Skip to main content
Skip to content
Case File
efta-01374935DOJ Data Set 10Other

EFTA01374935

Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01374935
Pages
1
Persons
0
Integrity

Summary

Ask AI About This Document

0Share
PostReddit

Extracted Text (OCR)

EFTA Disclosure
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLPI 02 Alpha Group Capital TNS: Results Post-CIose \( hiev ernents Post-Close eb. 2013 Dec.2 f 3 Feb. 2014 Dec.2 f 4 S ..2075 Dec. 2015 Ian. 201 Close Acquisition Cost Savings / EBITDA Growth • Reduced opex and capex by $64 mm • Grew EBITDA from $135 mm to run-rate $165 mm Dividend Recap • Returned $215 mm, —80% of cost, to investors Call Option Sold • Gateway division sold to MasterCard for $159 mm or 26x EBITDA • $74 mm distribution, —30% of cost, to investors Bond Subsidiary Sold • Caller authentication /directory business sold to Neustar for $220 mm or 9x EBITDA Cost Savings/EBITDA Growth • $83 mm of aggregate run-rate cost savings achieved • 2015 PF EBITDA of $109 mm, excluding divestitures Dividend Recap • Returned $230 mm, —84% of cost, to investors Sep. 2017 Debt Refinancing • Replaced 2nd lien debt with larger lg lien tranche Sims (;ross Realized & Unrealized Returns (SmItO 3.0x Fund Total Gross MOIC + Co-Invest: 2.7x Fund only:2.6x $217 $736 $145 2.0x $519 G O S177 S S NI 1.0x $487 O I $342 C Feb-2013 0.0x Acquisition Realized Unrealized Total ($177) Value Value Value Co-Investor Share ($96) Fund Share (1.0x) ($273) N~ Return. mcltde unsealanl valuation.. The actual realm al mum of 41Ial unrealsmrd mveumvety may differ mmenally from the return indicated hereon Mom see "ApreMIX 4 .001110We fee additional oratwns and definttione Past performance is not nmemally Intlkallve of flame Mulls. 49 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0069892 SDNY_GM_00216076 EFTA01374935

Technical Artifacts (1)

View in Artifacts Browser

Email addresses, URLs, phone numbers, and other technical indicators extracted from this document.

Wire RefRefinancing

Forum Discussions

This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.

Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.