Case File
efta-01371092DOJ Data Set 10OtherEFTA01371092
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01371092
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
*au' sentirnes lung 014051110O
Figuie 13. DO North American Class I Hail Comparative Valuation Table
all Corp. 033)
Nodolk Southern [Ng)
On. cn Pac44 (IMP)
Canada., National ICNI)
Canadian Peak ICP)
Class 1 Aver • •
6...3
51.60
60
Blended Avg.
Held
132.60
135
17.5x 2014 EPS
Hold
116.37
129
17.0x2018 EPS
Sell
81.21
73
1554 2018 EPS
17.5s 2019 EP5
Sw
174.74
209
F
I •
21.5%
26.6%
4.5%
Its
6.4x
10.14
2.21 2.80
2.93 1.91
NOG
18%
2134 15.44 12.64 12.24 14.34
37,669
1011
6.45
6.90
7.75
7.61
14.4%
7.0%
12.2%
20.64 19.2x 17.14 17.5x 14.1,
10.0*
944
1034
8.8.818
2.5%
5.81 6.69
7.60
7.45
14.6%
15.2%
13.5%
20.0s 17.44 1534 15.64 15.64
9.64
9.0*
9.11,
59.924
1.9%
3.92
4.26
4.70
4.63
13.1%
8.9%
10.3%
20.7s 19.th 17.34 17.5* 15.4
12.5x 11.7s 1110
34.362
17%
4.54 1046 11.93 11.69
14.0%
15.5%
13.8%
19.1ts 16.7s 14.6s 15.0s 16.5x
11.4s 10.5s 10.4
1.9%
10.7. 10.4% 10.34
8.1.4
6.3*
ttts
1091
11.1a
939
Ma won 94991•00 Crud*, f al merges Co USD eon 9“9009 ma a US&CAD of t 25
Soap DK. acne ark Cthrosoy Athas, AtcrSer
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
CONFIDENTIAL
SDNY_GM_00210463
DB-SDNY-0064279
EFTA01371092
Technical Artifacts (1)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
Phone
1554 2018Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.