Case File
efta-01374916DOJ Data Set 10OtherEFTA01374916
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01374916
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLP102 Alpha Group Capital
Intralinks: Results Post-Close
Jun.2018
Jut. 2018
Nov. 2018
Closed Acquisition
Executive Management (CEO & CFO) Appointment
Initiated 100 day plan
Compensation Plans Implemented
Strategy & Business Development Implementation
EBITDA Growth
• 2017 EBITDA of $116 mm up from $103mm
in 2016A
Cost Savings
• Achieved $10 mm of run-rate cost savings in
first six months of ownership, predominately
across data center, facilities, and software
licensing expenses
• Initiated effort to offshore customer support,
R&D, and G&A personnel for additional cost
savings
Technology
• Launched first public cloud instance of
platform powered by Amazon Web Services
EBITDA Growth
• June 30 LTM EBITDA of $132 mm
50 mm
sS
A
acquisition vs acquisition model of $37 nun
Non-core
ssofetdebdt paydown in seven months since
• Monetized venture investment for $6 mm
(basis was $3 mm)
Sold
• SS&C acquired Intralinks in a combination of
cash and stock for $1.5 bas, or 10.9x 2018E
EBITDA of $138 mm
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
CONFIDENTIAL
• Sims
Cc--w-
Gross Unrealized Returns (actual Q2, not PF for Nov-18 Sale)
(Stunt)
G
R
O
S
S
NI
O
I
C
Total Gross MOW
Fund + Co-Invest 1.8x
Fund only:1.7x
2.Ox
1.Ox •
0.0x
(1.0x)
Nov-2017
Acquisition
($210)
(S200)
($410)
$721
$721
S346
$376
$376
Unrealized
Total
Value
Value
Co.Investor Share
• Fund Share
Now Return, include unrealized valuations. The aa-Rial realized mum of such unmilind inveatments may
differ matenally Ilan the II4Urm indicated herein. Please we "Anwadia-Footroteor for all dirAINII
conaclerauonsard definition.. Pat pmforrnance is nut nemsarily indicative of future result‘
DB-SDNY-0069863
SDNY_GM_00216047
20
EFTA01374916
Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.