Case File
efta-efta01177093DOJ Data Set 9OtherJAWBONE
Date
Unknown
Source
DOJ Data Set 9
Reference
efta-efta01177093
Pages
17
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
JAWBONE
PRODUCTS & SERVICES FOR I HE MOBILE LirES I YLL
EFTA01177093
Opening Comments
EFTA01177094
state of the union. . .
•
Making significant progress on organizational development and culture
shift...stil l work to be done but we are seeing returns
•
BIG JAMBOX is the first example of a product tested within the new system —
we found things that we resolved and believe that ultimately we will be much
better off
•
A successful BIG JAMBOX launch is as important for us internally as it for the
outside world
•
Markets continue to be excited about our products — we just need to get them
out
•
We need to continue our "molting" process and see the transition through all
the way to the next level
EFTA01177095
Q1'12 financials
EFTA01177096
Q1 financial highlights - solid performance against the
Plan
• Demand for all products continues strong, with customer
orders totaling $42M for the quarter, versus a revenue Plan
of $32.6M
• Even without BIG JAMBOX, Q1 net revenue was a solid
$28.6M
- Big orders were $9M by the end of Q1 and continue to grow
• Q1 gross margin of 21.7%, compared with Plan of 18.5%
• Operating expense was 3% lower than Plan
• Because of the strong gross margin and lower OpEx than
Plan, operating loss was 5% lower than Plan
• Cash burn was $2.3M less than Plan
EFTA01177097
Q1'12 income statement — GAAP
Actual
Forecasted
Qtr Ended
Qtr Ended
Pos (Neg)
Percent
Amounts in 000's $
3/31/2012
3/31/2012
Variance
Variance
Net revenue
$
28,625
$
32,566
$
(3,941)
-12%
Total cost of goods sold
22,400
26,527
(4,127)
16%
Gross profit
6,225
6,039
186
3%
Gross margin (%)
21.7%
18.5%
3.2%
Selling and marketing
6,184
8,932
(2,748)
-31%
General and administrative
4,855
4,554
301
7%
Research and devebpment
10,548
9,532
1,016
11%
Depreciation and amortization
773
773
Total operating expenses
22,360
23,018
(658)
3%
Operating income (loss)
(16,135)
(16,979)
844
5%
Operating margin (%)
-56.4%
-52.1%
-4.2%
NOTES:
Preliminary and unaudited financials.
The financials include GAAP treatment for items such as Revenue Recognition under SOP 97-2 and EITF 08-1,
Capitalization of overhead and freight into inventory, and FS123R stock based compensation (in the COGS)
6
EFTA01177098
balance sheet - GAAP
($s in 000s)
Preliminary and Unaudited
ASSETS
Current assets:
3/31/2012
12/31/2011
Cash & Equivalents
Accounts receivable and other receivables, net
$ 52,899
3,623
$ 77,066
18,692
Inventory, net of reserves
17,387
14,177
Prepaids and other current assets
4,351
2,341
Total current assets
78,260
112,276
Property and equipment, net
5,977
5,538
Other assets
4,514
7,399
TOTAL ASSETS
$ 88,751
$ 125,213
LIABILITIES AND STOCKIIOLDERS' EQUITY
Current liabilities:
Accounts payable
17,444
29,865
Accrued expenses
19,721
25,330
Deferred revenue
3,060
3,109
Other current liabilities
12,910
15,127
Total current liabilities
53,135
73,431
TOTAL LIABILITIES
Stockholders' equity:
53,135
73,431
Common stock, preferred stock, & add'I paid in cap
165,715
165,321
Accumulated deficit
(130,105)
(113,548)
Accumulated other comprehensive income (loss)
6
9
TOTAL EQUITY
35,616
51,782
TOTAL LIABILITIES AND EQUITY
$ 88,751
$ 125,213
7
EFTA01177099
statement of cash flow
($s in 000s)
Qtr Ended
Preliminary and Unaudited
3/31/2012
Cash flow from operating actisi ties
Net loss
$
(16,557)
Depreciation & amortization
1,053
Stock-based convensation expense
323
Effects of exchange rate changes on monetary assets and liabilitic
(3)
Changes in operating assets and liabilities:
Accounts receivable
15,069
Inventory
(3,210)
Other current assets and non-current assets
477
Accounts payable
(12,421)
Deferred revenue
(49)
Other current and non-current liabilities
(8,250)
Net cash used in operating activities
(23,568)
Cash flow from investing activities
Recovery oftenant improvements allowance
400
Capital expenditures
(1,070)
Net cash used in investing activities
(670)
Cash flow from financing activities
Proceeds from option and warrant exercises
71
Net cash provided by financing activities
71
Net decrease in cash and cash equivalents
(24,167)
Cash and cash equivalents at beginning of period
77,066
Cash and cash equivalents at end of period
52,899
8
EFTA01177100
speaker driving revenue mix (and this is BEFORE BIG)
Jambox
26%
01 2011 Sales By Product
Othe Headset
4%
Other
1%
ERA
40%
-ERA
Icon
la mbox
0the r
— Other Headset
01 2012 Sales By Product
Other
Other
0% H eadset
-\\ 0%
ERA
Jambox
72%
• ERA
• Icon
— lambox
a Other
a Other Headset
9
EFTA01177101
new products & categories foster international growth
Q1 2011 Sales By Region
North America
89%
As.aPac
EMEA
North Arr
North America
77%
Q1 2012 Sales By Region
AsiaPac
8%
EMEA
15%
LATAM
0%
• AsiaPac
• EMEA
LATAM
• North America
10
EFTA01177102
Go-to-Market Update
EFTA01177103
notes from the battlefield
■
Built back a critical amount of customer confidence throughout the quarter
■
BIG excitement in the channel as we get closer to launch
- Our partners are ready to get started, and are excited for Father's Day
- The Jambox family is positioned to dominate
• Competition is heating up and they are spending millions
■
Customers are eagerly awaiting the UP re-launch
• Jambox continues to gain momentum worldwide having our best sell
through quarter outside of Q4, and continues to be the best selling
speaker in North America
• Global business continues to scale, and is on pace to be one-third of
overall business by Q4
EFTA01177104
ql - solid results, although it was setup to be a big one
500
400
4'. 300
200
100
53 "A
Total Units
Plan
62
197
183
148
What Could Have Been
Actual
Bluetooth d lambox -- BIG
• Exceeded our plan on all core
products
- Mono at 114% of plan
- Jambox at 125% of Plan
- Jambox 51% higher than any
previous non-holiday quarter
• BIG Impact
$11M orders for 62K revenue
units - Sales not lost, but
shifted into Q2
- Another 20K Apple units
- All units could have shipped in
the quarter
EFTA01177105
global sell through
•••Jambox Launch —•>
Icon
VZW
Launch
Icon BF
Prime
Launch
•
Sell through flat from last non-holiday quarter
•
EMEA / APAC increased 31% compared to previous non-holiday quarter and 86%
year over year
•
B2B channel starting to develop selling through 9K units in Q1
•
Average of 30K units / week
EFTA01177106
strong global Jambox sales
•
Q1 Sell through up 5X compared to previous year's quarter
•
Non-holiday sell in increased by 51%
•
EMEA / APAC contributed 25% of sell through
EFTA01177107
customer mix diversifies globally in q1 2012
Americas
•
AT&T & Amazon contribution up 2X year over year
•
AT&T continues to dominates the carrier segment
Global
•
EMEA / APAC grows to 22% of global sales and
doubled year over year (vs. 01 11)
•
APAC is 36% of international sales and growth
•
Currently expanding into key markets with a focus
on customers who can scale
EFTA01177108
key areas of focus for q2
■
Flawless execution of BIG
-
Get it right with our launch partners with focus on inventory, training, in-store
displays and marketing
-
Building demand and buzz with consumers
■
Own music
-
Leverage our Jambox family to blank our competition, and send the market a
message
-
Aggressively attack shelf space, and start locking holiday promotions
■
Get our customers involved and start building the momentum for the re-launch
of UP
■
Intense focus on our global business with key hiring and expansion (GM Asia,
VP Sales Europe, Sales Director for LatAm)
EFTA01177109
Technical Artifacts (1)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
SWIFT/BIC
LIABILITIESForum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.