EFTA Document EFTA01382319

Amendment No. 3 to Form S-1 jabk of Contents Following is a reconciliation of GAAP Net (loss) income to Adjusted EBITDA (in millions) for each of fiscal 2014, fiscal 2013 and fiscal 2012: Fiscal 201441) fiscal 2013(2) Fiscal 2012 Net (loss) income $ (1.225.2) $ 1,732.6 $ 79.0 Depreciation and amortization 718.1 676.4 16.9 Interest expense, net-continued operations 633.2 390.1 7.2 Income tax (benefit) expense (153.4) (572.6) 1.7 Interest expense-discontinued operations