EFTA01382513

Amendment No. 3 to Form S-1 Table of Cantata. NEW ALBERTSON'S BUSINESS OF SUPERVALU INC. AND SUBSIDIARIES Combined Statements of Parent Company Deficit (In millions) Parent company net investment Accumulated other comprehensive earnings (loss) Total parent company deficit Balance, February 25, 2010 $ 802 (24) 778 Net loss (2,059) - (2,059) Change in parent company net investment 521 — 521 Other comprehensive earnings, net of tax of $2 — 2 2 Balance, February 24, 2011 (736) (22) (758) Net loss (990) - (990) Change in parent company net investment 281 — 281 Other comprehensive loss, net of tax of $0 — (43) (43) Balance, February 23, 2012 (1,445) (65) (1,510) Net loss (535) — (535) Change in parent company net investment 506 - 506 Other comprehensive earnings, net of tax of $1 — 2 2 Balance, February 21, 2013 $ (1,474) (63) (1,537) See accompanying notes to combined financial statements. F-150 Imp. UMW sce.go% Arclth edgar data 1646972 000119312515335826 d900395ds la.html 10/14/2015 9:03:02 AM] CONFIDENTIAL - PURSUANT TO FED. R. GRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0081900 SDNY_GM_00228084 EFTA01382513