clearly, patient #2 will become more sensitive to necessity and cost of care beyond a
level of $200 of total healthcare services
Note that deductibles drive similar dynamic as a co-pay: once the deductible is met, the
member has little or no "skin in the game"
Only 14-18% of employer-sponsored health insurance plans use pro-rata cost sharing (i.e.
co-insurance in example #2 above). Most (77%) insurance plans only use a co-pay (in
example #1), which gives consumers little incentive to shop the most cost-effective treatment
path.
Sowce: KaisenrilRET Survey& ErmalayepSponsmed Heath Benefits. 2009
USA Inc. I What Might a Tumaicund Expert Gonsklei? 307
Restructure Medicare & Medicaid: Economic Factors—Possible Solutions
2) Reimbursement Reform
Reimbursement reform could help shift drivers of payment from quantity of
care to quality of care. The following list provides a few options to consider.
• Bundled Payments: Providers get a fixed budget to treat an episode of care (i.e. a broken
hip). Exceeding the budget means providers absorb additional costs; staying under it lets
provider benefit from savings.
• Examples: PROMETHEUS Payment System', Medicare Acute Care Episode
Demonstration2
• Global payment system3 (i.e., capitation): Providers are paid up-front to provide care that their
patient receives over a period, incentivizing them to manage costs and quality. This global
payment is adjusted periodically to reward accessible and high-quality care.
• Pay for performance': Reimbursement for care providers varies, based on various quality and
efficiency measures such as discharge rate and readmission rate.
• Accountable Care Organizations (ACOs): Provider groups accept responsibility for the cost
and quality of care for a specific population of patients5
• The recently enacted Patient Protection and Affordable Care Act includes regulations
supporting the creation of Accountable Care Organizations
• Other models often discussed to improve coordination / efficiency and reduce costs : 1)
integrated delivery systems; 2) multispecialty group practices; 3) physician-hospital
organizations; 4) independent practice associations; 5) virtual physician organizations
Sowce: t) [prong Healamate Costs by Puffing Doctors coat:fudge?. Time I) Adopted in Rockford.) L Al Jan 2010 2) Almada,. Demonsfrakon Prefect Ovemaws.
avncons.govAlernoptfecfs 3) Recommendacons of the Special Commission on the Healthcare Payment. Common-neon.) ol Massachusetts 4) Pay her
Pettatmance Incentive Programs in Heatthcate. Geoffrey Baker 5) How the Genie, to A4edcate & Medr-aid Innovation Shoed Test Accounts?* Cate
[1
•
1
Orpanuabons. Stephen Snorted. Lawrence P. Lasagna and MU S. Fisher to Health Affairs. Joy 2010
USA Inc. I What Might a Turnanomad Expert Gonadal? 308
EFTA01123405
Restructure Medicare & Medicaid: Economic Factors—Possible Solutions
3) Improving Cost & Quality Transparency
• Improving cost and quality transparency of healthcare services could help
doctors and patients make more informed decisions for each situation.
• Though enhancing competition and price transparency in healthcare is not
easy, new models for encouraging "comparison shopping" are emerging:
•
Castlight Health, a start-up financed by venture capitalists and the
Cleveland Clinic, is working to build a search engine for healthcare prices2
•
Other services beginning to publish price information: Thomson Reuters.
Change: healthcare. and health insurers (e.g., the Aetna Navigator)2
A 2007 study by Deloitte proposes a "Price Transparency Checklist for
States":
•
provide prices for services that matter to consumers
•
make it easy to understand
•
keep care providers, insurance & pharmaceutical companies engaged and informed
•
provide price and quality measures
•
keep expanding price transparency initiatives
•
maintain methodological rigor
•
promote access and use of price information
•
evaluate impact and ROI
Source. I) The Mame la Medical Care. Why You Don) Know the Pelee Why You Dont Know about Ouffily: And What Can Be Done About lt. by Devon M.
Herrick and John C. Goodman. Match M. 2007: 2) tinging Cornoanson Shopping to the Doctor's Office.' The New Yolk Tines. June 10. 2010: 3)Healtheare
Price Transparency: A Shategic Peopeceve for Stale Government Leaders. by Debit* Center tor Health Solutions. 2007
USA Inc.1Whal Might a Turnaround Expert Consclei? 309
Restructure Medicare & Medicaid: Economic Factors—Possible Solutions
4) Deploy Cost-Benefit Analysis for Medical Technology Spending
• Deploying cost-benefit analysis for medical technology
spending can help ensure we are spending resources wisely.
• Directly measuring the impact of new technology on total
healthcare spending — and its true value — is very difficult'
• The Kaiser Foundation outlines some of the more common policy
suggestions for dealing with this driver of costs:
Cost-effectiveness analysis (i.e., comparative effectiveness)
Rationing (unlikely to be adopted owing to political sensitivity),
regulation, budget-driven constraints (used by other countries
but generally not popular in the U.S.)
Market-based rationing (consumer-driven healthcare. pay-for-
performance, information technology)
Source. 1) •How Changes in Afectcal Technology Affect Healthcare Gods.' Kaiser Famig Foundation. March 2007.
USA Inc.1Whal Might a Turnaround Expert Constlei? 310
EFTA01123406
Restructure Medicare & Medicaid: Legal Forces that Push Up
Healthcare Spending
1) Defensive Medicine
2) Possible Solutions
USA Ina.l Whal Might a TUrnalCUrld Expect Cons::lei? 311
Restructure Medicare & Medicaid: Legal Factors—
"Defensive Medicine" Drives up Healthcare Spending
• Defensive Medicine consists of procedures or tests that a doctor
orders to avoid possible future malpractice lawsuits.
• The practice is prevalent among US physicians and is contributing
factor to healthcare spending. According to a survey of 824
physicians in 20051:
• 93°A, said they had engaged in the practice of Defensive Medicine
• 59°A, said they often ordered more diagnostic tests than medically
necessary
• 52°/O said they referred patients to other specialists in unnecessary
circumstances
• 33°A, said they often prescribed more medications than medically
necessary
Sousse. I) David Saidden. N al.. Arntvic-vn lifedeal Association. 'Defensive Me:60v Among HigIvRisli Speciakst Physfesans
in a Volaide Malone). Envisonmens• 62001
USA inc. l Wham Night a Turnaletind Expert Constlei? 312
EFTA01123407
Restructure Medicare & Medicaid: Legal Factors—Possible Solution
Tort Reform Could Reduce Incentives of Defensive Medicine
Ways to control costs from tort litigation without jeopardizing patient
health
The CBO listed a package of tort reform proposals (10/09):
• Cap of $250,000 on awards for noneconomic damages for malpractice
• Cap on awards for punitive damages of $500,000 or twice the award for
economic damages, whichever is greater
• Modification of the "collateral source" rule to allow evidence of income from
such sources as health and life insurance, workers' compensation, and
automobile insurance and subtract it from jury awards
• A statute of limitations — one year for adults and three years for children —
from the date of discovery of an injury
• Replacement of joint-and-several liability with fair-share rule: Defendants
would be liable only for the percentage of a final award equal to their share of
responsibility
Pace. Letter to the Nonacid* John D. Rockefeller IV dated Bewails& t0. 2009
USA Mc. I Whal Might a TUM81C4.11/d Expert Conitcleil 313
Restructure Medicare & Medicaid: Legal Factors—Possible Solution
Tort Reform Could Save USA Inc. $54 Billion Over Next 10 Years
• CBO estimates that a package of typical tort reform proposals could
reduce total US health spending by 0.5% annually:
- Direct savings: Roughly 0.2% of this reduction stems from lower national
premiums for medical malpractice insurance.
- Indirect savings: Another 0.3% stems from slightly lower utilization of
services related to defensive medicine.
• Over 10 years, CBO estimated tort reform could reduce net healthcare
spending by $54 billion:
• Spending for Medicare, Medicaid, Children's Health Insurance Program,
and Federal Employees Health Benefits could fall -$41 billion over the
next decade (with the greatest savings in Medicare).
• Federal tax revenues could rise by -$13 billion as lower health insurance
costs for employers could lead to higher take-home pay for employees
and therefore higher income taxes for USA Inc.
Pace. Letter ro the Honorath1/4. John D. Roche/See IV dated December t0.2009
USA Inc. I Whal might a TUM8ICOIld Expert Consdei? 31
EFTA01123408
Restructure Medicare & Medicaid: Policy Option #3
Improve Efficiency / Productivity
of Healthcare System
USA Inc. I weal Might a TUffialCUM Expect Cons:Jet? 315
Restructure Medicare & Medicaid: Most Businesses are Performance-
Based, Many Components of Healthcare System are Not
USA Healthcare Outcome (based on Life Expectancy) Have Room For
Improvement Relative to Other Countries
Healthcare Spending per capita vs. Average Life Expectancy Among OECD Countries, 2007
E
CO
0)
}
85
Japan
•
•
•
t
:5.
0,./.......
•
In 80
•
......• •
S. Korea •
•
•
•
ft.
•
C
`
.....
../'
•
•
i
CO
...••••
C.)
oO.
x
iu
.....•
.....
•
.....,
•
UK
— — Linear Trend line (ex. USA)
USA
0
= 75
•
—1
Mexico
•
0 cn
2
• Hungary
0
>
70
0
1000
2000
3000
4000
5000
6000
7000
Total Expenditure on Health per capita, SUS (PPP Adj.)
&wet OECD.
USA ^c ei l m Might a Tumateund Expect Consklec? 316
EFTA01123409
Restructure Medicare & Medicaid: In Addition to Life Expectancy, USA Falls
Behind OECD Averages in Many Other Health Indicators
2007 Health Indicators
USA
OECD
Median
USA Ranking
(1 = Best, 30 = Worst)
RED = Below Average
Obesity
of total population)
34
15
30
Infant Modality (per 1.000 live births)
7
4
27
Medical Resources Available (per 1.000 population)
Total Hospital Beds
3
6
25
Practicing Physicians
2
3
22
Doctors' Consultations per Year
4
6
19
MRI Machines` (per million population)
26
9
1
Cause of Death (per 100.000 population)
Heart Attack
216
178
22
Respiratory Diseases
60
45
21
Diabetes
20
12
20
Cancer
158
159
14
Stroke
33
45
8
Note: 7.4R1 is Magna& Resonance knaging. Source: OECD.
USA Inc. I What Might a Turnaround Expert Consdei? 317
Restructure Medicare & Medicaid: Effectiveness Research Could Improve
Efficiency (i.e., Outputs Track Inputs)
• Comparative Effectiveness evaluates different options for treating a condition for a
specific set of patients'
Either relative benefits and risks of various treatment options (technology
assessment, evidence-based medicine), or
- Both clinical effectiveness and relative cost (cost-benefit analysis).
• Without rigorous data about comparative effectiveness, according to the CBO:
- Treatment decisions often depend on anecdotal evidence, conjecture, and the
experience/judgment of involved physicians.
Treatments and types of care vary widely from one area of the country to another.
• To affect healthcare spending meaningfully, comparative effectiveness must alter
doctor and patient behavior, potentially through reimbursement scheme changes, the
CBO notes.
• Note that by law, Medicare is effectively precluded from considering costs when
making coverage decisions.
USA Inc. I What Might a Turnaround Expel Conskler? 318
EFTA01123410
Restructure Medicare & Medicaid: Policy Option #4
Reducing Optional Services + Optional Beneficiary
Groups' Could Save Up to -60% of Annual
Medicaid Cost, per Kaiser Family Foundation
Note: 1)MerAcaSt is a Toady financed federal and staie program that provides health and Middertn care services fa SS minnow oroincome Americans. As a
condition of participatingSs ArecCr-aid. stales ate required to cover certain 'mandatory populations and to provide a sodded set of Omaha. Statesatm have
discretion to cover addlionallomincorne indvicluals in each of these categories notional droops? and ItCMt federal matchWgi payments Optional etiglIstly
categories Mask children and parents. persons with disabOrties and the eh:terryabove mandatory coverage finds: persons residing Al mining facialies: and tie
mec6caRy needy. Smote: Kaiser Family Foundation. 2005
USA Inc.1 What Might a Tumaicund Expert Consider? 319
Restructure Medicare & Medicaid: Policy Option # 4 —
Reducing Optional Services + Beneficiary Groups' Could Save
Up to 60% of Annual Medicaid Spending
Medicaid Expenditures by Eligibility Group and Type of Service, 2001
Eliminating
optional groups
could save
-42% of total
Medicaid
spending
Mandatory
Services' for
Optional
Groups
Optional
Services' tor
Optional
Groups
Optional
Services for
ar,
Mandatory
Groups
Eliminating optional
services could save -30%
of total Medicaid spending
Mandatory
Services for
Mandatory
Groups
\ \It
Federal-required
mandatory services
.! groups = -40%
total spending
Nam 1) Medicaid ajar ny financed (odes:and stoic peg, an yid? provides reach and to/spiel/nova services to 55 million broincome Americans. As a
conoMon of paniapating in MerIcasid. states are required to cover certain Inanctaiory' poputadons and to provide a specified set of benefits. Slates dm have
cOscrelion to cover millions lowMoorne ino1vidurds in each of these categories roptional groupetand receive federal matching payments. Optimal thVgitiay
categories include chridren and parents. persons valh cOsatiOties and the &deny above rnandaray coverage Smits: persons residng kt nursing laciNdes: and the
meolcally needy. Source: Keiser FanMy Foundalion 2005
USA Inc. I What Might a Tumaicund Expert Conde'? 320
EFTA01123411
Restructure Medicare & Medicaid: Examples of Medicaid's
Mandatory Beneficiaries & Services
Examples of Mandatory Beneficiaries
• Children under age 6 with family annual
income below $20,841
• Children age 6 or older with family
annual income below $15,670
• Pregnant women with annual income
below $12,382
• Elderly and disabled with annual
income between below $6,768 (for an
individual)
Ml
Examples of Mandatory Services
• Physician services
• Laboratory & x-ray services
• Inpatient hospital services
• Outpatient hospital services
• Rural health clinic services
• Certified pediatric and family nurse
practitioner services
• Early & periodic screening,
diagnostic, and treatment (EPSDT)
services for individuals under 21
Note: SuppkmentaySecunly Anton m and Federal Poverty Levees are 2005 leves. Source: Kaiser Fansly Famdafion. 2005.
USA Inc. I Weal Might a Tumatcund Expert Conselet? 321
Restructure Medicare & Medicaid: Examples of Medicaid's
Optional Beneficiaries & Services
Examples of Optional Beneficiaries
• Disabled and elderly with annual
income between $7,082
(Supplementary Security Income, or
SSI) and $9,310 (Federal Poverty
Level, or FPL)
• Nursing home residents with annual
income between $7,082 (SSI) and
$21,000 (3x SSI)
• Pregnant women with annual income
above $12,382 (>133% of FPL)
• Children under 6 with annual family
income above $20,841
Examples of Optional Services
• Prescription drugs
• Dental services
• Rehabilitation and other therapies
• Prosthetic devices, eyeglasses,
durable medical equipment
• Hospice services
• Inpatient psychiatric hospital
services for individuals under age 21
• Other specialist medical or remedial
care
Note: Supp'ementary Security Income and Federal Poverty Levels are 200510ves. Source: Kaiser Family Foundation. 2005.
USA Inc. I Waal Might a Tumatcund Expert Conselet? 322
EFTA01123412
Restructure Medicare & Medicaid: Policy Option #5
Consider / Implement CBO's 26 policy options that
could reduce annual budget deficit by up to 38%
over the next 10 years
USA Inc. I What Might a TUMIIICUM Expect Consider? 323
Restructure Medicare & Medicaid: CBO Policy Options—
Regulate Private Health Insurance Market; Modify Tax Code;
Modify Insurance Eligibility; Improve Efficiency
Policy Options
Require large employers to either pay government for providing insurance or offer employees
basic insurance coverage
Replace the income tax and payroll tax exclusion with a refundable credit
Replace the income tax exclusion for employment•based health insurance with a deduction
Reduce the tax exclusion for employment-based health insurance and the health insurance
deduction for self-employed individuals
Raise the age of eligibility for Medicare to 67
Gov. Future Deficit
Reduction (%)'
0.7%
8.8%
8.0%
6.6%
1.2%
Convert Medicare and Medicaid "Disproportionate Share Hospital Payments" into a block grant
1.2%
Consolidate Medicare and Federal Medicaid payments for graduate medical education costs at
teaching hospitals; set consolidated payment equal to:
Adjusted IME3 payments using a 2.2% adjustment factor + DGMEI and Medicaid GME2 funding
inflated by the CPI-Us minus 1 percentage point
0.8%
90% total mandatory GME2 funding inflated by the CPI-U minus 1 percentage point
0.4%
Note. I) As % of Granulative Total Government Delta from 2010 to 2019 2) Graduate Medical Eduction 3) (tidied Medical
Education 4)0irect Gradate ?deck& Education 5) Consume, pace index tot all wban consumers SNIT!: CEO
USA Inc. I What Might a Tumatcend E *pert Conedet? 324
EFTA01123413
Restructure Medicare & Medicaid: CBO's Policy Options —
Reduce Medicare / Medicaid Payments: Modify Premium and
Cost-Sharing in Federal Health Programs
Policy Options
Gov. Future Deficit
Reduction (%)'
Reduce Medicare's payment rates across the board in high-spending areas
0.7%
Remove or reduce the floor on Federal matching rates for Medicaid services
Remove the floor on the federal medical assistance percentage
3.3%
Reduce the floor on the federal medical assistance percentage to 45%
1.9%
Reduce the taxes that states are allowed to levy on Medicaid providers
0.7%
Increase the basic premium for Medicare Part B to 35% of the program's costs
3.2%
Combine changes to Medicare's cost sharing with restrictions on Medigap policies?
1.1%
Require a copayment for home health episodes covered by Medicare
0.7%
Restrict Medigap coverage of Medicare's cost sharing
0.6%
Introduce minimum out-of-pocket requirements under TRICARE for life
0.6%
Nokt If As
of Total Cum: ilatf.ee Go:omit-fit De/to/fon, 20W to 2019 2) intki.dlia' XI>Ci f .2.We pa,C.CS devrecl to cove:
motto, Moe Mackneen eta-shawl requvemeas. source. COO
USA Inc. I What Might a Tumatound Expert Consoler, ..2;
Restructure Medicare & Medicaid: Policy Option #6
Consider / Implement National Commission on
Fiscal Responsibility and Reform's medium- and
long-term policy options
USA Inc. I What Might a Turnaround Expert Conseler? 326
EFTA01123414
Restructure Medicare & Medicaid: Medium-Term Policy Options From the
Report of the National Commission on Fiscal Responsibility and Reform
Medium-Term Policy Options
Deficit Reduction
F2012-F2020E1
Convert the federal share of Medicaid payments for long-term care into a
$89 billion
capped allotment
Reform Tricare for Life2 to increase cost sharing for Military retirees
$55
Cut federal spending on graduate and indirect medical education
$54
Reduce taxes that States may levy on Medicaid providers
$49
Expand ACOs, payment bundling, and other payment reform
$38
Accelerate phase-in of DSH payment cuts3, Medicare Advantage cuts
and home health cuts in PPACA
Other4
$37
$73
Total Deficit Reduction F2012-F2020E
$395 billion
Mole.
Cost reductions are htacal Canvass« staff estimates based &I WO and ohs« somatae sautes. ATOM numbers were generated preMealthcare Worm
and may differ significantly. 2) Theme lor Lik is a SuppleMenla y Military health insurance designed !a minimine Medieste-eGgiblerniNary retirees' our-a/pocket
medical ~eases. 3)1TSH is the labbcare and llectcaid disproportionate share hospital payments for hospitals that receive chproporbonataly lame teradene and
Reed:cad patients, 4)Other indirdes 'educe Meditaid adminisaative onus. increase nominal Medicaid copaya cut Medicare payments for bad Ø. inennite rost
shaang for federal than 'Mimes and place dual-L.69MM inMvidoatskt Medeakt Managed Cam. Source: National Commission on Fiscal Responsibibb and Ream.
-The Moment of Truth. Report of the National Commissftm on Fiscal Responothlty and Reform- 12/1110.
USA Intl What Alight a Tumateunel Expert Consklet? 327
Restructure Medicare & Medicaid: Lona-Term Policy Options From the
Report of the National Commission on Fiscal Responsibility and Reform
• Set global target for total federal health expenditures after 2020
(Medicare, Medicaid, CHIP, exchange subsidies, employer health
exclusion), and review costs every two years. Keep federal health
expenditure growth to one percentage points above GDP growth.
• If costs have grown faster than targets (on average of previous 5 years),
require President to submit and Congress to consider reforms to lower
spending, such as:
Increase premiums (or further increase cost-sharing)
Overhaul the fee-for-service system
- Develop a premium support system for Medicare
- Add a robust public option and/or all-payer system in the exchange
- Further expand authority of the Independent Payment Advisory
Board (IPAB)'
Nore: SPAS is a ISsnember Mdependenr Payment Advisory Bond established under PPACA wm sigtvecant authority with respect to Stetare payment rates.
&Viewing MOM. ,^ any yeann which the Medicare pee capita giG•rlh tare exreeded a target growth late the IPAB wank( be required to recommend
~bare spending reductions. The recomnendaians would become law anima Congress passed an allernative proposal that achieved the same Muer of
budgetary savings. Source: National Commission on fleas! Responsel 1y and Reform 'The Moment of Than Report of the National Commission on Fiscal
Response:nth. and Reform:12/1/10.
USA Ire. I \Vhal Might a Turnaround Expert Consalet? 328
EFTA01123415
Focus on Expenses-
Reform Entitlement Programs + Focus on Operating Efficiency
0
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
USA inc. I What Might a Turnaround Expert Conooler? 329
Start with the Basic High-Level Math —
Review Government Cost Structure
Government (federal + state + local, including military)
spending per household has steadily risen to 82% of
median post-tax household income, up from 51% in 1967.
Federal spending (ex. entitlement + interest payments +
one-time items) per household has remained flat since
1967, while entitlement + interest payments + one-time
items spending per household rose 3x.
Including federal, GSE, state and local (excluding military)
employees, there is one public worker for every six households
in the country. unchanged from 1967 or 1980 levels.
No.. 'Real speolog accusted tor aMsbon. m 2005 doNars. Sow.: Census Bureau. Sue. of Ecronoen'c Analyse.
USA Inc. What Might a Turnaround Expert Conooler? 330
EFTA01123416
Total Government (Federal + State + Local, including Military) Spending
Has Risen to 82% of Median Household Income*, Up from 51% in 1967
Real USA Government Spending per Household and as Percent of Post-Tax
Median Annual Household Income. 1967 - 2010
550.000
O
.c 0
540.000
X
a
cn
530.000
C
C
0
•
520.000
U
0
so
1967 1970 1973 1976 1979 1982 1985 1988 1991 1994 1997 2000 2003 2006 2009
Real Government (Federal+State+Local) Spending per Household ($)
—Government Spending per Household as % of Median Household Income (%)
100%
80%
60%
40%
20%
0%
be
oa
1
O 0
2
•
0
O ro
C
Co
O r
0. c
CO 03
E
E
C.,
Wore. *Post lax. Real spending &rusted for unlabon Luang SEAS GOP price index. in 200Sdollars. Data source: Census &flag
Bureau*/ Econoink MO's&
USA Inc. I What Might a Turnaround Eapen Consklei? 331
Federal (Including Military) Spending Has Risen to 65% of Median Household Income*,
Up from 39% in 1967, Driven by Entitlement Spending + Interest Payments
S40,000
.c 530.000
am 520.000
O.
VI
12 $10,000
U-
so
so
1967 1970 1973 1976 1979 1982 1985 1988 1991 1994 1997 2000 2003 2006 2009
Entitlement 1 Interest Payments / One-Time Real Federal Spending per Household
Real Federal Spending per Household (ex. Entitlement / Interest Payments! One-Time Items)
—Federal Spending per Household as % of Median Household Income (%)
Real USA Federal Spending per Household and as Percent of Post-Tax
Median Household Income, 1967 — 2010
111
70% g
0
60%-
0
at('
50%
03 *
2 E
40% 0
0 C
0
=
30% 4,o. 0
cn
c
20% vx
a
10% To
0%
Note: 'Post tar. Real spending accusled tor infraoon. rn 2005 darters. Costs source. IIINTe House Office of Management and
Budget. Census &treat. Blotto of Economic Anays,e.
USA Inc. I Whal Alight a Turnaround Erpen Corader? 332
EFTA01123417
Federal (Including Military) Spending Per Household = $29,043 in F2010
Federal Entitlement Spending Per Household = More Than Half ($16,670)
F2010 USA Inc. Expenses =
$3.5T
Net Interest
Discretionary
Payment
One-Time Items
$196B
Social
$1528
Security
$7078
Non-Defense
Discretionary
$4318
Defense
$6948
Unemployment Insurance
+ Other Entitlements
$5538
care +
deral
edicaid
$724B
F2010 USA Inc. Expenses Per
Household = $29,043
Entitlements
$16,670
Social Security
$5.939
Medicare + Federal Medicaid
$6,087
Unemployment Insurance + Other
$4.644
Defense
$5,828
Non-Defense Discretionary
$3,619
Discretionary One-Time Items
$1,277
Net Interest Payments
$1,649
Wore. Abu-defense discretionary spa tag inctdes infrastructure. education. taw entocceraenf. etc Discretionary one-time items inchades TARP.
ARM. and spenang on GSEs. Source: Wake House Office of Management and Budget. Census Bureau. Bureau of Econtwac Analysis.
USA Inc. I What Might a Turnaround Expert Consider? 333
At a High Level. With Focus on Improving Operating Efficiency.
USA Inc. Might Consider Ways to Do Things Like...
• Consider empowering an independent / 3'd party auditor with expertise in government
operations around the world / corporate turnarounds to conduct a broad-ranging audit of
USA Inc.'s operations.
• Restore strong rules for budget process: Require annual budget resolutions and
reconciliation; PAYGO* to limit spending, enforce annual appropriations process consider
biennial budgeting.
• Consider giving the President 'line-item' veto / rescission authority.
• Empower commissions analogous to the military base closing panels to review and
consolidate government functions and agencies, as well as aid to State and local
governments.
• Seek flexibility to manage performance and terminate poor-performing Federal employees.
• Develop flexible / long-term compensation plans including bonus payments for Federal
employees when annual budget deficit reduction goals are met.
• Privatize government real estate and other assets with little use, expanding on current
efforts to trim $3 billion in government-owned real estate.
• Identify additional opportunities to increase public/private investment, management and
operations to drive innovation and investment in infrastructure
Role: PAY GO is the practice of finanong expendluees with funds that are currently available ratan than borrowed.
Ceara Services. LLC.
USA Inc. I What Might a Turnaround Expert Condor? 334
EFTA01123418
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
USA Inc. What Might a Turnaround Expert Consoler? 335
Review Wages: A Comprehensive / Independent
Review of Federal Wages & Benefits System May Be Worthwhile
• Analysis of existing data on federal wages & benefits is controversial.
• USA Today and the Cato Institute examined simple averages of federal (excluding military)
wages & benefits vs. private sector using Bureau of Economic Analysis (BEA) data and
concluded that federal wages & benefits are -100% higher than private industry — wages
are 58% higher while benefits are 3x higher.' (March 2010, updated in August 2010)
• The White House Office of Management and Budget (OMB) and the U.S. Office of
Personnel Management (OPM) responded that gross average comparisons are 'unfair and
untrue.' And when one holds education and age constant, federal employees earn slightly
less than those in the private sector on average, although the difference is not statistically
significant.2 (March 2010)
• The Heritage Foundation, in response to OPM and OMB's comments, released a statistical
analysis based on BEA data, and claimed that adjusting for variables such as age,
education, marital status, race, gender, size of the metropolitan area, and several others,
federal wages & benefits are 31% higher than private industry for occupations in both
government and private sector.3 (July 2010)
Sou
1 Smelts EauChan USA Today. Federal V/orkers earnmp doubt Mee private caunteeparM 4
ft)
Tad Derrayen. Federal Employees Continue to Prosper." lapoiammedak-at.feterty.orglederabernproyeepcontoue4mprosper.. 2) John
Deny. -OPM Statement on Federal Employee Pay- Recent Compmisons of Federal Pay to Pointe Sector are Valet. and Untrue."
htno.ArrAyopnipotopen_ federstenyabyeepay: Pelee Crazed. 'Salary Stalsiics:Mo.4.Yerwynnaenoose.poronebtop104310,Salmy-Staf rums. 3) James Sited.
-Coopering Pay in the Federal Government and the Private Seder.' hitplAnwtheniagedresearchimports20101Catomparingparimax-tecloral-povernmenf-
E
and-thepayate.sector
USA Inc. What Might a Turnaround Evert Conoder? 336
EFTA01123419
Review Wages: A Turnaround Expert Would Drill Down on Compensation
Differences Between Public & Private Sectors
• In the absence of reliable, generally accepted adjustment factors,
USA Inc. needs a comprehensive Td-party review of its compensation
practices.
• Most businesses constantly review their compensation practices; these
reviews typically intensify when the financials of the core business erode.
• Considerations include compensation for comparable jobs, uniqueness
of skill sets and education required for particular roles, productivity,
hours worked, regional cost of living, job security, years of service, and
financial health of the business unit.
USA Inc. I What Might a Tamale...I Even Conaalei? 337
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
KP
CB
USA Inc. What Might a Tamale...I Even Gonad.? 338
EFTA01123420
Review Pension Plans: 70% of Federal Government Employees Still Enjoy
"Guaranteed" Pensions, While Such Defined-Benefit Pension Plans Are
Increasingly Rare in Private Sector (now at 32% vs. 84% in 1980)
Employees with Guaranteed Pensions (% Participating in Defined Benefit Pensions)
Federal Government vs. State & Local Government vs. Private Sector, 1980-2007
100/
16pps
% Employees w; Guaranteed Pension
KP
CB
80%
60%
40%
20%
0%
-
- State & Local
Government
—Federal
Government
—Private Sector
1980
1985
1990
1995
2000
2005
SNI(CeS. EOM Da f &oak on Empbyee Benefits.
LISA Inc. I What Might a Turnatcend Expeet Genteel? 339
Review Pension Plans: Private Sector Has Embraced -Defined Contribution"
Pension Plans. While Federal + State & Local Governments Lag Behind
Participation Rate of Defined Contribution Program: Federal, State/Local vs. Private Sector, 1980-2007
O
60%
C
a.
O
S
O
40%
0 2
IT a
o.
20%
0%
—Private Sector
—Federal
Government
— - State /Local
Government
0
1984
1989
1994
1999
2004
SOuttet: EBRI DalarbOOk an Erniobyee Bin as
USA Inc. I What Might a Taman:end Expect Consklet? 340
EFTA01123421
Review Pension: Pension Plan Definitions / Characteristics
• "Guaranteed" Pension Plan — Retirees receive predetermined monthly
retirement benefits from employers despite the funding status /
investment returns of their pension funds. Also known as defined benefit
pension plan.
• Defined Contribution Pension Plan — Retirees contribute specified
amounts to their pension funds and receive variable monthly retirement
benefits depending on investment returns. Examples include Individual
Retirement Accounts (IRAs) and 401(k) plans.
USA Inc. I What Might a Tantamad Even Gonad.? 341
0
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
KP
CB
USA Inc. I What Might a Tumataund Even Gonad.? 342
EFTA01123422
Review Unions: Government Employee Union Membership Rate =
5x of Private Sector Union Membership Rate & Rising
• More government (federal / state / local) employees belong to
unions (8 million) than did private sector employees
(7 million) in 2009.
• Government employee union membership rate of 37% is 5x
higher than private sector employee union membership rate of 7%
in 2009.
• Private sector union membership rate declined 180 basis points to
7% in 2009 from 9% in 2000, while government employee union
membership rate rose 50 basis points 37.4% in 2009 from 36.9%
in 2000.
Sane: Bureau of Leber Seinen.
USA Inc. I Waal Might a Turnanund Expert Gonstlei? 343
Review Unions: Union Membership Rates by Industry —
Government = 37% Unionized vs. Private Sector's 2-22%
Union Membership Rates by Industry. 2000 - 2009
2009 Union Members (000)
Union Membership Rate (%)
40%
30%
20%
10%
0%
—Government
8,407
2000
2001 2002
2003
2004
2005
2006
2007 2008
2009
Transportation & Utilities 1,043
—Construction
826
Manufacturing
1,257
Information
275
Mining
58
Education & Health
1,664
Wholesale & Retail
1.056
Leisure
403
Other
154
Business Services
379
Finance
138
Sown: Berne of Lebo, Smasees.
USA Inc.I Whal Might a Turnaround Expert Gonstlei? 344
EFTA01123423
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
Ml
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
J
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
USA Inc. Whal Might a Temafound Even Conanlei? 345
Consider Reducing Federal Headcount
Federal government headcount (ex. military) grew by
56,000 (or 2%) in 2008 and another 107,000 (or 3%) in
2009, while private sector unemployment rose to 10%
from 5% in 2007 and private sector headcount fell 1% in
2008 and 6% in 2009.
. Source: Census Bureau. Bureau of Economic Analysis.
USA Ire. What Might a Tumaiound Expert Contdei? 346
EFTA01123424
Federal Headcount Has Risen Over Past Five Years and
Is Above Trendline Level
Federal Civilian Headcount & Share of Total Employment, 1988 - 2009
a
2,500
2,000
Federal
%
Federal
Share
Civilian
Civilian
of Total
Full
Employment
Headcount
-Time Equivalent
Linear
(right
Employees
axis)
Trendline
2.5%
2.0%
— —
1,500
1.5%
W
-300K
§
Potential
Headcount
1,000
Reduction 1.0%
U.
C
2
0.5%
1
0S%
0 rkikt
1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014
% of Total Employment
Data source: BEA (1989-2009).
USA Inc. I What Might a TUM31“111:1 Exam! Conadei? 347
Reduce Headcount: Mathematical Illustration on Reducing Federal Headcount
— Could Save Up to $275 Billion Over Next 10 Years, or 4% of Total Deficit
Scenario Analysis on Potential Federal Headcount Reduction & Impact on Budget Deficits
Savings ($B) For USA Inc. Over
Headcount
Reduction
F2009
F2010-19E
F2010.85E
(000)
Scenario 1
-- Trim Headcount by 1%
$2
$17
$44
20
% of Budget Deficits
0%
0%
0%
Scenario 2
-- Trim Headcount by 50/0
$11
$91
$219
98
% of Budget Deficits
1%
1%
1%
Scenario 3
-- Trim Headcount by 10%
$23
$183
$439
195
% of Budget Deficits
2%
3%
3%
Scenario 4 - Trendline"
-- Trim Headcount by 15%
$34
$274
$658
293
% of Budget Deficits
2%
4%
4%
[al
Mate: Bedevil! Lust year ends in September. 'Based on 20.year:tendert.. federal elvalsn headcount woad have ben* 15% below actual levels.
USA Int.I Whal Might a Tumatcund Expect Consalet? 348
EFTA01123425
0
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
Restructure Social Security
Restructure Medicare & Medicaid
Review Federal Wages & Benefits
Review Government Pension Plan Characteristics
& Compare with Private Sector Plans
Review Role of Unions
Review Government Cost Structure &
Consider Reducing Federal Headcount
Determine if There are Non-Core 'Business Lines'
That Can Be Centralized / Locally Out-Sourced
USA Inc. I What Might a Turnamund Even Con44el? 349
Local Outsourcing/Consolidation: Improve Efficiency of Public Services
Through Automation / Scale / Flexibility
1. Automation — Government agencies cannot afford to perform manual
routine-based processes that can be replaced more efficiently by
technology.
2. Scale — Consolidation of non-core processes across agencies or
outsource non-core processes to local companies can deliver scale
efficiencies.
3. Flexibility - Outsourced labor enables temporary employment in
situations where hiring full-time workers would be costly and
unnecessary.
Sources: lidera Frisch Sloven Stanley Research.
USA Inc. I What Might a Turnaround Expen Cond.?
350
EFTA01123426
Local Outsourcing/Consolidation: Proven to Be Viable Cost-Cutting
Measures for State / Local Governments
Automation
a)
C
C)
Cl)
Years
Public Sector
Details
2002-2010
1993-2010
Missouri State
Government
Port Authority of
New York and
New Jersey
Digitized State Medicaid health record
E-ZPass (electronic toll collection) can process
2.5x to 3x more vehicles per lane than toll
attendants
Total Cost
Saving (5)
As % of
Total
Budget'
As % of
Program
Budget'
-87MM
2003
2002-2004
2004-2005
2010
Maywood, CA
Pennsylvania
State Government
Dept.
Management
Services, FL
Health and
Human Services
Commission. TX
Consolidated office supplies + computer
procurement
Oulsourced HR and supporting IT system to
local contractors
Outsourced HR. payroll and enterprise service
center to private vendors
Outsourced police force to county sheriff In an
effort to avoid bankruptcy
-530MM
-
-
-173MM
0.3%
11.5%
—16
0.8%
5.0%
—3.7M/di
25%
50.7%
15 _
2005
LL
Note. V MnaP Budget of die year 'then outsourcing program started Sources: KR Oulsourniv M Government Organizations. The Conference Board. Outsourcing
Whorls Case Sallies. 2009: Maywood CA data per The Economist. PA state government data pee Ed Sanded. Governor of Pennsylvania )E-ZPass per E-
MI
Z ss New Jersey Customer Sente Censer. Missouri Meckaid case study per ACS: Americas Red Cross per ?Talons. Government Serra CulsourcIng.
USA Inc. 11Vhal Might a Tumaicund Expert Cont.:lei? 351
American Red
Cross
Sat up a Family Assistance Hotline within 10
days via an outsourcer (vs. 3-6 months doing It
In-house)
Focus on Operating Efficiency -
Policy Options From National Commission on Fiscal
Responsibility and Reform Co-Chairs' Proposal
USA Inc. 11Vhal Might a Tomah:tine Even Contdet? 352
EFTA01123427
Focus on Operating Efficiency: Illustrative Policy Options From the Report of
the National Commission on Fiscal Responsibility and Reform
Illustrative Policy Options
Deficit Reduction
in F2015E
Eliminate 250,000 non-defense service and staff augmentee contractors
$18 billion
$16
Freeze federal salaries, bonuses, and other compensation at non-
$15
Defense agencies for three years
Eliminate all earmarks'
Cut the federal workforce by 10% (2-for-3 replacement rate)
Create a Cut-and-Invest Committee charged with trimming waste and
targeting investment
Slow the growth of foreign aid
Other2
$13
$11
$5
$22
Total Deficit Reduction F2015E
$100 billion
/NOW nan eannath is a *lithe*. (eaPedideurn8mddibruMPAdvision that aim% *Proved funds to be spent an specific fl ied& of that &acts specific
exemptions Mani taxes o 'mandated lees. 2) Gther includes eSminste NASA among Mr commercial spacetSght. fenninate lomptionly Army Corps of Eyelets
ptomains. seN excess federal properly. reduce congressional & MiteMuse budgetsby 15%. reduce unnecessary pthating costs and more. Scamp. National
1M:0
Commission on Thai FlesponsibiAry and Reform. —The Moment of Truth: Report oldie National Commission on Fiscal ResponsibiMy aid Reform- 12/1/10.
USA Inc. I Waal Might a Turnaround Esperl Consoler? 353
ra -.1
What Might a Turnaround Expert Consider?
0
Focus on
Expenses
Reform
Entitlement
Programs
Focus on
Operating
Efficiency
O
Focus on
Revenues
Drive Sustainable
Economic mil
Growth
Consider mil
Changing Tax
Policies
L 1-J
USA Inc. I Mal Might a Turnaround Expert Consoler? 354
EFTA01123428
Real Federal Receipts WV (%)
Focus on Revenues —
Drive Sustainable Economic Growth + Change Tax Policies
Focus on
g
Revenues
Drive Sustainable
Economic
Growth
Consider
Changing Tax
Policies
Invest in Technology / Infrastructure / Education
Increase / Improve Employment
Improve Competitiveness
Review Tax Rates
Reduce Subsidies / Tax Expenditures"/
Broaden Tax Base
Note: 'Tax subsides / expencrautes &abases lo the U.S. Treasury !rampant -Jag certain decktcsals. exempions. u, credts IssrA
as those an mortgage fl ares! payments and enployenponsoted health insurance payments) to specific categories of taxpayels.
USA Inc. I What Might a Taman:rind Expert Consdei? 355
GDP Growth
Biggest Driver of Federal Revenue Growth...& 85% Correlation
1940 - 2009 Historical Correlation Between USA Real GDP Y/Y
& Real Federal Receipts Y/Y = 85%
•
Real GDP Y/Y vs. Real Federal Receipts YN
— - Linear Trendline (y=2.77x-0.0438, RA2=0.73)
/
• •
/
•
/ •
•
60%
40%
20%
•
•
• ••.,
•
••••°2".
• ,7 •• •
lb%
0
•
•
.5% • ifba
S •
5%
'•
•
".
•
•
-20%
•
•
•
10%
15%
20%
Real GDP YN (%)
25%
2010E
If Real
GDP
WY is
— 2019E
Real Federal
Revenue
Could Grow...
5%
7%
4
5
3
2
2
0
1
-2
0
-4
-1
-7
-2
-9
-3
-11
4
-13
-5
-16
Current Consensus
GDP Forecasts
Data source: While House Cate& managamera & Budget 0940 - 2009).
USA Inc. I What Might a Taman:pea Expert Conscler? 356
EFTA01123429
It's Easy to Gripe About USA Inc.'s High Expense Levels...
That Said, High Expenses Could be Covered by High Revenue
• There are two primary drivers of USA Inc.'s revenue: 1) GDP growth and 2)
related tax levies on consumers and businesses.
• To bring its income statement mechanically to break-even for 2009 (excluding one-
time charges), USA Inc. would have needed to raise individual income tax rates by
-2x across-the-board to an average of -26-30% (from -13%) of gross income.1 This
certainly seems draconian. And a tax increase of this nature would surely have a
significant negative impact on USA's GDP growth as consumers would have far less
disposable income to buy goods and services.
• This brings us to a key element of USA's financial challenges — the need to drive
economic (GDP) AND related job growth. This is not easy. A material portion of GDP
growth over the past few decades was driven by rising consumption aided by rising
leverage and we have now entered a period of de-leveraging.
• Stronger economic growth would be hugely beneficial for USA Inc.'s revenues. But
the legacy of the financial crisis — severe housing imbalances and the need to
complete the long process of writing off private mortgage debt — means that the US
recovery will probably remain slow for at least several years. The silver lining: A
booming global economy should provide a modest lift to US growth.
Note: l)USA kw_ a F2009 revenue shoalaN was .59978 (excite:Ong onetime discretionary spending stems). F2009lotal
income tax receipts horn incevicluais were S9 ISO. As a result. if one were to raise inchtedualincorne lac rates alone lo achieve
finatioalbreaak even. one would have to more than double inotvidual income fax cafes across•rhetomd.
USA Inc. I Whal Might a Turnaround Expert Conde? 357
Drive Growth: If Real GDP Grows 0.1 Percentage Point Faster Than Current
CBO Projection For F2011-F2020E, the Budget Deficit Could Shrink by 5%
Without Other Policy Changes
• CBO analysis shows that for every 0.1 percentage point (pps) increase in real GDP annual
growth rate above CBO's baseline estimate for F2011-F2020E, USA Inc.'s revenue (driven
by taxes) could be $247 billion higher, spending could be $41 billion lower (driven by
reduced welfare spending) and the budget deficit could be reduced by $288 billion, or 5%.
F2011-F2020E Impact on USA Inc.'s —
N
CBO's baseline
assumption for annual
real GDP growth
2.1% F2011E
4.4% F2012-14E
2.4% F2015-20E
What if real GOP
grows faster than
CBO's forecast by...
0.1 pps
0.5 pps
1 pps
2 pps
Revenue
($B / %)
+$247
+1%
+$1,235
+3%
+$2,470
+6%
+$4,940
+13%
Spending
($B / %)
-$41
-$205
-$410
-1%
-$820
-2%
I
Deficit
Reduction
($8 / %)
-$288
-5%
-$1,440
-23%
-$2,880
-46%
-$5,760
-92%
Note; pps is Pet etyllel9e Podal(s). $ amount and % chaps in revenue/ spentang/ clerk!, are over the entire F201 f -F2020E
period Source: WO. 'Me Budget and Emhart Outlook: Fiscal Years 2010to 2020.' &TO.
USA Inc.
Inc.I Whal Might a Turnaround Expect Conskier? 358
EFTA01123430
How Much Would Real GDP Need to Grow to Drive USA Inc. to Break-Even
Without Policy Changes? 6-7% in F2012E-F2014E & 4-5% in F2015-
F2020E...Well Above 40-Year Average of 3%
CBO's Baseline Real GDP Growth vs. Required Real GDP
Growth for a Balanced Budget Between F2011E and F2020E
8%
Real GDP YrY Growth (%)
6%
4%
2%
0%
-2%
.4%
200.1
2011E
2013E
2015E
2017E
2019E
Real GDP Annual Growth (CBO Baseline Forecast)
—Real GDP Annual Growth Needed to Eliminate Fiscal Deficit
—
1970-2009 Average Real GDP Growth
USA Inc. What Might a Turnaround Expert Consider? 359
It's Highly Unlikely That Annual Real GDP Can Grow Faster Than 6%...
It Happened Only 8 Times in Past 60 Years and
Was Always Linked to a Cyclical Bounce Back
2
CBO's Baseline Real Annual GDP Growth vs. Required Real Annual GDP Growth for a
Balanced Budget Between F2011E and F2020E in Historical Context (1950-2020E)
10%
8%
6%
4%
a.
2%
-2%
-4%
1950
1960
1970
1980
1990
2000
2010E
2020E
—Real GDP Mnual Growth (Historical)
Real GDP Mnual Growth (CBO's Baseline Forecast)
-
- Real GDP Mnual Growth Needed to Eliminate Fiscal Deficit
Source. C8O. The Budge! and Econome Ourtook. Fiscal Years 2010 to 2020.'840.
USA Inc. I What Might a Turnaround Expert consdei? 380
EFTA01123431
USA Consumers =
Biggest Demand Driver For GDP Growth. Until 2007
Personal Consumption's Contribution to Real GDP Growth, 1950 - 2009
Real GDP WY Growth (%)
Ml
-2%
• Real GDP 11..Y Growth
Personal Consumption Expenditure's Contribution to Real GDP Growth
-4%
1980 1982 1984 1986 1988 1990 1992 1994 1996 1998 2000
2002 2004 2006 2008
USA Inc. I What Might a Tumaicund Expert Consdei? 361
Beginning in 2007. Wealth Destruction + High Unemployment Forced Consumers
to Save Again. Potentially Reducing Short-Term Demand for Goods & Services
3% average annual GDP growth (1981 - 2007) was helped as the average USA consumer:
1) Increased personal consumption as percent of GDP to 71% from 62%;
2) Decreased personal savings rate to 2% of disposable income from 11%;
Beginning in 2007, things changed as:
1) The average US consumer experienced a material decline in the value of his / her largest
investment assets (real estate and equities) from 2007 to 2009 when peak-to-trough
valuations for USA residential real estate declined 30% and the S&P 500 declined 56%;
2) Unemployment rose to 10% in 2009 / 2010 from 30-year trough of 4% in 1999, creating
uncertainty regarding future personal income levels;
3) Personal savings rate increased to 6% in 2009 / 2010 of disposable income from 2% in 2007,
as uncertainty grows and appetite for consumption ebbs;
All in, the key driver of US GDP growth — the US consumer's ability to spend — is severely
constrained in the short term as he / she aims to rebuild savings and contain
spending. This raises the question —'How fast can US GDP grow annually over the
next ten years?' Determining ways to drive GDP (and related job growth) is crucial...
Source. Res.derVta: red' elide decii”e based on C01.07 to C01.09 changes St SSP Cthe.Shillee Home Price Index. GOP
growth 6 composition/ personal savings rale per BEA. Unerrptyment sale per BLS.
USA Inc. I What Might a Turnaround Expert Consider? 362
EFTA01123432
Economic Policy—Short-Term vs. Long-Term
KP
B
• Economic theory + experience of the Great Depression suggest
government can use fiscal policy (increase direct spending +
investment) to offset near-term shortfalls in private demand.
• In the long term, USA Inc. cannot sustain higher levels of direct
spending / investment without crowding out private consumption /
investment.
• Therefore, USA Inc. should prioritize and allocate available
resources to stimulate growth in productivity + employment. which
drive long-term GDP growth.
USA Inc. I What Alight a Turnaround Expect Gonnelei? 383
Improving Employment. Productivity. & Hours Worked Are Source of
Sustainable Long-Term GDP Growth
USA Long-Term
GDP Growth'
(1970-2009)
2.83%
Productivity Growth
1.53%
DRIVEN BY:
Technology Infrastructure
Education (Labor Quality)
Other (Total Factor Productivit!!„i )
employment Growth
1.53%
DRIVEN BY:
Unemployment Rate
Labor Force Growth
Hours Worked
Per Worker
-0.22%
Has Been Consistent
At ^39-40 Hours per Week
Note. I) s0 growth numbers are rounded average annual 91.O119mb and are asNumed tor 'Maroon. 2.83nr a tne menage annual GDP growth late nom 1970 to
2009. per BEA. Labor force growth of 1.53% is the average annual growth rate from 1970 le 200. pee BLS. Hours workerg per worker per OECD. Prod./Hey
gra.4hol I.53% is calculated by subhadang emplopnenf womb end hours workedpex mocker Now" horn real GDP growth Average Annual growth rate el 1.53%
is roughly re, Nne with 00101 estimates lethal Dale W. Jorgenson. Mon S. Ho. Kevin J. SOYA 'Growth of U.S. Induslhes and lnvesbnentsln Mformallen Teohnorbgy
and Hight r Education' elabW/rnmonber.orgthapfersre10627.
USA Inc. I What Might a Tomaicund Expmt Consider? 364
EFTA01123433
Focus on Productivity & Employment Growth,
Each of Which Accounts for -50% of Long-Term Real GDP Growth
• Investments in Technology / Infrastructure / Education Boost Productivity.
Newer technology improves efficiency of communication and lowers costs of
providing goods and services.
- Better infrastructure reduces transportation costs for input and output materials
- Better education improves general labor quality and enables specialization for
more efficiency.
• Removing Restrictions / Uncertainties in Various Regulations Can
Stimulate Private Employment.
- Immigration does not reduce employment opportunities for US-born workers,
per Federal Reserve study in 8/10.
Removing tax / regulatory uncertainty could help create hiring incentives for
private industries.
• Hours Worked per Worker Have Remained Steady at -39-40 Hours per
Week From 1970 to 2009 and Will Likely Remain Steady.
Source. OECD. Dace W Jorgtvuon, Men S. Ho. Kevin J. Duo& 'Graver a U.S. Induaties and Investhears in .Inlormarion
Techeology and fisgher Educator,* frgolitymv.nlxv.orpthapferat10627. Federal Reserve.
USA inc. I What Might a Turnaround Expert Cont.der? 365
Focus on
Revenues
Drive Sustainable
Economic
Growth
Consider
Changing Tax
Policies
Invest in Technology Infrastructure Education
Increase Improve Employment
Improve Competitiveness
Review Tax Rates
Reduce Subsidies Tax Expenditures"/
Broaden Tax Base
KP
CB
USA Ix. I Whal Might a Tomah:toe Expert Conselei? 366
EFTA01123434
Technology + Infrastructure + Education Investments
Drove -90% of Labor Productivity Growth for Past -30 Years
Sources of USA Average Labor Productivity Growth, 1977-2000
Average Annual Growth Rate (%)
2.5%
2.0%
2.21%
Annual Productivity Growth
■ Technology
Investment
1.5%
1.13%
1.28%
■ Infrastructure &
Other Investment
1.0%
4 Education (Labor
Quality)
0.5%
Other (Total Factor
Productivity)
0.0%
-0.5%
1977-1990
1990-1995
1995-2000
Note: TorolFacioa Productivity is roe poroon of output not explained by the amount of inputs used in production.
Technobgy and »ghee Education'snop.//www.Ma.orgthaplastc10627a
USA Ire. I Whal Might a Turnaround Expert Consider? 387
However, USA Inc. Has Increasingly Allocated Resources Away from
Productive Technology + Infrastructure + Education Investment /Spending
Toward Less-Productive Entitlement Program Spending
% Share of Total Federal Spending
100.0
80%
60%
40%
20%
0%
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
USA Real Federal Productive vs. Less-Productive Spending', 1970-2009
U Productive
(Investment Spending on
Defense. Education.
Infrastructure. Technology...)
K Less-Productive
(Spending on Entitlement
and Interest Payments)
NO, e.
of
eAc.Udv crz•'eoeae:n
as TARP , GSE • ARRA) tor F2008 / P2009 data.
Data source. White House Office &Management et Budget (19704009).
USA Inc.l %Vital Might a Turnaround Expert Consider? 388
EFTA01123435
Drive Growth: Technology
Technology Improves Efficiency of Communication
and Lowers Costs of Providing Goods and Services
USA Inc. I What Might a Turnateund Expert Contelet? 369
Technology Has Driven Significant Wealth & Job Creation
S&P 500 Sector Market Value Share, 1995 — 2010
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Information Technology
9% 12% 12% 18% 29% 21% 18% 14% 18% 16% 15% 15% 17% 15% 20% 19%
Financials
13
15
17
15
13
17
18
20
21
21
21
22
18
13
15
16
Consumer Staples
13
13
12
11
7
8
8
9
11
10
9
9
10
13
12
12
Health Care
11
10
11
12
9
14
14
15
13
13
13
12
12
15
12
11
Energy
9
9
8
6
6
7
6
6
6
7
9
10
13
13
11
11
Industrials
13
13
12
10
10
11
11
12
11
12
11
11
12
11
10
10
Consumer Discretionary
13
12
12
13
13
10
13
13
11
12
11
11
8
8
10
10
Utilities
5
4
3
3
2
4
3
3
3
3
3
4
4
4
4
4
Materials
6
6
4
3
3
2
3
3
3
3
3
3
3
3
3
4
Telecom Services
9
7
7
8
8
5
5
4
3
3
3
4
4
4
3
3
SSP 500 Mkt Cap (ST)
$5
$6
$8
$10
812
$12
$10
88
$10
$11
$11
813
$13
$8
$10
$11
Note: 2010 data as of 12e31/10. Soule& FactSel. Bloomberg.
USA Inc.I What Might a Turnaround Expect Conskier? 370
EFTA01123436
But USA Inc. Has Steadily Scaled Back Investment in Technology
Since
the 1960s...the Good News is That Private Industry Has Picked Up Lots of
Slack. So Far
Total USA Technology Research & Development Spending as % of
GDP by Funding Source, 1953 — 2008
3%
a.
aa
c
• 2%
V
0.
U)
5 0
0%
1953 1957 1961 1965 1969 1973 1977 1981 1985 1989 1993 1997 2001 2005
▪ Other (Non•Profit
/University /
Other
Government)
m- Private Industry
• Federal
Government
Soome: Alabona) Science Foundation. Science and Engineering Imliealms. 2008.
USA Inc. Waal Might a Turnaround Expert Consiler? 371
For GDP Growth & Job Creation, It's Key for Private Industry to Remain
Incentivized to Invest in
As we contemplate our future, we must accept the fact that many of the assumptions under
which business operated for the past 50 years no longer hold true...lf we are committed to
investing in ideas to improve - not just maintain - what we have and what we know, the United
States will do more than just recover from this recession. We will emerge, once again, as a
competitive, global powerhouse...Innovation...accrues to countries in proportion to the quality
and rigor of their educational systems... The future of every nation will be shaped by new ideas
and creativity. These are the engines of future prosperity.
— Paul Otellini, CEO, Intel Corporation, 2/10/09
Government targeted and 'blue sky' investment in technology (and defense) has led to crucial
technology inventions for America — such as ARPANET / Internet (1970s) and Global
Positioning System (1980s)..., which, on a net basis, have created jobs, wealth and related tax
revenue.
Government investment in technology remains important, but, perhaps more important,
government must help incentivize private industry (via tax policies such as allowing companies
to repatriate overseas cash at lower tax rates' and other tools) to invest in domestic research &
development and to create jobs...and create a stable environment in which to operate.
lit
Wore. R See John Chambers and Salta Cart The Overseas Prohls Sephan in The Room; The Wall Seee Joutnal 1020 70.
USA Inc. I Waal Might a Turnaround Expect Cortsiler? 372
EFTA01123437
Drive Growth: Infrastructure
Better Infrastructure Reduces Transportation Costs
For Input and Output Materials
LISA Inc What Might a Turnaround Expert Consoler? 373
Public Investment in Infrastructure Has Helped Drive GDP Growth
USA Real
5%
GDP and Public Investment in Infrastructure Average Y/Y Growth,
1950 -2007
1950 - 1979
4.1%
4.0%
2:
4%
C
c
1980 - 2007
— cc
2.9%
3%
to 2
2.3%
`1) 0
0 >-
=
2%
.0
e. 1,11,
Y/Y Growth in
Y/Y Growth in
Y/Y Growth in
Y/Y Growth in
GDP
Public
GDP
Public
Investment in
Investment in
Infrastructure
Infrastructure
Emeloymeni. ProduttRily and Growth: frOg.
USA Inc Whal Might a Turnaround Expect Consider? 374
EFTA01123438
But USA Inc.'s Investment in Infrastructure Has Been
Steadily Declining for Five Decades...
USA Inc. (Federal) Investment in Infrastructure as % of GDP, 1950 -2008
1.5%
USA Inc's Investment in Infrastructure as %of GDP
[ai
1.0%
0.5%
0.0%
1950
1955
1960
1965
1970
1975
1980
1985
1990
1995
2000
2005
&tyre: BEA.
USA Inc. I what Might a Tumacound Expect Conskrne? 375
...Leading to Deteriorating Infrastructure in America and
Pent-Up Demand for Investment
American Society of Civil Engineers' Report Card Grades for America's
Infrastructure, 1988 vs. 2009
1988
2009
Aviation
Bridges
Dams
Drinking Water
Energy
Hazardous Waste
Inland Waterways
Levees
Rail
Roads
School Buildings
Solid Waste
Transit
Wastewater
B-
D
C
D
B-
D-
D+
B
D
D
-
D-
C-
C+
D-
D
D
C-
C+
C-
D-
Overall USA Infrastructure
Cost to Improve
$2.2T
We. The firg Infrastructure grades were 92Ven by the National Canaan Pubic Works linCIOVeirlerge in es report 'Fragile Foundations A Report on
Pubit Works. reWased in February I 988.' Source: Arnentan Sudety ol Civil Engineav&1009 Reporl
USA Inc. I Weal Alight a Tumatund
Mfr Consitt; 376
EFTA01123439
Drive Growth: Education
Better Education Improves General Labor Quality
and Enables Specialization For More Efficiency
USA Inc. I What MigN a Turnaround Expect Consider? 377
Education = High Long-Term ROI* Investment
Each $1 of Government Spending Could Generate Up to $3 of Incremental Tax Return
USA Inc. Net Present Value (NPV) for an Individual" Obtaining Secondary / Higher Education, 2005
a
O • g
72.4
•
U
• w
c D-
.
0.c
o al
`I> 2*
c
• o
111.,
z
0
$140,000
$120,000
$100,000
$80,000
$60,000
$40,000
$20,000
$0
-$20,000
-$40,000
NPV = $32,257
ROI = 109%
NPV = $100,119
ROI = 299%
1
n Unemployment Effect
Social Insurance Tax
Revenues
4 Income Tax Revenues
Public Foregone Tax
,
Revenues
I Public Direct Cost
Secondary Education
Higher Education
Note. • ROI (return on investmenNcakulaNd as NPV of haute inolemenS fax revenues ctnedet: I by cost for
government to support an indhedutt for eduCabOn."Limited to male tangles. female samples lend to fovea
hower public NPV. Source: OECD.
USA Inc. 11Vhal Might a TUM31C4.111:1 Expert Consget? 378
EFTA01123440
While Government Spending on Education Increased 60% Over Past 50 Years, At
Margin, Government Spent More on Healthcare...
USA Total Government Healthcare vs. Education Spending as % of GDP, 1960 - 2008
8%
6%
0.
0
C
0
g 4%
2%
0%
U)
—Total Government (Federal + State + Local) Spending on Health Care
—Total Government (Federal + State + Local) Spending on Education
1960 1964 1968 1972 1976 1980 1984 1988 1992 1996 2000 2004 2008
Nom. Total government spendng an healthcare includes Modcate. Medaad and other pop, afTS and total 90).011Talr
spending on education induces suendwg on pee primary Oomph Infamy edtrafen programs. Source: Dept of
EdUCIlb0.9. Deur. or Health 6 Homan Services.
USA Inc I What Might a Turnaround Expert Conodet? 379
Despite Increased Government Spending, USA Education is Falling Behind —
Math / Science Tests Scores Well Below OECD Average
& Getting Worse Though Self Confidence Rising
USA Ranking Out of 30-34* OECD Countries
in PISA (Program for International Student Assessment for 15-Year Olds)
2000 / 2003 / 2006 / 2009
2000
2003
2006
2009
2000-2009
Trend
Mathematics
18
23
25
Science
14
19
21
Reading
16
15
—It*
25
17
14
Self
2
1
1
Confidence)
Kf
(
Nore: *30 OECD counrnes participated in 2000 / 2003 PISA. 34 OECD countries parlicipaled 412006/2009 PISA 1)Conficienc is the seapeiceived efficacy ki
hicuryng &banes Om year 2000): mathernadcal problem sorying abates (br yew 2003) and emend& problem &clung abates Ow yes 2006). USA fled M
confidence ranidng wan Canada tangavy. SbvMia. Swirzedimd and Liedeenslein in 2003 and lied wen Poland and Canada M2000 "2006 temeng stores kr
USA were rendered invalid because eta minting error M questionnaire Peruclions. Solace: OECD.
USA Inc.I What Might a Tumatcund Expect Conselet? 380
EFTA01123441
USA Student Achievement Rankings* in Mathematics / Science
Have Fallen vs. Other OECD Countries
Mathematics Ranking*
2000
2009
Science Ranking*
2000
2009
1
Japan
S. Korea
Korea
Finland
2
S. Korea
Finland
2
Japan
Japan
3
New Zealand
Switzerland
3
Finland
S. Korea
4
Finland
Japan
4
UK
New Zealand
S
Australia
Canada
Canada
Canada
6
Canada
Netherlands
6
New Zealand
Estonia
7
Switzerland
New Zealand
7
Australia
Australia
8
UK
Belgium
8
Austria
Netherlands
9
Belgium
Australia
9
Ireland
Germany
10
France
Germany
10
Sweden
Switzerland
11
Austria
Estonia
11
Czech Republic
UK
12
Denmark
Iceland
12
France
Slovenia
13
Iceland
Denmark
13
Norway
Poland
14
Sweden
Slovenia
14
USA
Ireland
15
Ireland
Norway
15
Hungary
Belgium
16
Norway
France
16
Iceland
Hungary
17
Czech Republic
Slovakia
17
Belgium
USA
18
USA
Austria
18
Switzerland
Czech Republic
19
Germany
Poland
19
Spain
Norway
20
Hungary
Sweden
20
Germany
Denmark
21
Spain
Czech Republic
21
Poland
France
22
Poland
UK
22
Denmark
Iceland
23
Italy
Hungary
23
Italy
Sweden
24
Portugal
Luxembourg
24
Greece
Austria
25
Greece
USA
25
Portugal
Portugal
26
Luxembourg
Ireland
26
Luxembourg
Slovak Republic
27
Mexico
Portugal
27
Mexico
Italy
28
Spain
28
Spain
29
30
31
Italy
Greece
Israel
29
30
31
Luxembourg
Greece
Israel
32
Turkey
32
Turkey
33
Chile
33
Chile
34
Mexico
34
Mexico
Hole: WA ranking our of OECD count/1es in PISA (Program lot international Student ASSOSSIneel for 15-Year OMs). Source: OECD.
USA Inc.I Whal Might a Turnaround Expect Consider? 381
USA Young Adults' (25-34) Higher-Education* Penetration Significantly Lags
Behind Canada / Korea / Russia / Japan
Percentage of 25- to 34-Year-Olds with an Associate Degree or Higher Among
OECD Countries, 2007
60%
O
C
50%
g 400
CO CV
'0
§ 2
O .cn
4 0
cn
O 2
U
O
N
cr:
C
0.
30%
10;
I=IN/ r 1.11
4 1!111/111
•1
11 11111.
t
1
753 1 3, is .
oho ox 2 gig a' s. ,o I a .F. O co
A 3 E
i— 2-
< 2 c. = •- O 0. O O > "
sic t
° u.a X 3
=
< LU B .- •
0
r:c
0. z 8
w
O
1 ,1 t
O
.t
c)
c.)
w=z
_I
e
la
N
O
O
20%
•
V) 2 E 8 13
lciAll)
't; C
E.°2 S',
a a
O
it 2
• - L- - O
•
CD LL
'Co
Z
N
S
z
Nom. %ghee education cleaned as postsecondary rootage univeray) taxation. Source: OECD.
USA Inc I Whal Might a Turnaround Expect Conskler? 382
EFTA01123442
0
Focus on
Revenues
Drive Sustainable
Economic
Growth
Consider
Changing Tax
Policies
Education
Increase / Improve Employment
Improve Competitiveness
Review Tax Rates
Reduce Subsidies / Tax Expenditures"/
Broaden Tax Base
USA Inc. What Might a Turnamund Expert Conti:lei? 383
Employment =
Key to Growth in Federal Revenue & Expenses
The deficit problem is exacerbated by the
business cycle.
A stagnant or declining job market means lower income (via tax
revenue) and higher outlays (via entitlement expenses) for USA Inc.
Unemployment
Tax
Revenue
Entitlement
Expenses
USA Inc. I What Might a Turnamond Expert C naclei? 384
EFTA01123443
Though Entitlements Are Structural, Not a Cyclical Problem,
Entitlement Outlays Go Up with High Unemployment
Real Entitlement Spending Y/Y Growth & Unemployment Rates, 1962 - 2009
Real Entitlement Spending YN & Unemployment Rates (%)
20%
15%
10%
5%
1962
1966
1970
1974
1978
1982
1986
1990
1994
1998
2002
2006
—
Real Entitlement Spending Y/Y
—
Unemployment Rate
....
ex
ex
...
ex
er
N.
I
\
86% Correlation Between 1986 & 2009
Note. Real spentng adjusted for inflation. Fiscal yet ends ret Sepleater. Source. WMe House Office of Management rf
Budget. Bureau of Labor Statistics.
USA Inc. I What Might a TUM8IC011d Expert Constlei? 385
Increase Employment —
High-Level Policy Options to Consider
Short-run options:
1) Payroll tax holiday and/or
2) Employment tax credit and/or
3) Job training and/or
4) Restore labor mobility by reducing housing imbalances
Medium- to long-run options:
1) Reduce employer health care costs and/or
2) Improve vocational training/education and/or
3) Encourage inward foreign direct investment, "onshoring"
which would increase domestic employment
Sotto: Richard Beats 'ErnptymerN Prospects and Policies w twos. Them' (2:2640). Morgan Stanley /*Setif Cel.
USA Inc. I What Might a Tumatound Expert Cons:eel? 386
EFTA01123444
Increase Employment: Structural Problems in USA Labor Force High
Healthcare Costs + Skills Mismatch + Labor Immobility
• Healthcare costs may be a barrier to hiring for employers
- Healthcare benefits = 8% of average total employee compensation; grew at 6.9%
CAGR from 1998 to 2008 compared with 4.5% CAGR in salaries.
- Healthcare benefits are fixed costs as they are paid on an annual per-worker basis
and do not vary with hours worked.
- As employers try to lower fixed costs to right-size to reduced revenue levels,
layoffs are the only way to reduce fixed healthcare costs.
• Skills mismatch may be a barrier to hiring for employers
- A large portion of the long-term unemployed may lack requisite skills.
- 14% of firms reported difficulty filling positions due to the lack of suitable talent, per
5/10 Manpower Research survey.
• Labor immobility resulting from the housing bust may be a barrier to hiring
- One in four homeowners are "trapped" because they owe more than their houses
are worth, so they cannot move to take new jobs — until they sell or walk away.
Ml
USA Inc.l What Might a Tumaicund Expert Consdei? 387
Increase Employment: Immigration Does Not Take Away Jobs in USA;
It Improves Productivity + Boosts Income per Worker
• Immigration = Positive Impact on USA Productivity & Income per Worker
• Immigration = Neutral Impact on Employment for U.S.-Born Workers
% Change in USA Productivity / Income per Worker / Employment for U.S.-Based Workers
In Response to an Inflow of Immigrants Equal to 1% of Employment
1.6
t
-6
as to
1.2
• o
to
03
•
• 0.8
E _ 0 e
-en 2
•
E 0.4
E
.O1 E
E i
0.0
E
E
w
-0.4
1
—Productivity
—
Income per
Worker
—
Employment for
U.S.-Born Workers
2
4
7
10
Years After Immigration
Source. Giovanni Peri. -The Elleor of lervnegranis on US. ErrpbymerN and Produclivey.' W302010
Federal Reserve Board of San Wancisco (MGM Economic Left' 2010-26.
USA Ix. I What Might a Taman:rand Expert Gonsdel? 388
EFTA01123445
Focus on
Revenues
Drive Sustainable
Economic
Growth
Consider
Changing Tax
Policies
Invest in Technology / Infrastructure / Education
Improve Competitiveness
Review Tax Rates
Reduce Subsidies Tax Expenditures"/
Broaden Tax Base
USA Inc. I What Might a Turnaictind Eitpen Conde? 389
Without appropriate
government incentives in
Education / Technology /
Infrastructure / Employment,
USA Inc. may continue to
lose relative competitive
strength to other countries.
KF'
CB
USA Inc. I What Might a TUrrI8IPOld Eitpen Conde? 390
EFTA01123446
Compared to 10 Years Ago, USA is Losing Competitiveness
at the Margin vs. Its Peers
• McKinsey conducted a study in 2010 that compares the USA with other
countries on 20 attributes related to economic fundamentals, business
climate, human capital and infrastructure. McKinsey compared current
status vs. status in 2000.
• We augmented the McKinsey study with 9 additional attributes across those
aforementioned areas as well as government spending metrics.
• Through this study, we found that America, relative to other countries, improved
on none of the 29 attributes, remained the same on 9 attributes (including
GDP per capita, public debt as % of GDP, public spending on healthcare, public
spending on education, growth in local innovation clusters, population &
demographic profile, retention of foreign-born talents, total healthcare spending
and cost-adjusted labor produca and deteriorated on 20 (including trade
surplus, national spending on
, industrial •irS
ction, corporate tax rate,
business environment, FDI, tax incentives for M, number of patent
applications, availability of high-quality labor, higher education penetration,
telecom & transportation infrastructure, etc.).
Ml
USA Inc. I What Might a illffialCUrld Expect Gamete'? 391
USA Ranking High in Country Attractiveness Indicators
But Losing Share at the Margin...
Key metrics
US Relative Position
Trend
Ten Years Ago
Today
Economic
Household consumption
■
•
•
Fundamentals
Household consumption growth
■
X
GDP
•
•
•
GDP per capita2
■
•
Stock market capitalization
■
X
Technology company market cape
■
•
Industrial production
■
•
Trade as % of GDP
■
Trade surplus2
•
National spending on
•
Government
Defense spending2
■
•
Spending
Government public debt as % GDP2
Public healthcare spending as % of GDP2
Government surplus as % of GDP2
■
•
•
Public expenditure on education
■
•
■ Top Ranked
■ Top Quartile
■ Average
• Bottom Quartile
Source. ) Growth awe competiMewess An Me Uneerl &Me& The foie of its rnultinetional companies.
McKinsey & Corrpany. 2)estimefes based an dais horn ?Mr / OECD
USA Inc. I What Might a Turnaieund Expect Consklei? 392
EFTA01123447
...USA Ranking High in Country Attractiveness Indicators
But Losing Share at the Margin
US relative position
Key metrics
Ten Years Ago
Today
Trend
Business climate
Statutory corporate tax rate
in
IN
V
Business environment
E
•
•
FDI as % of GDP
•
a
•
Growth of local innovation clusters
X
M
—
Tax incentives for
•
•
•
Human capital
Population and demographic profile
•
•
—
Availability of high-quality labor
X
•
•
Retention of foreign-born talent
X
•
—
Cost-adjusted labor productivity
E
M
—
Total healthcare spending per Capital
X
•
—
Higher education penetration2
X
•
•
Number of patent applications
X
•
•
Infrastructure
Transportation
•
•
•
Telecommunications
MI
•
•
E Top Ranked
• Top Quartile
M Average
• Bottom Quartile
NI
McKinsey& Company. 2)eserne I es based on dela from IMF/OECD
USA inc. i What Might a Tumaneoxl Expert Gonadal? 393
USA's Share of Global GDP Has Declined from 33% in 1985 to 24% in 2010,
While China / Brazil / Korea's Shares Have Risen
Share of World GDP (%)
Share of World GDP, USA vs. China / Brazil / India, 1985 - 2010E
100%
80%
60%
40%
C
20%
0%
1985
1987
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
33%
let
Rest of World
1985-2010E
Largest Share Gainers
China +6% to 9%
Brazil +1% to 3%
Korea +1% to 2%
USA
1985-2010E
Share Loss = -9%
NoM: Dais are NOT &fasted forpurchasengpower pally. Source: IMF.
USA Inc. I What Might a Tumaicund Expert Gortsdei? 394
EFTA01123448
Focus on
Revenues
Drive Sustainable
Economic
Growth
Consider
Changing Tax
Policies
KP
CB
Invest in Technology / Infrastructure / Education
Increase / Improve Employment
Improve Competitiveness
Review Tax Rates
Reduce Subsidies / Tax Expenditures"/
Broaden Tax Base
USA Inc. I What Might a Turnaround Expert Conde? 395
Simple Tax Math* — Big Across-the-Board Tax Rate Increases Would Be
Needed to Potentially Generate Meaningful Revenue Improvements
Each one percentage point across-the-board tax rate increase would generate an
incremental $127 billion revenue for USA Inc. in F2010E...excluding any related
negative impact on spending / GDP growth, which is difficult to do...
..
Across-the-Board
Hypothetical Revenue Increase for
.Which Would Reduce
Tax Rate Increase
USA Inc. in F2010E ($ billions)
Estimated Losses in
F2010E by
1 Percentage Point
$127
2 Percentage
$254
Points (pps)
3 pps
$381
4 pps
$508
5 pps
$635
10 pps
$1,270
8%
16%
24%
33%
41%
82%
Ml
Note. 'The simple lax math presented here are pule mathemattaltibutahons - we sernpry calculated how bg a broachbased tax rate Inc:ease (for
mohodoal and corporate 'name. as nett as payroll; womb have 10 be Ate USA Mc. to linancgt breaWeven. These catUations ate merely mechanical
iaustrahons and ate not meant to portray reabsbc sobtens. 11 Mceemental &Pat amount calculated as 1% of protected totalpersonal6 corporate
income. which hstoncavy has been at -137%ot GDP. Soucce. F2010E revenue 6 deka per While House OMB. GDP per LSO.
USA Irc What Might a Turnaround Expert Centric'? 396
EFTA01123449
More Complex Tax Math: If Lower Brackets Excluded, Draconian Rate Hikes
Required to Attempt to Bring USA Inc. Budget Into Financial Balance
Current Federal Income Tax Rates vs.
Rates Needed to Reduce Deficit to 3% of GDP in 10 Years
100%
80%
co
co
S
cc
60%
I -
a
40%
11.
20%
0%
Ml
■ Current Federal Income Tax Rates
O Marginal Tax Rates Required to Balance USA Inc.'s Budget'
10%
L.41
10°'
15%
15%
an
25%
25%
28%
28%
Tier 1
Tier 2
Tier 3
Tier 4
72%
33%
35°.
77%
Tier 5
Tier 6
Note: 'The fax math !Nescafe.] hete are pure mathematical ilinfretions - it is simply calculated to measure how much lax 'ales need to
manseMN the tcp Mo income beathetsito achieve a deficit-soGOP :ado .213%1:72019E assuming a baseline budge? path and :eking on
persona) income tax cafe hikes alone. Thesecalculations are merely mechanical ilbsttations and ate not meant to potbay teMslic sollutions.
SOU/Ce: The Urban Insteute (Desperately Seeking Revenue. By AffshuMr. Lim and Moms. IS2010.
USA Inc. I What Might a Tumatound Expert Constet? 397
Pros + Cons of Tax Rate Hikes
• A more progressive income tax system could lower tax burden from
potential subsidy cuts and carbon taxes on the low-income population.
• Addressing income inequality may enhance perceived fairness — and
political chances — of comprehensive deficit measures.
• Across-the-board tax rate increases would hurt nearly everyone, but
especially lower-income taxpayers.
• Rate increases on upper brackets usually spur tax avoidance, and
revenues often fall short of targets.
• Rate increases, which discourage savings, amplify distortions in the
economy from tax subsidies, exclusions and tax expenditures, all of
which encourage consumption.
Ml
USA Inc.
Inc.l Whal Might a Tumateural Expect Conskiet? 398
EFTA01123450
Despite Multitudes of Tax Rate Changes. USA Inc.'s Tax Revenue as Percent
of GDP Remained Roughly Stable at 15-20% from 1960-2002
Federal Tax Receipts by Category as % of GDP, 1960 - 2009
25%
• Individual Income
- Corporate Income
• Social Insurance
• Excise & Other
0. 20%
0 0 0
:g 15%
CC x 10%
a
3
LT°.
5%
0%
Cali
0
L
11 1 Ili! !I 1 1 1111 1
1960
1965
1970
1975
1980
1985
1990
1995
2000
2005
Sow et What House 0148.
USA Inc. I Whal Might a Temateund Expect Consider? 399
Focus on
Revenues
Drive Sustainable
Economic
Growth
Consider
Changing Tax
Policies
Invest in Technology / Infrastructure / Education
Increase / Improve Employment
Improve Competitiveness
Review Tax Rates
Reduce Subsidies; Tax Expenditures"/
Broaden Tax Base
USA Inc. I Weal Might a Tureen:end Expert Cont:xlet? 400
EFTA01123451
Illustrating the Revenue Tradeoffs —
Changing Tax Rates vs. Broadening the Tax Base
Mathematical Illustrations*
1) To eliminate F2010 deficits by increasing individual / corporate / payroll tax
rates across-the-board would require +12 percentage points of tax rate increase
(raising $1.4 trillion) — and would likely damage economic growth? or
2) To eliminate primary budget deficit" by F2019E by increasing top two tiers of
income tax rates would require moving marginal rates to 72% / 77% from 33% /
35% — also likely to damage growth and encourage tax avoidance? or
3) Broadening tax base could require reducing `tax expenditures' and subsidies,
e.g., limiting deductions and subsidies for housing & healthcare?
Policy Options
1) A combination of somewhat higher rates and a broader tax base? and/or
2) Changing taxation of individual income to encourage saving / investment
rather than consumption (perhaps a value-added tax and/or carbon tax)? and/or
3) Changing taxation of corporate income to reflect global competition?
!Owe. 'The simple tax math presented here are pule maihernaf Mal aVusitarions - we simply calculated how lag a broacTbasecl tax rale increase floe
incishkal and corporate income. as wee as papotn would nave to be lot USA Mc. to financial bteak.eren. These calculations ate merely mechanical
ahrsoanons and ate not meant so portray tusking solutions. "Primary budget demo) is the budget Oeficif exclocOng net interest payments.
USA Inc. I What Might a Taman:and Expert Gonadal? 401
Changing USA Inc.'s Tax System Could Help
Rebalance the Economy & Reallocate Resources
• Though there would be adjustment costs, reducing subsidies and `tax
expenditures' could broaden the tax base and collect more revenue, while
allowing income tax rates to stay low or go lower.
• The current system favors consumption, penalizes saving; a tax based on
consumption (or "value added") could offset some of that penalty, though there
are risks and drawbacks.
• Subsidies create incentives to consume more health insurance and housing —
both account for 20% of GDP, vs. 11% in 19651 — and take resources from other
sectors like education, technology, infrastructure.
• A worldwide corporate tax system with a lower tax rate could reduce incentives
for companies to keep income offshore.
• A carbon tax could raise some additional revenue to reduce the deficit, while
encouraging sustainable economic development.
Seine: 1) per SEA and CMS.
USA Inc. I What Might a Tumaicond Expert Canada'? 402
EFTA01123452
Changing Tax Policy to Broaden Tax Base: Subsidies + Tax Expenditures =
70% of USA Inc.'s Cash Flow Deficit
KP
CB
F2009 Subsidies & Tax Expenditures & Deficit (SB)
USA Inc.'s Deficit vs. Aggregate Subsidies and Tax Expenditures*, F2009
1.600
1.400
1.200
1.000
800
600
400
200
$1,4138
$981B*
$30
it Some tax expenditures favor
consumption...
Such as tax exemption on
employer contnbutions to health
insurance & deductibility of
mortgage interest on owner-
occupied homes...
...But others favor saving,
investment, and growth
Such as tax exemptions /
deductibility on capital gains /
dividends / pension contributions
& savings / accelerated
depreciation of equipment...
F2009 Deficit
F2009 Subsidies & Tax
Expenditures
Note: 'Each lomgone revenue estimate assumes al abet pads of Me Tax Code lemma unchanged dwing F2009. Aggregate tax subsides presented bete is Away
Me sum of inthathial &shades. kr teary. tieaggtegaleeslimate would be admen? if tax subsides were Mange.] siintitaneask because of potential interactions
among plovidons.
USA Inc. I What Might a ?unwound Expert Gonadal? 003
Raising Revenue by Reducing Tax Expenditures & Subsidies: Examples
•
Reducing the biggest tax expenditures and subsidies could net $1.7
trillion in additional revenue over the next decade, per CBO and the
Committee for a Responsible Federal Budget:
- Reduce the tax exclusion for health insurance or replace with a credit
-
Cap the deduction for state and local taxes
- Gradually reduce the mortgage interest deduction or change to a credit
- Limit the tax benefit of other deductions, e.g., charitable contributions
•
Some subsidies encourage saving or investment...and cutting them
could mean short-term revenue gain but a net loss over time.
Examples:
— Favorable taxation of capital gains, dividends, and pension contributions
— Exclude investment income from life insurance and annuities in taxable income
— Accelerated depreciation or expensing of capital equipment outlays
Sounr. Sources. Ccosee
tt.1 Budge, Office. axigel
Vo,afre 1. Heallh Cate ard Volume 2. 2009: Cdtrirrinee lot a
Responsible Federal Budget. Let's Get Speak: Tax Expenditures (October 2010)
USA Inc. I What Might a Turnamood Expert Gonadal? 404
EFTA01123453
USA's Unbalanced Economy —
Personal Consumption (Driven in Part by Healthcare) =
71% of GDP vs. 62% From 1950 To 1980...
Personal Consumption as % of GDP, 1950 - 2009
75%
—Personal Consumption as % of GDP
Personal Consumption as % of GDP
70%
65%
60%
55%
—
Personal Consumption (ex. Healthcare) as % of GDP
1950.1980 Trend line for Personal Consumption as % of GDP
n v
1950
1955
1960
1965
1970
1975
1980
1985
1990
1995
2000
2005
Noie. Personal COMUMpli011inctudes househald ronsumption ol .0 goods and services. Source: BEA. Federal Reserve.
LISA Inc What Might a Tumaicond Expect Consklei? 005
...USA's Unbalanced Economy —
National Savings (Personal + Corporate + Government Savings) =
-3% of GDP, vs. 10% From 1950 To 1980
16%
USA Net Saving as % of GDP, 1950 - 2009
1950-1980 Trend line for Net Saving as % of GDP
4%
4n
0% •
•
-4%
1950
1955
1960
1965
1970
1975
1980
1985
1990
1995
2000
2005
N.:qt. Nat cora: :;:n.ngs
4.6c46.6 49g,regsc .54 e cgs by heidnehatil cwpwate a6dgoi
SMIWS
USA Inc. I What Might a Turnaround Expert Con6dni? 406
EFTA01123454
Current Tax Policies Help Spur Consumption —
USA's Taxes on Consumption of Goods & Services Lowest Among Peers
20%
FcS4
0:
a
16%
in 12%
co
0
8%
0
O
CO
0
CO
0%
rn
Taxes on Consumption of Goods & Services as % of GDP Among OECD
Countries, 2007
,11.
mry11);,.111,11,1,1111:•!11,1111:111c!
R•
`
ce
co
▪
<
CC
C)
.c
N
TT
U
▪
Z
ILI
O
rn
USA Inc. I What Alight a %matter< Expect Consklet? 407
America's Resources Allocated to Housing + Healthcare Nearly Doubled as a Percent
of GDP Since 1965, While Household and Government Savings Fell Dramatically
As % of GDP
25%
20%
15%
10%
5% 7%
Healthcare + Housing Spending vs. Net Household +
Government Savings as % of GDP, 1965-2009
—
Housing + Healthcare Spending as % of GDP
—o —Net Household + Government Savings as % of GDP
11%
0%
-5%
-10%
1965
1970
1975
1980
1985
1990
1995
2000
2005
20%
-9%
Note: Housing inefutleS percher& rent and home iMpI0NNYIS0L Government sty/Inge Ottur when gOverninent runt a Serpkri
Saute: BEA CMS Ina Havel Analylitt.
USA Inc. I What Might a Tumatcurbd Expect Consklet? 408
EFTA01123455
USA Income Taxes Higher. Consumption Taxes Lower Than OECD Peers
Government Tax Revenue as % of GDP. USA vs. OECD Average. 2007
Tax Type
USA
OECD Average
Variance
(USA — OECD)
Individual Income Taxes
10.8%
9.4%
1.4%
Property Taxes
3.1
1.9
1.2
Other
4.7
5.0
-0.3
Corporate Income Taxes
3.1
3.9
-0.8
Social Security Taxes
6.6
9.1
-2.5
Value Added Taxes
6.5
-6.5
Total
28.3%
35.8%
-7.5%
USA Inc.
Inc.I What Ali ht a Turnaround Expect COnskier? 009
Tax Policy Options From Report of the National Commission on
Fiscal Responsibility and Reform
• Consolidate the tax code into three individual income rates (15% / 25% / 35%) and one
corporate income rate (26%)
• Eliminate the complex tax codes such as AMT', PEP2, and Pease3
• Triple standard deduction to $30,000 ($15,000 for individuals)
• Repeal state & local tax deduction and miscellaneous itemized deductions
• Limit mortgage deduction to exclude 2I'd residences, home equity loans, and mortgages
over $500,000
• Limit charitable deduction with floor at 2% of Adjusted Gross Income
• Cap income tax exclusion for employer-provided healthcare at the amount of the actuarial
value of Federal Employees Health Benefits Plan (FEHBP) standard option
• Permanently extend the research tax credit for businesses
• Eliminate and modify several business tax expenditures (domestic production deduction /
LIFO" method of accounting / energy tax preferences for the oil and gas industry I
depreciation rules)
• International tax reform including a territorial systems
Nakk I) Awns ine Mensal. tahienum Mx: 27 PEP is Personal &erosion Passe-out destract to Saint* pewits, imams arempams kw AO snit
3) Peale is a airaVar
phass-Otot. Dot MelnO
Dot Meroaeo aqoasina repenanai exenpaen. it earn to ma.V or It itemgeof 091ActiOns atS tawayels Naves (mongaga **mar. chanailas pas. Wale $ Walton
pelf eft): Ante is WWI Nay Repesenteare Mudd Pease 10.01.00to owned be its enachnen r
MO 4) UFO ie Las? fo. Far Our •01101 Fend 10 Woos cola:ramie' inCtera
flail in Pass onaaaaaa 5)A reamoaaf ran menu is afar sysiktu teal tares ea/imam. Nbf is Mated yaw/ the 00ederS 0fa SpoleAlt lemtay (aRAMS, e Ctuney). Sane AltiliOnel
Commission on Fiscal AeSpOn&Only en1 /101011h, "TtuMonteiv of Tam' RepOn Nmp NetiOnSI Cnnenasittn on Final Aexponatialy and Resoaa' 124/10 Note Mu Me Awed also
snaked two elver sccaanas cad me -The Zero Phan' union amine*: a0 tax experaVtatn aid Tax Patna rawer rata forces Covens to mama** coaareacrawa tax Sam,
by 207, 2 by caning taxes Contacli year Covets/as toad.
KP
Cs
USA ICC.I What Might a Turnaround Expert Constler? 010
EFTA01123456
This page is intentionally left blank.
011
This page is intentionally left blank.
012
EFTA01123457
Consequences of Inaction
USA Inc. I Consequences of Inaction 413
To Take a Step Back...
• We Asked the Question
How would public shareholders view USA Inc.?
• What Have We Found?
USA Inc.'s finances — short-term and long-term. income statement
and balance sheet — are challenged. Management's policies have
created incentives to invest in healthcare. housing. and current
consumption rather than in productive capital. education, and
technology — the tools needed to compete in the global marketplace.
[i1
USA Inc. I Consequences of Inaction 414
EFTA01123458
Consequences of Inaction — Investor Perspective
• Short Term, No Problem Yet
Global bond investors, in part. have looked past USA Inc.'s
deteriorating financials because growth, inflation. and Fed
purchases matter more, and because income statements and
balance sheets of many other developed countries (such as
Greece / Spain / Portugal / Ireland) are worse.
• Long Term, Consequences of Inaction Could Be Severe
If USA Inc.'s "managers". and -board- continue to ignore rising
unfunded entitlement spending, investors could eventually demand
a higher return to lend money to USA Inc. — leading to rising bond
yields / higher borrowing costs for USA Inc. At some point, USA
Inc.'s currency could also weaken significantly.
Scorce. Ratan,
Amenca's Racal R 4'11 Wren,' t7a2:2009). Morgan &ante/ Research
KP
CB
USA Inc. I Consequences of Inaction 415
For Perspective, USA Inc.'s 55% Public Debt as % of GDP (2009) is in Middle of Pack
When Compared with 'Top 25' Global Peers, Though Rising to 90% 'Warning' Level*
As % of
2009 Net Debt
World
Rank
Country
Outstanding 48)
TN
Total
Net Debt a. % ol GDP
05-09
2009
2006
Change
181%
162%
19%
116
106
11
111
99
12
98
92
77
68
11
76
68
70
64
6
69
80
-12
66
42
24
ea
70
-0
64
52
12
59
59
0
SS
37
17
53
47
53
43
10
51
46
44
51
44
44
0
44
53
4
40
38
3
37
52
45
34
36
-3
27
27
0
13
18
4
7
14
-7
As % ol 2009 Budget
As % ol
2009
2009 GDP
World
Surplus
World Gross Unemploy-
VtV
(SB)
WY
Total
Deficit (SB)
Deficit
ment Rate (pp.)
1 Japan
2 Italy
3
Greece
4
Belgium
5
France
6
Germany
7
Austria
8 India
9
UK
10
Canada
11 Netherlands
12
Argentina
13
USA
14
Poland
15
Spain
18
Norway
17
Sweden
18
Brazil
19
Switzerland
20
Denmark
21
Turkey
22
Australia
23
Venezuela
24
China
25
Russia
59.149
12%
28%
2.434
0
7
374
8
1
454
0
1
2.028
5
6
2.423
1
7
263
2
1
854
-3
2
1.444
3
4
870
-5
3
503
-1
1
178
1
Lim
23
23
223
.11
1
757
20
2
187
-17
1
175
-5
1
650
-6
2
212
5
1
125
7
0
219
-14
1
309
-3
1
96
11
0
609
7
2
92
-15
0
55.049
-6%
9%
-960
33%
%
41
2.090
4
4
-0
—
.1
338
1
-27
1
.2
481
4
1
.1
0
.1
2.636
6
-105
4
.2
3.236
4
8
-16
1
.0
374
-4
1
.5
0
41
1.243
6
2
31
--
—
—
2.198
4
4
-49
2
7
.2
1.319
3
2
44
-.
8
.2
790
-4
1
4
—
4
41
301
1
1
14
—
—
—
14.266
25
-1.438
50
9
41
423
2
1
26
-
-
-
1.438
4
2
-125
4
18
47
369
1
38
-
3
41
398
1
9
-
8
.2
1.482
0
1
40
—
—
—
484
•1
1
-10
0
4
41
308
.5
1
4
0
3
.2
594
-5
1
38
—
—
—
920
1
2
8
—
6
41
353
4
1
-9
0
—
—
4.758
9
8
48
1
—
—
1255
-8
2
17
—
Top 1-25
332,438
0%
94%
Global
34,632
8
100
Now: •Cannxn ;tannin and honneM Regal elasernml from 3.)
weak for dolnGOP ra SOS below a Stun OW Or 90pin:en!
101 (NW own Barnhart and Floors cOdravaliOn$ ant bleed
MI
7055 debt Forma,* restrmttaerz tea Avow
55%
62%
3%
68
68
2
Alrencalannuar data panes 69/17
GDR Above 90percent. median
On Wen *V dela al the LIS..
and D01700. 'etenth In 8 renew
547.081
-3%
81%
$2.790
97%
7%
67.937
100
2.885
100
7
.2
44 memos Mat the rolassonshpbowseon government debt and real GOP wens,
growth rates laY by One pattern. and Orange prong, lab considerably mare. . We
debt Itekt by the MC*0 is closet rode Etatlpekin COunt0earlennatoolgovernment
Deer.• 1/ lg. Ppir a pertWiltige points SWOP. WE. BusOess InlervenCe Mora
USA Inc. I Consequences of Inaction 416
EFTA01123459
KP
C
On a Net Worth Basis, USA Inc. Also Sits in Middle of Pack vs. Western
European Peer Governments
Illustrative Estimates' of Government Net Worth, 2009
Estimated Government Net Worth as °•b of GDP
40V.
0'.
-400%
-800%
-1200%
-1600%
Better Than USA
C
Worse Than USA
E
S
En
co
0
C
Ts
4
Y
cn
0
0
z
0
0.,
c
o
1
I
1 Cost of Ageing
• Structural Deficit
*Initial Debt Level
Nolo: 'Estimates of government net worth depends hem* on vocally:mg assunpfWns such as projections for GOP. demographics. pokychanges. eta Nef worth
estimates may differ from U.S. Dept of Treasury's dam (used in eat Odes). For more doses on underlying assurrymoas. ;Pease refer to Morgan Stookey
Research's Gaul Outlook piece 'Sovereign Sulhatts. Ask Nor Whether Governments WA Death Gut Hay-825, 10.
USA Inc. F Consequences of Inaction 417
Combined With US Dollar's Reserve Currency Status.
Investors Still Prefer USA Inc.'s Debt, For Now
Global Foreign Exchange Reserves (USSB)
Global Aggregate Foreign Exchange Reserves by Currency. 1999 - 2010'
$6.000
a Other Currencies
Euros
$5.000
US Dollars
—US Dollars' Share of Total
$4.000
$3.000
$2.000
$1,000
$0
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009 2010'
100%
75%
50%
25%
0%
US Dollars' Share of Total
Note: 2010 data are preammary and as of CO3. Source: IMF.
USA Inc. I Consequences of Inaction 418
EFTA01123460
K P
(
However, in Longer Term, Credit Rating Agencies Have Begun to Worry
About USA Inc.'s Debt Affordability
On balance, we believe that the ratings of all large Aaa governments [including
USA Inc.] remain well positioned, although their distance-to-downgrade' has
in all cases substantially diminished...Growth alone will not resolve an
increasingly complicated debt equation... Preserving debt affordability at levels
consistent with Aaa ratings will invariably require fiscal adjustments of a
magnitude that, in some cases, will test social cohesion. '
- Pierre Cailleteau
Managing Director of Sovereign Risk at Moody's, 3/16/2010
...if there are not offsetting measures to reverse the deterioration in negative
fundamentals in the U.S., the likelihood of a negative outlook over the next two
years will increase. 2
Sarah Carlson,
Senior Analyst at Moody's, 1/14/2011
SOUICOS: IffRoomberg. The New Tech Times; 2) The Wan Street Journal
USA Inc. I Consequences of Inaction 019
Treasury Swap Spread' Turned Negative For First Time in History2 — Now
Cheaper for Some Private Companies to Borrow than USA Government
10-Year Treasury Swap Spreads & Federal Budget Deficit / Surplus, 1988 - 2010
160
140
.O 120
O
ig 100
a
ft 80
60
co
co
▪
40
.42
•
20
-20
1988
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
4%
0
2% #
co
co
0%
.O
6
O
.2%
4%
mil• O
• 7.
..,
•O
U'
a
-6% v
m
4% 2i
.109
-12%
—10y Treasury Swap Spreads (left axis) —Federal Budget Deficit/Surplus as % of GDP (right axis)
Note: I) Treasury swap spread
Treasury yield - swap rate (between bonds of coenpatabre mammy): swap rare is the Need interest rate that the buyer demands in
exchange for the uncertaintyof paying the shonitevm LIBOR (((Dating) rate over time: swap rates are sena* higher than Treasury0MS valh corresponoVng
II18!WibeS as they include Mcrementa( pv441411/4 associated 1401 Me banks that provide swaps coowaeed lb Tretthilles alien are viewed as risk-free. 2)10year
Treasury swap spread turned negative on 324/10. while 30 year Treasury swap spread Armed negative in 1003 and shorter-term Treasury swap spies:Ism° still
positive. Source: Bloomberg.
USA Inc. I Consequences of Inaction 020
EFTA01123461
Financial Challenges for Countries are Not Uncommon
Of course, there are no exact precedents for the financial
challenges faced by America and many other countries in
the world today.
Yet a quick overview of a few government and corporate
financial crises may illustrate how managements have
addressed — or failed to address — the problems of their day.
KP
CB
USA Inc. I Consequences of Inaction 021
History Doesn't Repeat Itself. But It Often Rhymes' —
What Can We Learn From These Credit Crises?
Sovereign
Credit Crisis
2010 — Greece
($374B Debt Outstanding —
113% of GDP)
2009 — Dubai
($26B - 32% of GDP)
2001 — Argentina
($132B - 130% of GDP)
1998 - Russia
($73B - 27% of GDP)
State / Loc- 1- 1
Financial Woes
1975 — New York City
($14B' Debt Outstanding)
Corporate
Bankruptcy
2009 — General Motors
($95B Debt Outstanding)
Note: t)AttnbutedloMak Twain. WYCgOvemmerc and subsiarcieshadSUBdetd ovistancendrc 071 Meshed he
inaelion. $148 of 1975 dollars tossed have been •$506 in ladays doh.. Source: sovereign dale poiNs per IMF and
World Bank. NYC dsta pedal per Cafilonds Research Burred Yrcenried of New Yolk Caya Fiscal Crchs.•3/1/1995.
USA Inc. I Consequences of Inaction 022
EFTA01123462
Simple Pattern Recognition From Historical Debt Crisis
Reveal Common Drivers (Leverage & Entitlements) + Triggers
Year of
Crisis
Debt Restructured
Long-Term
Drivers
Short-Term
Triggers
Key
Stakeholders
Amount
% of GDP
Rising Underfunded
International Bond
Greece
2010
$3748
113%
Financial Crisis
Entitlement Spending
Investors
Leveraged Construction /
International Bond
Dubai
2009
26B
32
Financial Crisis
Real Estate Bubble
Investors
Rising Underfunded
International Bond
Argentina
2001
1328
130
Entitlement Spending +
Financial Crisis
Investors
Currency Peg
Declining Productivity +
International Bond
Russia
1998
73B
27
Financial Crisis
Currency Peg
Investors
Bond Investors +
New York
Rising Underfunded
1975
14B'
Recession
Federal
City
Entitlement Spending
Government
Note. 1 )NYC goyernroeN and subskOsies had 5)48 debt oursiandog in 1975. Aguseng for inflation. $148 of 1975
dollars wood have been -5508 in today's do9ars. Source: sovereigndata points per IMF and World Bank. NYC data
poi'N per Cafiromia Research Bureau theesiew of New York Gays Fiscal Crisis.' 3/1/1995.
USA Inc. I Consequences of Inaction 423
Lessons Learned: Historical Debt Crisis
• Rising Unfunded Entitlement Spending = Often a Long-Term Driver of Debt
Crisis
- Countries such as Greece / Argentina and cities such as New York all nearly
brought down by unfunded entitlement spending.
• Financial Crisis / Economic Downturn = Often the Short-Term Trigger of
Debt Crisis
- All cases had similar short-term triggers.
• External Forces = Often Key Stakeholders in Crisis & Driving Ensuing
Changes
- Most sovereign credit crises + ensuing reforms were driven by loss of
confidence of international bond investors.
- New York City's near default was driven by demands from bond holders +
refusal of bailout from federal government.
USA Inc. I Consequences of Inaction 424
EFTA01123463
While High Government Debt Levels Could Hasten Economic Recovery
Post Recession, There Are Many Long-Term Negative Consequences
• Crowding Out Investment 4 Lower Output & Income
- A growing portion of people's savings would be diverted to purchase
government debt rather than toward investment in productive capital goods.
• Higher Interest Payments 4 Higher Tax Rates & Lower Output & Income
- Government may be forced to raise marginal tax rates and / or reduce
spending on other programs to meet interest payments.
• Reduced Ability to Borrow 4 Less Policy Flexibility
- In case of economic downturns or international crises, government may not be
able to raise substantially more debt.
• Increased Chance of Sudden Fiscal Crisis 4 Social / Economic Disruption
- Investors may lose confidence in government's ability to repay debt & interest
without causing inflation.
KP
CB
Some& Coors
Bodge Office. 'Fed& al Debi and Me Risk of a Fiscal Crisis." 740.
USA Inc. I Consequences of Inaction 425
Lessons Learned: For Countries Burdened by High Debt Levels,
Austerity Measures are Necessary
Greece
• =
Ireland
I I
Spain
2009
Deficit as
% of GDP
Gross Debt
as % of GDP
2009-2010 Austerity Measures
New Revenue Streams
• Wage freeze & bonus cut of 14% on
all public sector employees
• Reduction in government contract
14%
113%
workers
• 11% reduction in pensions &
Increase in retirement age to 65 from
58
• Joint IMF-EU bailout of $1466
• Tax increases for VAT (+2%) /
fuel / alcohol / cigarette (+10%)
• Clamp down on tax evasion
11%
66%
• 5-15% pay cut & 4% benefit
reduction for all public sector
employees
• $1.5B+ broad spending cuts in
healthcare & infrastructure
• Carbon tax on fuel
• 1% tax rise on personal income
about 120K euros
11%
54%
• Hiring freeze for public sectors
• Increase of retirement age to 67
from 60
• Total budget cut of $708 10-13E
• Sold $78 in new bonds
9%
78%
• Wage freeze on all public sector
employees
• Reduce state payroll via attrition
• 50% bonus tax on top bank
executives
• Privatize state-owned industries
USA Inc. I Consequences of Inaction 426
EFTA01123464
European Countries (including Greece, Portugal, Ireland and Spain) Have
Committed A Rising Share of GDP to `Social Benefits' Over Past Decade
Social Benefits Paid by Government as % of GDP, 1999 vs. 2009
25%
Social Benefits Paid by Government as c/o of GDP
20%
15%
10%
5%
• 2009
11999
European Union 2009 Average = 17.1%
111[111R
t u
g irl i t
z
on I r I s2
o i n i
I
O I •
E
l
-2
IL
1
i
1
40
O.
O
I
I
X
I
I
I
S
O
a
assistance benefits (compatable to Madcap provided by goverment units as wet as aN maid:insurance basalts provided
uncle private funded and unfunded social 'mutants schemes. whether in cash or in kind.
USA Inc. l Consequences of Inaction 427
Austerity Measures to Take Away Entitlement Benefits
Could Spark a Vicious Cycle
Less Revenue for
Corporations &
Small Businesses
Higher
Unemployment
Lower Consumption
Lower ff
uctivity
Social Unrest
Lower
Government Tax
Receipts
Less Investor
Confidence
Higher Tax Rates
More Austerity
Measures
USA Inc. I Consequences of Inaction 428
EFTA01123465
Social Unrest Can Shake Investor Confidence
And Contagion Can Spread
10-Year Sovereign Yield Spread (over German Bonds) for Greece / Portugal /
Spain Ireland, April 1 — May 10, 2010
10%
10-Year Treasury Yield Spread (Over German Bond) (%)
8%
6%
4%
2%
0%
5/6 — Greek parliament
formally approves austerity —>
package agreed w/ EU & IMF
4/22 — Greek civil servants
stage a 24-hour strike
5/5 — Violent protests in
Athens against proposed
austerity measures
411
4/4
4/7
4/10
4/13
4/16
4119
4/22
4/25
4/28
511
5/4
5/7
—Greece
— Portugal
Spain
—Ireland
Source.: FactSet
USA Inc. I Consequences of Inaclion 429
Government Deficits and Changes in Sovereign Credit Default Swap Rates
= Positively Correlated
Cumulative Government Deficits as % of GDP vs. Change in Sovereign CDS
between 2007 and 2011E
600
I.•
CSI
500
O
O
4.8▪
400
4.O
C•I
:
,
04
O.
300
Portugal *
.O
O
R2 = 0.1996
• E.
CO csi
200
,..
E g
2
---
Italy •
-- --
•
Ireland
• -$Pain
cn
100
Germa
France
-- --
--- Jap an **
(.)
UK
•
0 Ao_
-- C
•• *Netherlands
USA *.
10%
20%
30%
Austria
•
0%
.
40%
50%
60%
o
-100
• Greece
Cumulative Government Deficits as % of GDP for 2007-2011 (10.11 Projections)
lit
Sources: OECD: Mandl: moons DES
USA Inc. I Coosequences of Inaclion 430
EFTA01123466
When Corporations Like General Motors Run Out of Cash,
Eventually They File for Bankruptcy
Assets / Liabilities / Net Worth (SB)
$200
$150
$100
$50
-$50
-$100
-$150
-$200
General Motors Balance Sheet, 2000 — CO1:09
$27B
Cash'
I
6/09 — 3"I Largest
Bankruptcy
Filing in USA
History
mi Cash & Marketable
TT/ $12B
Securities
Cash*
a Assets (ex. Cash)
I I $23B
Accrued Pension +
OPEB Liabilities
-Liabilities (ex. Pension
& OPEB)
Short-term Debt—
O
O
O
ot
cP
of°
0
4'
0
•
(6)
•
•
4)
•
v
o
Note;
Net Worth
(Shareholders' Equity)
stash 8 equivalents. as weil as inarkeiabte securities. "snort-term Ma also inchgks current portion of long+
Seim debt. Source: Genera' Motors.
USA Inc. I Consequences of Inaction 431
General Motors —
Entitlement Spending Became Too Onerous for this Great American Company
1908 - Founded in Flint, Michigan to manufacture automobiles
1954 - Shipped 50 millionth automobile
1988 - Free cash flow peaked at $6.3B
1999 - Reached a peak market capitalization of $61B
2006 - Revenue peaked at $207B
2009 - Filed for bankruptcy
Why did GM file for bankruptcy?
Products became increasingly uncompetitive. In addition, pension plans to
support 650,000 retirees and their dependents (compared with 80,000 active
employees in N. America as of 2010) rose to 4.8% of GM's annual expenses and
$4,679 in annual pension payments per worker to former workers.
Ml
Source. General Moron. FactSet. ClataStiettin. History News Nehtiork.
USA Inc. I Coosequences of lnaclion 432
EFTA01123467
Comparing GM & USA, Inc...
USA
2010
General
Motors
2008
Nti
Gross Debt as % of GDP
93%
82%
Gross Debt as % of Revenue'
Federal Spending as % of GDP
24
114
Total Cost as % of Revenue
Federal Budget Surplus as % of GDP
-9
-21
Net Income as % of Revenue
Interest Payments as % of GDP
1
2
Interest Payments as % of Revenue
% of Citizens Receiving Government
% of Total GM Population2
36
75
Subsidy or on Government Payroll
Dependent on the company
KP
CE
Note: 1) Gross &Idol GM catroulafed as totalgabblies - &aro OPES B pension Stades. as Mese NaMwes are not
/abetted in LISA gross debt 2) % of fetal GM population dependent on the company - allaying retirees /Laving retirees •
current waken). Source: Wale House Of ace of Management and Budget. OECD. Heritage Foundation. General Motors.
USA Inc. I Consequences of Inaction 433
...Good News for GM Is It Has `Taken Its Medicine' and Has
Begun to Implement a Successful Turnaround
Basic Framework of GM Turnaround:
• Focus on Expenses
Eliminated some of the legacy entitlements - swapped employee
healthcare for equity ownership.
Significantly changed operating efficiency - took out costs so that GM
was able to operate at breakeven at bottom of the cycle and turn cash
flow positive during other parts of its business cycle.
• Focus on Revenue
Changed business model to move away from lowering cost to
improving vehicle quality. engineering and styling.
USA Inc. I Consequences of Inaction 434
EFTA01123468
This page is intentionally left blank.
435
This page is intentionally left blank.
436
EFTA01123469
Summary
USA Inc.' Summary 037
Highlights from F2010 USA Inc. Financials
• Summary — USA Inc. has challenges.
• Cash Flow — While recession depressed F2008-F2010 results, cash flow has been negative
for 9 consecutive years ($4.8 trillion, cumulative), with no end to losses in sight. Negative
cash flow implies that USA Inc. can't afford the services it is providing to 'customers,' many
of whom are people with few alternatives.
• Balance Sheet — Net worth is negative and deteriorating.
• Off-Balance Sheet Liabilities — Off-balance sheet liabilities of at least $31 trillion (primarily
unfunded Medicare and Social Security obligations) amount to nearly $3 for every $1 of debt
on the books. Just as unfunded corporate pensions and other post-employment benefits
(OPEB) weigh on public corporations, unfunded entitlements, over time, may increase USA
Inc.'s cost of capital. And today's off-balance sheet liabilities will be tomorrow's on-balance
sheet debt.
• Conclusion — Publicly traded companies with similar financial trends would be pressed by
shareholders to pursue a turnaround. The good news: USA Inc.'s underlying asset base and
entrepreneurial culture are strong. The financial trends can shift toward a positive direction,
but both 'management' and 'shareholders' will need collective focus, willpower, commitment,
and sacrifice.
Note. USA federal fiscal year ends in September: Cash low- total revenue - total &omicrons, on a cash basis: net worth includes
unfunded future Asbities from Social Seoul, and Alcamo on an accrual:psis over the next 75 years. Source: e3SI) Now per
White NOUS! Office olatanagemeN and Budget. net wort per Dept. of Treasury. '2010 Finn& Report of the U.S.
Government.' accusled to ;nab° whim:led babblers of Social Semagy and Atectrarre.
USA Inc. I Summary 038
EFTA01123470
Drilldown on USA Inc. Financials...
• To analysts looking at USA Inc. as a public corporation, the financials are challenged
- Excluding Medicare / Medicaid spending and one-time charges, USA Inc. has supported a 4% average net
marginl over 15 years, but cash flow is deep in the red by negative $1.3 trillion last year (or
-$11,000 per household), and net worth2 is negative $44 trillion (or -$371,000 per household).
• The main culprits: entitlement programs, mounting debt, and one-time charges
Since the Great Depression. USA Inc. has steadily added "business lines" and, with the best of intentions,
created various entitlement programs. Some of these serve the nation's poorest, whose struggles have
been made worse by the financial crisis. Apart from Social Security and unemployment insurance,
however, funding for these programs has been woefully inadequate — and getting worse.
Entitlement expenses (adjusted for inflation) rose 70% over the last 15 years, and USA Inc. entitlement
spending now equals $16,600 per household per year: annual spending exceeds dedicated funding by
more than $1 trillion (and rising). Net debt levels are approaching warning levels, and one-time charges
only compound the problem.
Some consider defense spending a major cause of USA Inc.'s financial dilemma. Re-setting priorities and
streamlining could yield savings — $788 billion by 2018, according to one recent study3 — perhaps without
damaging security. But entitlement spending has a bigger impact on USA Inc. financials. Although
defense nearly doubled in the last decade, to 5% of GDP, it is still below its 7% share of GDP from 1948 to
2000. It accounted for 20% of the budget in 2010, but 41% of all government spending between 1789 and
1930.
Note; 51 Net marMn defined as net Moon* alvided by total revenue: 2) net math defined as assets Mx. stewards?* assets Me national
paths and Amen& assets Me the Washington Monumettipnirrus Nal:gibes minus the net plasm), value of unfunded entitlements (such as
Social Secunly and Medicate). data pee Tteasuly Dept.'s 1010 Annual Repartee the U.S. Govemmenfl 3) Gordon Adams and Matthew
Leafhtfill311. 'A Leaner and !leaner National Defense.-ForMan AK airs. JanTeb 20ft)
USA Inc. I Summary 439
...Drilldown on USA Inc. Financials...
• Medicare and Medicaid, largely underfunded (based on `dedicated' revenue) and
growing rapidly, accounted for 21% (or $724B) of USA Inc.'s total expenses in F2010,
up from 5% forty years ago
- Together, these two programs represent 35% of all (annual) US healthcare spending: Federal Medicaid
spending has doubled in real terms over the last decade, to $273 billion annually.
• Total government healthcare spending consumes 8.2% of GDP compared with just
1.3% fifty years ago; the new health reform law could increase USA Inc.'s budget
deficit
- As government healthcare spending expands, USA Inc.'s red ink will get much worse if healthcare costs
continue growing 2 percentage points faster than per capita income (as they have for 40 years).
• Unemployment Insurance and Social Security are adequately funded...for now. The
future, not so bright
Demographic trends have exacerbated the funding problems for Medicare and Social Security — of the
102 million increased enrollment between 1965 and 2009, 42 million (or 41%) is due to an aging
population. With a 26% longer life expectancy but a 3% increase in retirement age (since Social
Security was created in 1935), deficits from Social Security could add $11.6 trillion (or 140%) to the
public debt by 2037E, per Congressional Budget Office (CBO).
USA Inc.' Summary 440
EFTA01123471
...Drilldown on USA Inc. Financials
• If entitlement programs are not reformed, USA Inc.'s balance sheet will go from bad to
worse
Public debt has doubled over the last 30 years. to 62% of GDP. This ratio is expected to surpass the
90% threshold' — above which real GDP growth could slow considerably — in 10 years and could near
150% of GDP in 20 years if entitlement expenses continue to soar, per CBO.
As government healthcare spending expands, USA Inc.'s red ink will get much worse if healthcare costs
continue growing 2 percentage points faster than per capita income (as they have for 40 years).
• The turning point: Within 15 years (by 2025), entitlements plus net interest expenses
will absorb all — yes, all — of USA Inc.'s annual revenue, per CBO
That would require USA Inc. to borrow funds for defense, education, infrastructure, and
spending.
which today account for 32% of USA Inc. spending (excluding one-time items), down dramatically from
69% forty years ago.
It's notable that CBO's projection from 10 years ago (in 1999) showed Federal revenue sufficient to
support entitlement spending + interest payments until 2060E - 35 years later than current projection.
K P
CB
Note. 'Carmen Reinhart and Kenneth Regal/ observed from 2700 historical amide) data points from 44 countnes that the
relationshipbetweengovernment debt and real GOP growth is weak lot debtGDP ratios below a threshold 0190 percent of GOP
Above 90 percent. median grow(/' sates lab by one percent. and averagegrowth tails considerably more. We note that while
firrithart and Rowel's observations are based on gross debt data. in the U.S.. debt herd by the public is close/ to the European
counsel definition of government gloss del. For more information. see Reinhart and Regal( -Growth in a Tuned Debt.-1/10.
USA Inc. I Summary 041
How Might One Think About Turning Around USA Inc.?...
• Key focus areas would likely be reducing USA Inc.'s budget deficit and improving /
restructuring the `business model'...
One would likely drill down on USA Inc.'s key revenue and expense drivers, then develop a
basic analytical framework for 'normal' revenue / expenses, then compare options.
Looking at history...
Annual growth in revenue of 3% has been roughly in line with GDP for 40 years' while
corporate income taxes grew at 2%. Social insurance taxes (for Social Security / Medicare)
grew 5% annually and now represent 37% of USA Inc. revenue, compared with 19% in 1965.
Annual growth in expenses of 3% has been roughly in line with revenue, but entitlements are
up 5% per annum - and now absorb 51% of all USA Inc.'s expense - more than twice their
share in 1965; defense and other discretionary spending growth has been just 1-2%.
One might ask...
Should expense and revenue levels be re-thought and re-set so USA Inc. operates near
break-even and expense growth (with needed puts and takes) matches GDP growth, thus
adopting a 'don't spend more than you earn' approach to managing USA Inc.'s financials?
Note: 'We Moses 40-year period from 1965 to 2005 to exam,. /vernal' levels of revenue and expenses. We did not choose the most recent
40.year penort (196910 2009) as USA was in deep recession in 2008/2009 and underwent significant tax poky !Valuations in 1969/1969. so
many metrics (Ake individual income and corporate pion') vatted significantly from Ponnar
LISA Inc. I Summary 042
EFTA01123472
...How Might One Think About Turning Around USA Inc.?
One might consider...
• Options for reducing expenses by focusing on entitlement reform and operating efficiency
Formula changes could help Social Security's underfunding. but look too draconian for Medicare/Medicaid;
the underlying healthcare cost dilemma requires business process restructuring and realigned incentives.
Resuming the 20-year trend line for lower Federal civilian employment, plus more flexible compensation
systems and selective local outsourcing, could help streamline USA Inc.'s operations.
• Options for increasing revenue by focusing on driving long-term GDP growth and changing tax
policies
USA Inc. should examine ways to invest in growth that provides a high return (ROI) via new investment in
technology, education, and infrastructure and could stimulate productivity gains and employment growth.
Reducing tax subsidies (like exemptions on mortgage interest payments or healthcare benefits) and
changing the tax system in other ways could increase USA Inc.'s revenue without raising income taxes to
punitive — and self-defeating — levels. Such tax policy changes could help re-balance USA's economy
between consumption and savings and re-orient business lines towards investment-led growth, though
there are potential risks and drawbacks.
• History suggests the long-term consequences of inaction could be severe
- USA Inc. has many assets, but it must start addressing its spending/debt challenges now.
USA Inc. I Summary 043
Sizing Costs Related to USA Inc.'s Key Financial Challenges
& Potential AND / OR Solutions
• To create frameworks for discussion, the next slide summarizes USA Inc.'s various
financial challenges and the projected future cost of each main expense driver.
The estimated future cost is calculated as the net present value of expected
'dedicated' future income (such as payroll taxes) minus expected future expenses
(such as benefits paid) over the next 75 years.
• Then we ask the question: `What can we do to solve these financial challenges?'
The potential solutions include a range of simple mathematical illustrations (such as
changing program characteristics or increasing tax rates) and/or program-specific
policy solutions proposed or considered by lawmakers and agencies like the CBO
(such as indexing Social Security initial benefits to growth in cost of living).
• These mathematical illustrations are only a mechanical answer to key financial
challenges and not realistic solutions. In reality, a combination of detailed policy
changes will likely be required to bridge the future funding gap.
USA Inc. I Summary 044
EFTA01123473
Overview of USA Inc.'s Key Financial Challenges
& Potential and/or Solutions
Rank
Financial
Challenge
Net Present Cost'
($T f % of 2010 GDP)
Mathematical Illustrations
and/or Potential Policy Solutions2
• Isolate and address the drivers of medical cost inflation
1
Medicaid
$35 Trillion3 / 239%
• Improve efficiency / productivity of healthcare system
• Reduce coverage for optional benefits & optional enrollees
• Reduce benefits
2
Medicare
$23 Trillion / 156%
• Increase Medicare tax rate
• Isolate and address the drivers of medical cost inflation
• Improve efficiency / productivity of healthcare system
• Raise retirement age
• Reduce benefits
3
Social
Security
$8 Trillion / 54%
• Increase Social Security tax rate
• Reduce future initial benefits by indexing to cost of living growth rather
than wage growth
• Subject benefits to means test to determine eligibility
4
Slow GDP /
USA
• Invest in technology / infrastructure / education
• Remove tax & regulatory uncertainties to stimulate employment growth
Revenue
Growth
• Reduce subsidies and tax expenditures & broaden tax base
Government
• Resume the 20-year trend line for lower Federal civilian employment
5
Inefficiencies
• Implement more flexible compensation systems
• Consolidate / selectively local outsource certain functions
Note: t) Net Present Cosl is calculate: as Ore present value of expected future net liabilities (expected revenue minus expected costs) for each program tissue over the
near 75 yews. Afmkare estimate per Dept of Treasury. TOW Financial Report of Are U.S. Govenvnenr Social Security &Ornate per Social Security Trustees' Report
40). 2) Far more detailson potential sohnions. see skies 2524 (0 or furl USA Inc. presentation. 3)Methcard does not have dedicated revenue source and its $357 net
g
Modes funcring from general fax revenue. NPV analysis based on 3% discount roe appLed to CCM projection be annual infrationAchirsted expenses.
USA Inc. I Summary 445
The Essence of America's Financial Conundrum
& Math Problem?
While a hefty 80% of Americans indicate balancing the budget should
be one of the country's top priorities, per a Peter G. Peterson
Foundation survey in 11/09...
...only 12% of Americans support cutting spending on Medicare or
Social Security, per a Pew Research Center survey, 2/11.
Some might call this 'having your cake and eating it too...'
USA Inc.
_urn.
446
EFTA01123474
The Challenge Before Us
Policymakers, businesses and citizens need to share responsibility for
past failures and develop a plan for future successes.
Past generations of Americans have responded to major challenges
with collective sacrifice and hard work.
Will ours also rise to the occasion?
KP
CB
USA Inc. I Summary 447
Current Observations About America...
•
On many fronts, USA Inc. is in great shape, but it has one big problem -
USA Inc. spends too much and, in effect, is maxing out its credit card. USA
Inc. must address the problem.
In 2009, 64% of America's revenue went to Social Security, Medicare &
Medicaid, compared with 31% in 1980 and 20% in 1970.
Using current projections, 100% of America's revenue in 2025 will go to Social
Security, Medicare, Medicaid and Net Interest Expense.
This raises the question, 'How will America pay for the likes of education,
national defense, homeland security, infrastructure improvement,
law
enforcement, postal service, etc.?'
USA Inc.'s fundamental tradeoff is that it must balance its FUTURE
(education) with its PRESENT (national defense & homeland security) and
its PAST (Social Security & Medicare & Medicaid).
Source. 2009 data per White House Oh07. 2025 forecast pee atas Alternative Fiscal Scenario.
USA Inc. l Summary 048
EFTA01123475
...Current Observations About America
• It's Time to Rise to the Occasion, It's America's
Tradition...
• The essence of the 'American dream' is about the
underdog succeeding / the turnaround story...every
generation or so has an opportunity to rise to an occasion
(and sacrifice) and show why America (and its democratic
form of government) are great. For this generation, the
biggest challenge may be staving off financial hardship.
• Collective Sacrifice and Hard Work are the Two Inter-
Related Ways out of USA Inc.'s Problems...
USA Inc.l Summary 449
This page is intentionally left blank.
450
EFTA01123476
This page is intentionally left blank.
451
This page is intentionally left blank.
452
EFTA01123477
Appendix
USA Inc. I Appends 453
Appendix
Additional Datapoints on Federal Debt
USA ,n.c. I Appends 454
EFTA01123478
Federal Debt Held by the Public vs. Gross Debt
• Federal Debt Held by the Public ($9 Trillion Outstanding, 62% of GDP in 2010)
Value of all federal securities sold to the public that are still outstanding.
Represents the cumulative effect of past federal borrowing on today's economy and on the
current federal budget.
Net interest payments represent a burden on current taxpayers.
• Gross Debt ($14 Trillion Outstanding, 94% of GDP in 2010)
Public debt + intragovernmental debt (related to entities including the Social Security Trust
Fund and federal employee / veterans' pension fund) + net liability of GSEs (related to likes
of Fannie Mae and Freddie Mac).
Represents a claim on both current and future resources.
• We Focus on Public Debt Levels
Public debt is the base for calculating net interest payments.
Gross debt level could be misleading (to take an extreme example, simply eliminating all
trust funds without changing promised benefits for the associated programs would
dramatically reduce gross debt from 94% of GDP to 62% of GDP without improving long-
term fiscal outlook at air).
In the future, when intragovernmental debt + net liability of GSEs begin demanding
repayments, it is likely financed via material increases in public debt levels.
Note: la more details. see James R. Homey. 'Recommendation That President's Fiscal Convnissron Focus on Gross Debt is
Misgurdect' 527/ I O. Data source: While House OMB. COO.
USA Inc. I Appends 455
Public Debt = Gross Debt — Intra-Governmental Holdings —
Net Liabilities of Government-Sponsored Enterprises (GSEs)
1960
Real Gross Debt
Outstanding
$2.0 Trillion
Other
Intragoyemmental
Other
Holdings
Intragoyernmental
Holdings
2010
Real Gross Debt
Outstanding
$13.5 Trillion
Net Liabilities
of GSEs*
Social Security
Trust Fund
Social Securi
Trust Fund
Public Debt
$9.0T
Debt Held By
the Public
62%
KP
CB
Note: Data are inflation mpusted.' Net notaries of CBEs assumes 50% loss ratio on $2500 delinquent loans hefd by Fannie
Afse / Freddie Mac. Data source: Dept of Treasury. Where House Dike of Management and Budget
USA Inc. I Appends 456
EFTA01123479
Gross Debt Level =
Approaching 100% of GDP
USA Gross Federal Debt as % of GDP, 1940 — 2010
120%
100%
Gross Debt As % of GDP
80%
60%
40%
20%
Debt Held By
the Public
2010 Gross Federal Debt = 94% of GDP
ragovernment
Debt
0%
'
1940
1946
1952
1958
1964
1970
1976
1982
1988
1994
2000
2006
USA Inc. I Appends 057
Gross Debt Level =
Would Exceed Current Statutory Limit of $1.43T* Within One Year
16,000
14,000
12,000
a 10,000
8,000
co
2
O
6,000
4,000
2,000
0
USA Gross Federal Debt vs. Statutory Debt Ceiling, 1990 — 2011E
USA Inc. Gross Debt
—11— Statutory Debt Limit
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
2010E
Now. As of 1/11. Source. Whale House OMB.
USA Inc. I Appends 458
EFTA01123480
'Top 75' Countries Ranked by Net Debt as % of GDP...
Rank
Country
2009 Net Debt
Outstanding ($8)
WY
AS% of
World
Total
1 Zimbabwe
37
13%
0%
2 Japan
9.149
12
26
3 Italy
2.434
0
7
4
Singapore
186
3
1
5 Greece
374
8
1
6 Egypt
198
16
1
7 Belgium
454
0
1
8 Sudan
53
-6
0
9 Hungary
104
-8
0
lo cote=
19
-3
0
11 France
2.028
5
6
12 Portugal
167
3
0
13 Germany
2.423
1
7
14 Austda
263
2
1
15 India
854
-3
2
16 Uruguay
21
-2
0
17 UK
1,444
3
4
18 Canada
870
-5
3
19 Netherlands
603
-1
1
20 Morocco
58
2
0
21 Ireland
140
19
0
22
Albania
7
-3
0
23 Argentina
178
-7
1
24
Philippines
93
-2
0
25 USA
7.811
23
23
Top 1.25
329.836
i%
86%
Global
34.632
8
100
Net Debl as % of GDP
2009
2005
0549
Change
190%
--
-
181
162
19
116
106
11
114
99
15
111
99
12
105
--
-
98
92
6
97
--
-
84
62
22
81
••
—
77
66
11
76
63
13
75
68
7
70
64
6
69
80
-12
67
67
0
66
42
24
66
70
-4
64
52
12
64
--
-
62
27
34
60
57
3
59
59
0
59
71
-13
55
37
17
75%
67%
8%
68
66
2
2009 GDP
As % of
2009 Budget
As %of
2009
World
Surplus /
World Gross Unary,loy-
Y/Y
($B)
WY
Total
Deficit ($9)
Deficit
ment Rate (pps)
34
4%
ti
41
0%
5.049
-5
-980
33
5%
.1
2.090
-5
4
—
8
.1
163
-2
-5
0
3
•1
338
-2
-27
1
9
.2
188
5
-27
1
--
461
-3
-1
0
8
.1
54
5
4
--
124
-6
9
--
23
-
0
--
"
2,635
-2
-105
4
9
.2
220
-3
-6
0
9
.2
3,235
-5
-16
1
7
0
374
-4
-5
0
5
.1
1,243
6
31
-
-
-
32
2.198
3
-5
0
--
--
49
2
7
••
.2
1,319
-3
44
-
8
.2
790
4
4
-
4
.1
91
5
-1
0
-
..
227
-7
-23
1
12
.6
12
3
0
--
-
-
301
14
-
-
-
159
1
2
14.266
-2
2
-1,438
$35,595
-2%
61%
52,662
92%
8%
1
57.937
-2
100
2.586
100
7
2
USA Inc. I Appends 459
...'Top 75' Countries Ranked by Net Debt as % of GDP...
Rank
Country
2009 Net Debt
Outstanding ($B)
WY
As%ol
World
Total
Net Debl as % of GDP
2009 GDP
(38)
WY
As % of
World
Total
2009 Budge!
As %of
2009
Surplus /
World Gross Unemploy -
Deficit (38)
Deficit
ment Rate
WY
(pps)
2009
2005
05-09
Change
26 Tunisia
$22
-3%
0%
55%
55
0
$40
3%
0%
1
0
27 Ethiopia
18
29
0
55
--
34
10
0
-4
0
28 Colombia
123
-5
0
54
54
0
229
0
0
7
-
29 Cyprus
12
2
0
54
68
-14
21
-2
0
-0
5
.2
30 Poland
223
-11
1
53
47
6
423
2
1
26
-
-
-
31 Spain
757
al
2
53
43
10
1,438
4
2
425
4
18
.7
32 Kenya
15
2
0
51
--
-
30
2
0
-0
0
-
--
33 Norway
187
-17
1
51
45
6
389
-2
1
38
-
3
.1
34
Ghana
7
-11
0
48
--
-
15
4
0
1
-
--
35 Bolivia
8
6
0
46
46
0
18
1
0
-0
-
-
--
36 Sweden
175
4
1
44
51
-7
398
4
1
9
-
8
.2
37 Brazil
860
4
2
44
44
0
1.482
0
3
40
-
-
-
38 Switzerland
212
5
1
44
53
-9
484
-1
1
40
0
4
.1
39 Latvia
10
56
0
43
12
30
24
-18
0
-4
0
-
--
40 Malawi
2
15
0
42
-
-
5
8
0
-0
0
-
41 Malaysia
84
0
0
41
44
-3
207
-2
0
0
-
42 Denmark
125
7
0
40
38
3
308
4
1
4
0
3
.2
43 Gabon
4
-25
0
38
-
11
-1
0
1
-
--
44
Finland
91
-2
0
37
42
-4
242
-8
0
2
8
.2
45 Turkey
219
44
1
37
52
-15
594
4
1
36
-
-
-
46
Czech Republic
68
6
0
36
30
6
190
4
0
-4
0
7
.2
47
Slovenia
17
43
0
35
27
8
50
-7
0
-5
0
6
.2
48 Slovakia
30
10
0
34
44
.10
88
-5
0
-3
0
49 Croatia
21
-5
0
34
38
.5
62
-6
0
1
--
60 Australia
309
-3
1
34
36
-3
920
1
2
8
-
6
.1
Top 28-50
$3,392
0%
10%
44%
44%
0%
57.6432
-2%
13%
3164
6%
6%
2
Global
34632
8
100
68
66
2
57.937
-2
100
2.886
100
7
2
KI)
ce
Source; IMF. BIAVIIOSS leINgence Walla.
USA Inc.1
Appends 460
EFTA01123481
...'Top 75' Countries Ranked by Net Debt as % of GDP
As % of
2009 Net Debt
World
Rank
Country
Outslandkvg (Sal
NW
Total
Net Debt as % of GDP
05-09
2009 GDP
2009
2005
Change
(38)
As %ol
World
WY
Total
2009 Budget
As %of
2009
Surplus
World Gross Unernploy-
YIY
Deficit (BB)
Deficit
men! Rale (pps)
51 Zambia
SO
-16%
52 Macedonia
3
1
53 Ecuador
17
2
54
Lithuania
11
45
55 Peru
37
0
56
South Africa
78
0
57 Paraguay
4
-15
68 Venezuela
95
11
59
New Zealand
29
-10
60 Thailand
64
1
61 Namibia
2
2
62 Tanzania
5
7
63
Senegal
3
-6
64
Mozambique
2
-2
65 Romania
35
29
66 Uganda
3
8
67 Bulgaria
7
-4
68 Nigeria
24
-20
69
Angola
10
-18
70
Cameroon
3
-8
71 China
609
7
72 Kazakhstan
11
3
73
Algeria
13
-16
74
Russia
92
-15
75 Estonia
I
15
0%
32%
32
-
$12
6%
31
47
-16
9
-
30
30
0
56
0
30
18
11
36
-15
29
29
0
127
1
28
--
-
277
-2
V
V
0
14
-5
27
27
0
363
-3
26
V
-1
110
-2
24
26
-2
266
-2
24
-
-
9
-1
24
--
-
22
5
23
--
-
13
2
22
--
-
10
6
22
16
6
161
-7
21
--
-
16
7
15
29
-14
45
-5
15
--
-
165
6
15
--
-
70
0
14
--
-
22
2
13
18
-5
4,758
9
11
--
-
107
1
10
••
-
135
2
7
14
-7
1,255
-8
7
5
5
IS
-11
1
-0
0
-0
0
-3
0
O
--
-0
0
1
-9
0
3
6
.2
-0
0
-0
-0
0
O
--
O
--
-8
0
-0
0
0
6
2
0
-38
1
-0
0
2
17
--
O
0
Top 51.75
31.163
0%
3%
23%
27%
-4%
$8.064
0%
14%
560
2%
6%
2
Global
34.632
8
100
68
66
2
57.937
-2
100
2586
100
7
2
141
Note: China's net dela may be undepteponed as it excludes potential habiebes from bad loans of slate owned bait.
USA Inc.l Appendx 461
OECD Countries Ranked by Gross Debt as °/0 of GDP
2009 Gross Debt
As %01
Rank
Country
Outstanding (5B)
WY
OECD Tota
Gross Debt as %of GDP
05-09
2009 GDP
As % of
2009
2005
Change
(58)
TN
OECD Total
193%
175%
18%
55.049
-5%
13%
129
120
9
2.090
-5
5
123
53
70
12
-28
0
119
114
5
338
-2
1
101
96
5
461
-3
1
87
74
13
220
-3
1
86
76
11
2,635
-2
7
84
69
16
124
-s
0
63
61
22
14266
-2
36
82
72
11
1,319
-3
3
76
71
5
3,235
-5
8
72
46
26
2,198
-5
6
70
71
-1
374
-4
1
70
33
38
227
-7
1
69
61
7
790
-4
2
63
51
12
1,438
-4
4
58
55
4
423
2
1
53
48
4
242
-8
1
52
46
6
308
-5
1
52
60
-6
398
-a
1
49
49
0
369
-2
1
42
34
a
190
-a
0
42
56
-15
484
-1
1
39
38
1
88
-5
0
35
27
a
110
-2
0
35
27
8
833
-11
2
19
16
3
920
1
2
18
e
11
52
-11
0
1 Japan
2
Italy
3
Iceland
4
Greece
5
Belgium
6
Portugal
7
France
8
Hungary
9
USA
10
Canada
11
Germany
247
-2
7
12
UK
159
4
4
13
Austria
26
-4
1
14
Ireland
16
23
0
15
Netherlands
54
-6
1
16
Spain
90
18
2
17
Poland
25
-14
1
18
Finland
13
15
0
19
Denmark
16
11
0
20
Sweden
21
-8
1
21
Norway
18
-28
0
22
Czech Republic
8
2
0
23
Switzerland
20
-5
1
24
Slovakia
3
17
0
25
New Zealand
4
3
0
26
Korea
29
-3
1
27
Australia
18
28
0
28
Luxembourg
1
-5
0
5974
14%
27%
269
1
7
1
-8
0
40
8
1
47
-1
1
19
4
1
227
5
6
10
-13
0
1.184
17
32
109
4
3
OECD Total
55648
9%
100%
90%
76%
14%
539,261
-4%
100%
KP
cc
Note:Data km Sbevenia and Estonia not available. Data may after from Eurasia( Aedonal government figures. Gross dad data are not always comparable across
countries due to Simms definitions or treatment of debt components Notably. USA and Austria gross debt include he funded portion of government employee
pension kabala:es. YAM overstates Ter deb/levels relative to other cou4/444 Source: OECD.
USA Inc.l Appends 462
EFTA01123482
Total Government + Private Debt in USA —
At Historic High of 360% of GDP
USA Total Credit Market Debt Outstanding as % of GDP, 1929 - 2009
350%
300%
EL
•
250%
1°.
200%
0
co
•
150%
2
100%
0%
GSE
1929 1934 1939 1944 1949 1954 1959 1964 1969 1974 1979 1984 1989 1994 1999 2004 2009
■Households
■Corporates
• Financials
■GSE
• Government
Souse& Dept of Dengue/. Fedefailleseme
USA Inc. ] Appends 083
Appendix
Useful Links
USA Inc. I Appends 464
EFTA01123483
Appendix — Useful Links
• Congressional Budget Office, "The Long-Term Budget Outlook," 6/2010
• Congressional Budget Office, "Budget and Economic Outlook, Fiscal Years 2011 Through 2021," 112011
• Department of Health & Human Services, Centers for Medicare & Medicaid Services. "The 2010 Annual
Report of the Board of Trustees of the Federal Hospital Insurance and Federal Supplementary Medical
Insurance Trust Funds," 8/5/2010
• Department of the Treasury, "2010 Financial Report of the United States Government: 12/2010
• National Commission on Fiscal Responsibility and Reform, 'The Moment of Truth: Report of the National
Commission on Fiscal Responsibility and Reform," 12/1/2010
• Social Security Administration, "The 2010 Annual Report of the Board of Trustees of the Federal Old-Age
and Survivors Insurance and Federal Disability Insurance Trust Funds: 8/9/2010
• White House Office of Management and Budget, "Budget of the United States Government, Fiscal Year
2012," 2/2011
USA Inc. Append. 465
Disclaimer
This report has been compiled by Mary Meeker and her co-contributors (collectively referred to below as
the "Contributors") for informational purposes only. It is not intended to serve as the basis for investment,
legal, political, tax or any other advice. Furthermore, this report is not to be construed as a solicitation or an
offer to buy or sell securities in any entity, including any entity that is associated with the Contributors.
The information contained in this report has been compiled from public sources that the Contributors
believe to be reliable. While the Contributors find no reason to believe that the data relied upon and
presented in this report are factually incorrect, they have made no separate investigation or otherwise
independently verified the accuracy of such data. As such, the Contributors cannot guarantee the accuracy
of any of the data (raw or interpreted) and accordingly the Contributors make no warranties (express,
implied or statutory) as to the information in this report.
This report summarizes a significant amount of publicly available data, and is not intended to be all-
inclusive. The Contributors have complied this report based on selected sources that they believe to be
most pertinent to the presented subject matter. Furthermore, the graphic illustrations are based on
generalized calculations and are provided for illustrative purposes. Readers are encouraged to conduct
their own analysis of the data underlying this report, as well as data from other sources, so as to come to
their own conclusions.
The information presented in this report represents the view of the Contributors, and does not necessarily
reflect the views of Kleiner Perkins Caufield & Byers or any of its associated management personnel,
investment vehicles, investors, portfolio companies or any affiliates or associates of the foregoing.
USA Inc. App=nth 466
EFTA01123484
This page is intentionally left blank.
487
This page is intentionally left blank.
488
EFTA01123485
Glossary
Accountable Care Organization (ACO) -
A health system model with the ability to
provide, and manage with patients, the
continuum of care across different
institutional settings, including at least
ambulatory (outpatient) and inpatient
hospital care and possibly post acute care.
ACOs have the capability of planning
budgets and resources and are of sufficient
size to support comprehensive, valid, and
reliable performance measurement. The
ACO model is one of the latest designs for
managing healthcare costs and especially
Medicare costs, and is gaining traction
among policymakers desperate to control
costs and boost quality in healthcare.
Accrual accounting - A system of
accounting in which revenues are recorded
when they are earned and outlays are
recorded when goods are received or
services are performed, even though the
actual receipt of revenues and payment for
goods or services may occur, in whole or in
part, at a different time. Compare with cash
accounting.
Adjusted Gross Income (AGI) - All income
that is subject to taxation under the
individual income tax after "above-the-line"
deductions for such things as alimony
payments and certain contributions to
individual retirement accounts. Personal
exemptions and the standard or itemized
deductions are subtracted from AGI to
determine taxable income
Alternative Minimum Tax (AMT) - A tax
intended to limit the extent to which higher-
income people can reduce their tax liability
(the amount they owe) through the use of
preferences in the tax code. Taxpayers
subject to the AMT are required to
recalculate their tax liability on the basis of a
more limited set of exemptions, deductions,
and tax credits than would normally apply.
The amount by which a taxpayer's AMT
calculation exceeds his or her regular tax
calculation is that person's AMT liability.
American Recovery and Reinvestment
Act of 2009 (ARRA) - This act provided
appropriations for several federal programs
and increased or extended some benefits
payable under Medicaid, unemployment
compensation, and nutrition assistance,
among others. ARRA also reduced
individual and corporate income taxes and
made other changes to tax laws.
Asset-Backed Security - Security backed
by real estate or another type of asset; a
claim on an income flow, such as expected
interest payments on loans, payments on
leases, royalty payments, or receivables; a
claim on the principal of a loan; or a claim on
the expected appreciation of an asset.
Automatic Stabilizers - Taxes that
decrease and expenditures that increase
when the economy goes into a recession
(and vice-versa when the economy booms)
without requiring any action on the part of
the government. Stabilizers tend to reduce
the depth of recessions and dampen booms.
K P
CB
USA Inc. xix
EFTA01123486
Bundled Payment (Healthcare) - Also
known as episode-based payment, defined
as the reimbursement of health care
providers (such as hospitals and physicians)
on the basis of expected costs for clinically-
defined episodes of care. It has been
described as "a middle ground" between
fee-for-service reimbursement (in which
providers are paid for each service rendered
to a patient) and capitation (in which
providers are paid a "lump sum" per patient
regardless of how many services the patient
receives).
Business Cycle - Fluctuations in overall
business activity accompanied by swings in
the unemployment rate, interest rates, and
corporate profits. Over a business cycle, real
(inflation-adjusted) activity rises to a peak
(its highest level during the cycle) and then
falls until it reaches a trough (its lowest level
following the peak), whereupon it starts to
rise again, defining a new cycle. Business
cycles are irregular, varying in frequency,
magnitude, and duration. (NBER) See real
and unemployment rate.
Cash Accounting - A system of accounting
in which revenues are recorded when they
are actually received and outlays are
recorded when payment is made. Compare
with accrual accounting.
Centers for Medicare & Medicaid
Services (CMS) - US federal agency which
administers Medicare, Medicaid, and the
Children's Health Insurance Program.
Copayment — A flat amount paid out of
pocket per medical service, e.g., $5 per
office visit.
Congressional Budget Office (CBO) — A
non-partisan federal agency within the
legislative branch of the U.S. government,
charged with reviewing congressional
budgets and other legislative initiatives with
budgetary implications.
Conservatorship - The legal process by
which an external entity (in the case of
Fannie Mae and Freddie Mac, the federal
government) establishes control and
oversight of a company to put it in a sound
and solvent condition.
Consumption - In principle, the value of
goods and services purchased and used up
during a given period by households and
governments. In practice, the Bureau of
Economic Analysis counts purchases of
many long-lasting goods (such as cars and
clothes) as consumption even though the
goods are not used up. Consumption by
households alone is also called consumer
spending. See national income and product
accounts.
Cost-of-Living Adjustment (COLA) - An
annual increase in Social Security and other
entitlement payments to reflect price
inflation.
Current-Account Balance - A summary
measure of a country's current transactions
with the rest of the world, including net
exports, net unilateral transfers, and net
factor income (primarily the capital income
from foreign property received by residents
of a country offset by the capital income from
property in that country flowing to residents
of foreign countries).
Cyclical Deficit or Surplus - The part of the
federal budget deficit or surplus that results
from the business cycle. The cyclical
component reflects the way in which the
deficit or surplus automatically increases or
decreases during economic expansions or
recessions.
Cyclically Adjusted Budget Deficit or
Surplus - The federal budget deficit or
surplus that would occur under current law if
the influence of the business cycle was
removed—that is, if the economy operated
at potential gross domestic product.
USA Inc.
xx
EFTA01123487
Debt - In the case of the federal
government, the total value of outstanding
bills, notes, bonds, and other debt
instruments issued by the Treasury and
other federal agencies. That debt is referred
to as federal debt or gross debt. It has two
components - debt held by the public
federal debt held by nonfederal investors,
including the Federal Reserve System) and
debt held by government accounts (federal
debt held by federal government trust funds,
deposit insurance funds, and other federal
accounts). Debt subject to limit is federal
debt that is subject to a statutory limit on the
total amount issued. The limit applies to
gross federal debt except for a small portion
of the debt issued by the Treasury and the
small amount of debt issued by other federal
agencies (primarily the Tennessee Valley
Authority and the Postal Service).
Deductible (Medical Insurance) - A fixed
amount, usually expressed in dollars in the
form of an annual fee, that the beneficiary of
a health insurance plan must pay directly to
the health care provider before a health
insurance plan begins to pay for any costs
associated with the insured medical service.
Deficit - The amount by which the federal
government's total outlays exceed its total
revenues in a given period, typically a fiscal
year. The primary deficit is that total deficit
excluding net interest.
Defined Benefit Pension Plan — Retirees
receive predetermined monthly retirement
benefits from employers despite the funding
status / investment returns of their pension
funds.
Defined Contribution Pension Plan —
Retirees contribute specified amount to their
pension funds and receive variable monthly
retirement benefits depending on investment
returns. Examples include Individual
Retirement Accounts (IRAs) and 401(k)
plans.
Disposable Personal Income - Personal
income—the income that people receive.
including transfer payments—minus the
taxes and fees that people pay to
governments.
Economic Stimulus - Federal fiscal or
monetary policies aimed at promoting
economic activity, used primarily during
recessions. Such policies include reductions
in taxes, increases in federal spending,
reductions in interest rates, and other
support for financial markets and institutions.
Entitlement - A legal obligation of the
federal government to make payments to a
person, group of people, business, unit of
government, or similar entity that meets the
eligibility criteria set in law and for which the
budget authority is not provided in advance
in an appropriation act. Spending for
entitlement programs is controlled through
those programs' eligibility criteria and benefit
or payment rules. The best-known
entitlements are the government's major
benefit programs, such as Social Security
and Medicare.
Excise Tax - A tax levied on the purchase of
a specific type of good or service, such as
tobacco products or air transportation
services.
Federal Poverty Level (FPL) - Income
amounts set each February by the U.S.
Department of Health and Human Services
used to determine an individual's or family's
eligibility for various public programs,
including Medicaid and the State Children's
Health Insurance Program.
Federal Reserve System - The central
bank of the United States. The Federal
Reserve is responsible for setting the
nation's monetary policy and overseeing
credit conditions. See central bank and
monetary policy.
K P
CB
USA Inc. xxi
EFTA01123488
Fiscal Policy - The government's tax and
spending policies, which influence the
amount and maturity of government debt as
well as the level, composition, and
distribution of national output and income.
See debt.
Fiscal Year - A yearly accounting period.
The federal government's fiscal year begins
October 1 and ends September 30. Fiscal
years are designated by the calendar years
in which they end—for example, fiscal year
2011 will begin on October 1, 2010, and end
on September 30, 2011.
GDP price index - A summary measure of
the prices of all goods and services that
make up gross domestic product. The
change in the GDP price index is used as a
measure of inflation in the overall economy.
General Fund - One category of federal
funds in the government's accounting
structure. The general fund records all
revenues and offsetting receipts not
earmarked by law for a specific purpose and
all spending financed by those revenues and
receipts.
Government-Sponsored Enterprise (GSE)
- A financial institution created by federal
law, generally though a federal charter, to
carry out activities such as increasing credit
availability for borrowers, reducing borrowing
costs, or enhancing liquidity in particular
sectors of the economy, notably agriculture
and housing. Two housing GSEs (Fannie
Mae and Freddie Mac) were taken into
federal conservatorship in 2008.
Health Maintenance Organization (HMO) - A
managed care plan that combines the
function of insurer and provider to give
members comprehensive health care from a
network of affiliated providers. Enrollees
typically pay limited copayments and are
usually required to select a primary care
physician through whom all care must be
coordinated. HMOs generally will not
reimburse all costs for services obtained
from a non-network provider or without a
primary care physician's referral. HMOs
often emphasize prevention and careful
assessment of medical necessity.
Independent Payment Advisory Board
(IPAB) - A 15-member Independent
Payment Advisory Board created under
PPACA with significant authority with
respect to Medicare payment rates.
Beginning in 2014, in any year in which the
Medicare per capita growth rate exceeded a
target growth rate, the IPAB would be
required to recommend Medicare spending
reductions. The recommendations would
become law unless Congress passed an
alternative proposal that achieved the same
level of budgetary savings. Subject to some
limitations—hospitals, for example, would be
exempt until 2020—the IPAB could
recommend spending reductions affecting
Medicare providers and suppliers, as well as
Medicare Advantage and Prescription Drug
Plans.
Labor Force - The number of people age 16
or older in the civilian non-institutional
population who have jobs or who are
available for work and are actively seeking
jobs. (The civilian non-institutional
population excludes members of the armed
forces on active duty and people in penal or
mental institutions or in homes for the elderly
or infirm.) The labor force participation rate
is the labor force as a percentage of the
civilian non-institutional population age 16 or
older.
Marginal Tax Rate - The tax rate that would
apply to an additional dollar of a taxpayer's
income. Compare with effective tax rate and
statutory tax rate.
Ml
USA Inc. xxii
EFTA01123489
Medicaid - Public health insurance program
that provides coverage for low-income
persons for acute and long-term care. It is
financed jointly by state and federal funds
(the federal government pays at least 50
percent of the total cost in each state) and is
administered by states within broad federal
guidelines.
Medicare - Federal health insurance
program for virtually all persons age 65 and
older, and permanently disabled persons
under age 65, who qualify by receiving
Social Security Disability Insurance.
Mortgage-Backed Securities (MBSs) -
Securities issued by financial institutions to
investors with the payments of interest and
principal backed by the payments on a
package of mortgages. MBSs are structured
by their sponsors to create multiple classes
of claims, or tranches, of different seniority,
based on the cash flows from the underlying
mortgages. Investors holding securities in
the safest, or most senior, tranche stand first
in line to receive payments from borrowers
and require the lowest contractual interest
rate of all the tranches. Investors holding the
least senior securities stand last in line to
receive payments, after all more senior
claims have been paid. Hence, they are first
in line to absorb losses on the underlying
mortgages. In return for assuming that risk,
holders of the least senior tranche require
the highest contractual interest rate of all the
tranches.
National Commission on Fiscal
Responsibility and Reform - A bipartisan
commission created by President Obama to
address the nation's fiscal challenges. The
Commission is charged with identifying
policies to improve the fiscal situation in the
medium term and to achieve fiscal
sustainability over the long run. Specifically,
the Commission shall propose
recommendations designed to balance the
budget, excluding interest payments on the
debt, by 2015. In addition, the Commission
shall propose recommendations that
meaningfully improve the long-run fiscal
outlook, including changes to address the
growth of entitlement spending and the gap
between the projected revenues and
expenditures of the Federal Government.
Net Interest - In the federal budget, net
interest comprises the government's interest
payments on debt held by the public (as
recorded in budget function 900), offset by
interest income that the government
receives on loans and cash balances and by
earnings of the National Railroad Retirement
Investment Trust. See budget function and
debt.
Office of Management and Budget (OMB)
— White House office responsible for
devising and submitting the president's
annual budget proposal to Congress.
Organization for Economic Co-operation
and Development (OECD) — An
international organization of 31 developed
and emerging countries (see list on slide
354) with a shared commitment to
democracy and the market economy.
Other Post-Employment Benefits (OPEB)
— An accounting concept created by the
Governmental Accounting Standards Board
(GASB) by pronouncements designed to
address expenses that entities may or may
not be legally bound to pay, but pay as a
moral obligation (such as retirees'
healthcare costs).
Pay-As-You-Go (PAYGO) - Procedures
established in House and Senate rules that
are intended to ensure that laws that affect
direct spending or revenues are budget
neutral. The Senate and the House have
had such rules in place since 1993 and
2007, respectively.
K P
CB
USA Inc. xxiii
EFTA01123490
PEP I Pease (Tax Policy) - PEP is Personal
Exemption Phase-out designed to eliminate
personal income exemptions for high
earners; 3) Pease is a similar phase-out, but
instead of applying to personal exemption, it
applies to most of the itemized deductions of
a taxpayer's claims (mortgage interest,
charitable gifts, state & local taxes paid,
etc.); Pease is named after Representative
Donald Pease (D-OH) who pushed for its
enactment in 1990.
Present Value - A single number that
expresses a flow of current and future
income (or payments) in terms of an
equivalent lump sum received (or paid)
today. The present value depends on the
rate of interest used (the discount rate). For
example, if $100 is invested on January 1 at
an annual interest rate of 5 percent, it will
grow to $105 by January 1 of the next year.
Hence, at an annual 5 percent interest rate,
the present value of $105 payable a year
from today is $100.
Patient Protection and Affordable Care
Act (PPACA) — A federal statute as the
result of the healthcare reform. Signed into
law on 3/23/10, the PPACA aims to expand
Medicaid eligibility, incentivize businesses to
provide health care benefits, prohibit denial
of coverage/claims based on pre-existing
conditions, establish health insurance
exchanges, and support for medical
research. The costs of these provisions are
offset by a variety of taxes, fees, and cost-
saving measures, such as new Medicare
taxes for high-income brackets, taxes on
indoor tanning, improved faimess in the
Medicare Advantage program relative to
traditional Medicare, and fees on medical
devices and pharmaceutical companies.
Productivity - Average real output per unit
of input. Labor productivity is average real
output per hour of labor. The growth of labor
productivity is defined as the growth of real
output that is not explained by the growth of
labor input alone. Total factor productivity is
average real output per unit of combined
labor and capital services. The growth of
total factor productivity is defined as the
growth of real output that is not explained by
the growth of labor and capital. Labor
productivity and total factor productivity differ
in that increases in capital per worker raise
labor productivity but not total factor
productivity.
Tax Expenditures - Losses to the U.S.
treasury from granting certain deductions,
exemptions, or credits to specific categories
of taxpayers. Tax breaks are one method
Congress uses to promote certain policy
objectives. For example, deductions for
mortgages encourage home ownership,
while credits for childcare expenses allow
single parents to work. Tax expenditures are
an alternative to direct government spending
on policy programs.
Troubled Asset Relief Program (TARP) -
A program that permits the Secretary of the
Treasury to purchase or insure troubled
financial assets. Authority for the program
was initially set by the Emergency Economic
Stabilization Act of 2008 at $700 billion in
assets outstanding at any one time and
remains in effect until October 3, 2010. The
TARP's activities have included the
purchase of preferred stock from financial
institutions, support to automakers and
related businesses, a program to avert
housing foreclosures, and partnerships with
the private sector.
K P
CB
USA Inc. xxiv
EFTA01123491
Trust Funds - In the federal accounting
structure, accounts designated by law as
trust funds (regardless of any other meaning
of that term). Trust funds record the
revenues, offsetting receipts, or offsetting
collections earmarked for the purpose of the
fund, as well as budget authority and outlays
of the fund that are financed by those
revenues or receipts. The federal
government has more than 200 trust funds.
The largest and best known finance major
benefit programs (including Social Security
and Medicare) and infrastructure spending
(such as the Highway Trust Fund and the
Airport and Airway Trust Fund).
KP
CS
USA Inc. xxv
EFTA01123492
Xxv:
EFTA01123493
Index
Accounting, Government, 31
ARRA, 200-203
Balance Sheet, 209-217
Budgeting, Government, 32
Business Lines, 38-43
CBO (Congressional Budget Office)
Entitlement Spending, 77
Forecasts, 11
Healthcare, 313
Long Term Outlook, 174, 175, 270
Policy Options, 262-264, 324-326
Tort Reform Proposals, 313, 314
Cash Flow, 14, 15, 26, 27, 33
Competitiveness, 390-394
Consequences of Inaction, 413-434
Austerity Measures, 426
Credit Rating, 419
Credit / Debt Crisis, 422-430
Deficits / Swap Rate Correlation, 430
Public Debt, Net Worth vs. Peers, 416-417
Short Term / Long Term, 415
Social Unrest, CDS, 429
Costs & Headcount, 345-348
Debt
Composition, 168-172
Crisis, 422-447
Level, 145-160, 247
Defense Spending, 38-41, 63.70
by % GDP, 65, 68
by Country, Rank 67
by Number of Troops, 69, 70
by Type, 64
Deficit 35, 36, 54, 56
Deficit Commission, 256, 265, 326-328, 352,
353, 410, 465
Disability Insurance, 39
Economist vs. Investor Language, 36
Education, 377-382
Employment, 383-388
Entitlement + Interest vs. Revenue, 174, 175
Entitlement
Covered Population, 86
Expanded Eligibility, 87
History, 74, 75
Income per Beneficiary, 89
Income vs Personal Savings, 90
Inflation Indexed, 250
Not Contracts, 251
Programs, 15, 17, 37, 43
Social Security % of income, 92
Spending, 72-82
Spending, "Unfunded", 82, 83
Spending Breakdown, 80, 81
Spending Deficit, 75
Spending per Household, 74
Trust Funds, 76, 77
Unfunded, 247
Fannie Mae / Freddie Mac, 182-187, 194-199
Federal Wages & Benefits, 335-337
Financial Challenges, 20, 21, 37, 49
GDP, 44, 356-368, 392, 405, 408
General Motors, 431-434
Growth, Sustainable Economic, 356-368
Ml
USA Inc. xxvir
EFTA01123494
Headcount, 346-348
Healthcare, 16, 39
Costs 118-120, 279
Indicators, 112, 307
Performance, Life Expectancy, 111
Reform (PPACA), 114-120
Spend, 105-120
Spend vs. OECD countries, 108-112
Spend by funding source, 106
Spend per capita vs. OECD countries, 109
Spend vs. Education, 105
Income Statement, 54, 54-60
India GDP, 44
Infrastructure, 373-376
Interest Rates, 161-167
Medicaid, 16, 95-99, 280-328
Enrollment, Payments Up, 97
Underfunded, 96
State Budgets, 99
Medicare, 16, 43, 101-107, 280-328
Enrollment, Payments Up, 103
Medicare, Medicaid Beneficiaries, 86
Medicare, Medicaid per Beneficiary, 85
Medicare, Medicaid Underfunded, 84
Underfunded, 102
Medicare & Medicaid Restructure, 280-328
CBO Policy Options, 323-325
Deficit Commission Options, 326-328
Economic Factors, 292-310
Growing and Aging Population, 283-286
Improve Efficiency / Productivity, 315-318
Legal Factors, 311-314
Possible Solutions, 290, 291
Reduce Services, Medicaid, 319-322
Social Forces, 282-328
Unhealthy Lifestyles, 287-279
National Commission on Fiscal Responsibility
and Reform, see Deficit Commission
Net Debt/EBITDA, 34
Net Income, 54
Net Interest Payments, 17
Net Margin, 15, 54, 56
Net Worth, 27, 30
Non-Core 'Business' Out-Sourcing, 350-351
Off Balance Sheet Liabilities, 14, 212, 438
One Time Charges, 177-205
Operating Loss, 35
Out-Sourcing, 350-351
Pensions, 339-341
M, 56, 58
Real Estate, 182-187
Retirement, 42, 257
Social Security, 16, 130-141, 255-267
Solutions, 21
Summary, 13-23, 437-449
Surplus, 54, 56
TARP, 188-192
Tax Policies, 395-410
Tax Rates, 396-399
Tax Subsidies / Expenditures / Broaden Base,
401-410
Technology, 369-372
Tech I Infrastructure I Education, 366-382
USA Inc.xmAir
EFTA01123495
Turnaround, 18, 19, 221.410
Competitiveness, 390-394
Constraints, 235
Costs & Headcount, 345.348
Drive Sustainable Growth 355.365
Expense Drivers, 231, 232
Expense Growth, 229, 230
Expenses, 252.353
Federal Wages & Benefits, 325-337
Imperatives, 234
Increase Employment, 383-388
Invest in Education, 377-382
Invest in Infrastructure, 373.376
Invest in Technology, 366.372
Invest in Tech / Infrastructure / Education, 366-
382
Japan Experience, 246
Non-Core 'Business' Out-Sourcing, 350.351
Operating Efficiency, 329.353
Pensions, 338.341
Principles, 244
Questions, 240.243
Reform Entitlements, 253-328
Restructure Medicare & Medicaid, 268.328
Restructure Social Security, 255.267
Revenue Drivers, 227, 228
Revenue Expense Correlation, 222
Revenue Growth, 225, 226
Sensitive, 245
Tax Policies, 395.410
Tax Rates, 396-399
Tax Subsidies / Expenditures / Broaden Base,
401.410
Unions, 342-344
Weak Economy, 236
Unemployment
Benefits, 122-128
Insurance, 16
Rates, 267, 346
Unions, 342-344
USA Inc. Data Points, 47
USA Inc .Trends, 48
Wages, 336-337
War in Iraq, Afghanistan, Terror, 66
Ml
USA Inc. xxix
EFTA01123496
EFTA01123497
EFTA01123498
9
SBN
I
781450
978-1-45
h
764506
V
7-6450-6
90000>
ll
USA inc. -A Basic Summary of America's Financial Statements
EFTA01123499
Technical Artifacts (23)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
Domain
oba.delense.govPhone
12482010Phone
1776-1930Phone
1789-1791Phone
1789-1930Phone
1789.1930Phone
1790-1930Phone
1996 999 2002Phone
3056019Phone
910 2009Phone
9114093Phone
9457465Phone
969 972 1975Phone
9841989Phone
999-2009SWIFT/BIC
GOVOMMONSWIFT/BIC
LIABILITIESWire Ref
RefinanceWire Ref
ReformingWire Ref
refitmentWire Ref
refreshingWire Ref
refundableWire Ref
transfer paymentsRelated Documents (6)
DOJ Data Set 10CorrespondenceUnknown
EFTA Document EFTA01658024
0p
Court UnsealedSep 30, 2025
The Sad Sordid Tale of Bill Clinton and Sex Offender Jeffrey Epstein
The Sad, Sordid Tale of Bill Clinton and Sex Offender Jeffrey Epstein | http://www.americanlibertyreport.com/articles/the-sad-sordid-tale-of-bill-clinton-and-sex-offender-jeffrey-epstein/[6/19/2019 3:39:00 PM] MOST POPULAR » PRESIDENT TRUMP'S BIGGEST QUESTION FINALLY ANSWERED...CLICK HERE Home About Us Latest News Contact Us The Sad, Sordid Tale of Bill Clinton and Sex Offender Jeffrey Epstein 12 Shares Among the people closely associated with Bill and Hillary Clinton, one name stands out that h
9p
DOJ Data Set 10CorrespondenceUnknown
EFTA Document EFTA01658887
0p
DOJ Data Set 10CorrespondenceUnknown
EFTA Document EFTA01655340
0p
DOJ Data Set 11OtherUnknown
EFTA02686169
28p
DOJ Data Set 9OtherUnknown
DS9 Document EFTA01181957
18p
Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.