EFTA01357806

Deutsche Bank Secunties Inc. Fig ure 51- Chec.,,,peake Energy Financial Fofecasts Pus," 11» 474.4 41» 3141 34713 2)» 3144 6/73 14~ 11471 11~ 1844-7 1340 ....7.44.141 44/1 70911. ON 4,8μy44 Ca% Ul» 3410 40 114 311. 333 770 1151 343 1101 0311 90 SIA 39 3161 100 W13 3127 4 131 1305 1741 19273 »00 1648 240 4122 3~ 2112 3414 0~ 1149 304 7,441 14044 ml» 14443 44.~741 1431 1~ 1~ 06 OI tat 1.01. 6~ 2447 6411 446. 41» 47 )3 0 i/ 10 44 16 IS 1.14 l 1.32 14100 (40 reautn41.4 Irra. 10 lat 1.411 141 47/ 4~ 1741 1~ 114111 ila 4116 $74 746 710 4/4 ba 307 2111 2463 3160 ESI 134 Ni 02 H/ 233 147 3414 113 411. 4234 1337 Mas i? 0 IS 44 N 46 13 114 li 143 E61~~411 01 5.1 411 21.,I hl 01 444 40. 660 k» '10 I :at Cf.; C 02 i043 MO <11011 131 000, 74•34.03~1 33 0 IS 3 143 344 M 34744 676.11 714 a% 1144 37.3 331 343 )33 la 3~ <I 1471 1471 : 453 4140 1141. 740 30 1.17 30 71? II 111 IT 414 1.117 001 40 MO an 114 0443.4.703.0 14~ 41 13 440 44 9.4 44 44 04 02 I?) 413 0 0. 34.3. 0.7.74% 374 30 0 0? IN te 111 146 1170 aff 40 414 .114 C640.0.3•44.00030.010.440.34. 1~ 6~ 6.141 6.01 440 401 ~I 4344$ 45 UP 1~ AM 4069 40 . Ta etr11~7444-01.01.03.14~00794~~ 4~ 1441. UN SAN 4~ 4.741. 3.2111 3.1114 1101 tel 6~ 1~ 3331 4.4% 43.4~14641-1440 1.3144 1440 0733 $73» 14333 332 A ~CO 1.3150 Mf 11 NI 0 1003 MOI VA 73 44 .41 42.404447 04.41~ 444 4040 14 77 1414 1311 H0 00 47 1375 42 74 N41 170 1173 14 73 33 71 $373 110141~~.0118 .77•44•0034044 344.2.411~.. 2031.09 271~ 1•310 134 0» 20~ 20~ >47 »I »7~ 33.3) 4» 1.10~ 1~~ 3111~ 711/742 101044 60101 7.4~~ 10.6 310$1 1.3 21 .1.2 44 12 0 130 1.2 II 13 13 130 0 It 1477 1.294 12 271 110 HM C 37 :~ity(xPoshoka• μV s i 440 10~ 0~ 0 ul 33703 0~ i 3 71.4 040 001 11341 4023 17.24. 4130 5401 40104 014~11.110 10 01 NS» 344 11 44 • FM % VOV «7 33 Pl» 10 70 NI 74 140 0 Pl n 030 4.3.4.4.3.1304. 13340.4.103 3 ne> 0 339 3337 1933 1143 0414 31~ 33431 42 14 ~ura 3934 10.441143 ~a Ile tå 132 H 0470 144 1474 11142 400 al 46 10 37 1»4 1)3» 0441 10 4, 131 13 4440•~44133.0.1 0391.01 ~a» .».AC e• 311441 er4.0 4470 0.1 9.4 70~ 13014: 1~3» 1~20 113183 $4144444.1 17~03111670 4133 M34 1424 0 44 1344 1393 lå 34 1379 11333 MM 1442 1333 C 6. 1n144p0010.1144MM 59) 40 4...Ltan SN 1116 411» ~D 1/4I 8141 1.114 1414 ~0 Ha 103 111.4 1113 ngen. 104 00 140 OH ION $0.» 1444 1014 1144 1103 NN 10 4 1341 ic 93 34.4 $31 N» %IS IV a 100 IQ 71 1.2 3331 NN 1911 0 0 NA 1,,,, 5113 51 14 11 73 11 73 1171 11 73 1172 1313 3131 S1:4 4147 B 73 3173 Ut, 94004.9 ~sa Da 4,44 Ha 1141 11/4 US 1S H 027 MO 140 HO NIS 11.1/ 1107 1372 P 34 40 110 14 33 1021 O4 1344 014 100 O» 10 31 10.11 Aw , 7. MP 414~1 CO 4248 1141 13 a 4711 13 ff 1314 1414 12 10 42 )7 C 41 130 1341 I:0 .. 43 110 43.....4% Ila 11 71 5v7 lin . 1147 Ila 1114 1147 43 rr 1171 Ila *Y »Ni 0,40 1343 1301 ___021 1341 :6/14 00 MY 1011 18.4 Dal Pa 14113 1~ -1~ MAY 40•44.4 Ha 79.09.~447~..., 1373 1390 1303 Ib, 9.6 *N 141 1.110 5)10 4 407 5431 14113 41» 444 3.3.....11~ 1131 111 23 Ml 101 na 604•E•4004116~6411 sa 11 [444 0 00 47 )74) 112314 0 301 1.21.) 37.4441 41071 4.1411 Ø 770 006. 0411 7~401 30/10.1•04~.0 111,4 cm) 11973 1167) 011) 14121 1132) 132131 04111 444131 0 3111 016: 1011 44«. eter 104.4.4 faerrel 4371 1.1.0 1317 Ar 2 <I 34a 0 771 601 uocro» 4.wc... 11114 ra* Pho n 13 I 13 n 4 no44 ems nao 010 11.1611 40~ 4 us 040 ~ta 1321/ te 0.11) $3917 413 <na 404 rc a :03~4~ er 4.4 lena 440 3447 14940 4134) 1».1) 0~3 4714.• .3 4C4 0 341 040 4x4»44 »en.. 01) 033 431) 00 en. N) .114. i ml ryr <1.77 ,... Ot> .10 943 its e Pag Calbiliw alf ila 1041 .3.741 i : J': 53 0111 10911 ataa 9401 4160 115 11.4411 4.7.~ cf 44~ 07 n 307 4» 15418 0).... ID 433 F~ C~~.~41414410.0 1141) PIN *d 0111 MP fl Sli 140 44/4 11~1 14.6.• 14~4 ~a Deie '304 141 0 )424 1141 3343 eta /41 71.3 417 410 1141 Ull* 111/0 11643 13~ 1129 11~ nal 11747 11~ 11416 1150 1144 111 43 1319 13~ 11146 31~ 11 44 11744 1109 111» 11414 100. 17~ 19~ 11~ 11~ 11444 vor 04.47 ~at 1.444 Ca~ 0079 0 94440 444:40 407 43% 44% 11% 4% 1.1% I% ~314~ 3% M N ...1% 9% )61 IR 11% 3% 216 .4% 1~0~ _ra 1.43117449~ 144 131 4.01400.01 417 32. l• 4 • /4 40. 46 16 4a J • 44 *a 1.4 4.1471114.4 3471 far.133•11•131111t 74 2a 23. 3» 1• ib 3* 26 94 14 J% ?A )4. 76 1•10.344.114•161.1 81,-31118•11,1fle 2at I • 321 123 la 3% ib 4 703 3a 14 Ia 21. 214 lå. nar 4•03 nate, }a 24 274 331 1. 31. 331. 7* åt ta 3% 3.2. 14 31. Vri 00.1.100.4 144 61v4(4(3041.μ931 71. 14 2• 13. 3a :Or 340 201 393 31. 2> 1 1. 345 $.044.0130.34.31.4 0• 072 1433 10• 1211 100 461 1312 SV 1011 1130 110 • 1041 0V ,111-1311013.183•33•100,81111631.• 011 1336 407 110 1134 31 te 110 1314 3133 1141 Silo 10 It 11 44 .544494 0401010 &Våt 03.1/4~1411110 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044600 PROT1 190784 PROT0