Case File
efta-01369731DOJ Data Set 10OtherEFTA01369731
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01369731
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
•
•
"
AIX
-ALLIANCE
r.
Pro forma capitalization
Share price"
Diluted shares:.
$10.04
579
Equity market value
5579
Net debt 3'
(138)
Minority interest
24
AIA stake in Row 44
(30)
TEV
$436
Note: Units in million, except per
share data.
(1)
Share price as of 1/31113.
(2)
Diluted shares includes 37.7mm
shares issued to the sellers.
8.8mm shares owned by GEAC
public shareholders, 7.1mm
shares held by backstop and
0 2m shares owned by Azleai
sponsor.
(3)
Represents 5149.3mm in
combined proforma cash and
equmalents, $11.4mm in short.
term debt and 538k in non-
current notes payable.
Comparables
301bi
flex
10.0x
17.9x
15-the 13Ax
Deutsche Bank
Corporate Banking & Securities
(a)
Global Eagle Acquisition Corp. acquisition of Row 44,
Inc. and 86% of Advance Inflight Alliance AG
Transaction overview
- Global Eagle Acquisition Corp. ("GEAC) announced a business
combination with Row 44. Inc. and a 86% stake in Advance Inflight
Alliance AG ('AIA`) from PAR Capital Management ("PAW). renamed
Global Eagle Entertainment Inc. (NASDAQ: ENT)on November 8, 2012
- transaction closed on January 31, 2013
- GEAC is a Special Purpose Acquisition Company which raised
$189.9mm in its May 2011 IPO
- Entered into two separate backstop agreements for each share of
common stock tendered for redemption
- PAR agreed to purchase shares up to a maximum of 4.750.000
shares at $10.00 per share.
- Putnam Equity Fund ("Putnam") agreed to purchase shares up to a
maximum of 2.375,000 shares at $10.00 per share
- Special shareholder meeting was held on January 31. 2013 to approve
the transaction
- 94% of the outstanding shares were voted in favor of the transaction
and none against
10.161,081 shares ($101.3mm) were redeemed by public
shareholders at 59.97 and 8.828.419 shares ($88.6mm) were
unredeemed
- Combined entity adjusted EBITDA expected o grow to $75.0mm
Summary of deal terms
Structure
Consideration
Approval
Warrant
Management
Board of
directors
- Global Eagle, Row 44 and MA became
subsidiaries of new parent holding company,
Global Eagle Entertainment Inc.
- 23.405,785 shares of GEAC common stock to
acquire 100% of Row 44
- 14.368.233 shares of GEAC non-voting common
stock in exchange for PAR's 86% stake in AIA
- 94% of shares voted in favor (none against)
- 10.161,081 shares redeemed
- No change to warrant structure
- To include existing management team of Row 44
and AIA
- John LaValle (CEO). David M. Davis (CFO),
Edward L. Shapiro (Chairman). Louis Belanger-
Martin. Hwy E. Sloan, Jeff Sagansky, Jeffrey A.
Leddy, Jeffrey E. Epstein
Row 44 and AIA overview
Pro forma ownership structure
Row 44 is a global satellite-based broadband services provider to the
worldwide commercial airline industry
provides passengers with Internet access, live television, on-demand
Shares
Ownership
media, shopping and flight and destination information
Shares issued to acquire Row 44
23.405,785
40 4%
- currently installed on more than 400 aircraft worldwide, Row 44
services the largest fleet of connected entertainment enabled planes
that operate over land and sea
Shares issued to acquire AIA
14368.233(0
248%
AIA is the leading provider of content services. products and solutions
for the in-flight entertainment (IFE) market
Putnam and PAR backstop
7.125000
123%
- pioneers in the IFE content industry, providing movies and TV
programming. audio, games. applications and creative solutions to
130 of the Ingrid's most important commercial airlines
Shares owned by GEAC public
shareholders '
8,828.419
15.2%
- offers over 30 hours per week of local news coverage
- core business, is divided in two separate reportable operating
segments, Content Service Providing (CSP) and Content
Shares owned by GEAC sponsor
4,169.085,c
7 2%
- Content focuses on marketing film distribution right
- CSP services range from selection, purchase, production and
technical adjustment of content and customer support
Total shares
67.896,622
100.0%
Includes shares related to AlA's 3,053,634 shares held in Global Eagle Entertainment Inc. In June 2012, ALA AG had acquired a minority interest of 11.6% in Row 44 and paid
approximately USD 25 million in MA AG shares (capital increase against contributions in kind).
Post-redemption figures.
Asa result of the underwriters' partial exercise of their over-alotment option for our PO. the Sponsor forfeited an aggregate of 248,598 founder shares on May 18. 2011.
45
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
DB-SDNY-0062166
CONFIDENTIAL
SDNY_GM_00208350
EFTA01369731
Related Documents (6)
DOJ Data Set 10OtherUnknown
EFTA01682184
186p
DOJ Data Set 10OtherUnknown
EFTA01370863
1p
Dept. of JusticeOtherUnknown
Medical Record/Clinical Encounter: DOJ-OGR-00026334
This clinical encounter document from the Bureau of Prisons details a medical evaluation of Jeffrey Epstein on July 12, 2019. It covers his medical history, current complaints, and treatment, including discussions around his triglyceride levels, sleep apnea, and back pain. The document was generated by the treating physician at the Metropolitan Correctional Center in New York.
1p
DOJ Data Set 8CorrespondenceUnknown
EFTA00014087
0p
DOJ Data Set 11OtherUnknown
EFTA02367961
1p
DOJ Data Set 10OtherUnknown
EFTA01977826
2p
Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.