Case File
efta-01374941DOJ Data Set 10OtherEFTA01374941
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01374941
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLP1 02 Alpha Group Capital
Airvana: Results Post-Close
Key Achievements Post-Close
r. 201
As
2010
Close Acquisition
Dividend Recap #1
Gross Realized & Unrealized Returns
(Si,:::')
Total Gross MOIC
Fund + Co-Invest: 3.5x
Fund only: 3.3x
• Returned $204 mm to investors
• Represents 1.5x gross MOIC
4.th
5481
$481
Dec. 2010
Bond EBITDA Growth
• Grew EBITDA from $97 mm to $217 mm
3.0%
$186
$186
A r. 2011
Dividend Recap #2
• Returned $172 mm to investors
• Incremental 1.3x gross MOIC,
O
2.0x
bringing total gross MOIC to 2.8x
Dec. 2011
Bond EBITDA Growth
• Further grew EBITDA from $217 mm
1.0x
to $344 mm
O
$295
$295
Se r. 2013
Bond Sold
I
Apr-2010
• Ericsson acquired for $200 mm
Acquisition
Dee. 2014
• Incremental 0.7x gross MOIC,
bringing total gross MOIC to 3.5x
Call Option Turnaround
• 2014 EBITDA of $2.3 mm; up from
0.0x
(1.0x)
($80)
Realized
Total
Value
Value
Co-Investor Share
a Fund Share
15561
($136)
($55) mm in FY 2009 entry
Sep. 2015
Call Option Sold
• CommScope acquired for $50 mm
• &IRIS
Noto: Return Maud* SIS nulhon a arrow proceedsthat would be ml
September 2017. The actual realund mum a such unrealized investments may dant materially from the niuren and ceded. Pleas. n.
"Appendu-Fecencees" kr adddiOna tOnieder shoos Ind defurhors. Pat performance S net nett-madly indkative a future Inuits.
Cc-ad..... ter
57
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
DB-SDNY-0069900
CONFIDENTIAL
SDNY_GM_00216084
EFTA01374941
Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.