Text extracted via OCR from the original document. May contain errors from the scanning process.
GL0US131 Bright Group
Consistent top returns among peers
SOF Funds vs Cambridge Associates' secondary funds performance' 7'3
Secondary funds: Net IRR4 to limited partners
Secondary funds: Net multiples to limited partners
50% -
45% -
40% -
35%
et 30% -
ix
1; 25% -
5% -
0%
+Upper Quartile
S0F
22%
t
Lower Quartile
• Median
SOF D
29%
SOF II
20%
SOF III
30%
04
05
06
07
08
09
10
11
12
13
14
2 5x
0.5x •
0.0x
SOF
TVPI = 1.84x
DPI = 1.80x
SOF D
TVPI =2.3x
DPI = 2.1x
SOF II
TVPI = 1 5x
DPI= 1.2x
SOF III
TVPI = 1 3x
DPI = 0.3x
'04
'05
'06
'07
'08
'09
'10
'11
'12
'13
'14
• Index DPI
Index RVPI
SOF funds DPI
SOF funds RVPI
11) Source' Cambric* Associates Secondaries Benchmark statistics as of September 30. 2017 based on data complied from 140 secondary tu nej t; with a rniiii
cit
(uncle pa vear. ;cr.-Ridingfully liquidated partnerships.
formed between .d04 aryl 2014 Edith SOF Fund its shown benchinarked against their respeelpe virtairts peer oioup..This inforresion lett cake cornpariet'in
or
s
s GE I arid SOF Ill oeiformarce against one
benchmark a=y; guadree may differ when coral-seed to other benctenerking soixtes SOF. SOF o. sor ti and SOF
data isnot included in Iv* data sin tsed to calculate the beittittaitt data
(21 Inlormation vestrited in this chart is based an the 'marched results of SOF, SOF 0. SOF II and SOF HI as vi September i3D. 2017 and skeuld be read and reviewed in conµmtion with the important Ina-Ametion" and
Nast to inveslinent Performance Int rnat-on' sections of ttlit3 40c0ttlielt
(31 Past peeks roars is rat a olfaction of the future itt0110fOletat Ot SOF. SOF 0, SOF Il or SOF HI but is included to denionstrae the track record cd the Gler4ower SOF Team.
(41 internal rates of returns are net of fees. expenses and canned interest. Cambridge Assoaates research snow that most funds take et feast so years to settle irto their final quartile !anion/ anti pfeVIOUO to this settling
they travail): rank in 2-3 WIWI .ftlaildikai therefore fund or ber(l‘Palik PaddalrxXle Metrics tarn more recent vintage years may be less meaningful. Median, is the middle fund !RR of Ms Tarp of indirificlual fund IREte
;yr:spies in a set age year irnesintn 3 fundsI. Upper/ lower- quartile are tit threshias for t:-* uppe+
25%) and
(batoto
guartiXis based on its Indnertual Peat III2Rs inc€uded in a :nriage year and are ',sod
in conlundlon with the median to determine quartile placement (minimum 3 finds).
CS3 DPI ir Distribstiors to aid-€n Capital; P.VPi
Residual Vim!, to Paid-in Capita.
Total Valve to Paid-meaprtai. TVPI. RVPI and ;ham€ are pooled retiden ar-iregating all cacti Fe:era and endilv *Ws in a sample to
ciatmlate a dollariercsghted return.
Glendower
Capital
STRIC"FLY CONFIDENTIAL
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
DB-SDNY-0099483
CONFIDENTIAL
SDNY_GM_00245667
EFTA01393745