Case File
efta-01378174DOJ Data Set 10OtherEFTA01378174
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01378174
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLP102 Alpha Group Capital Track Record as o£ June 30, 2018
Pro Forma for. Polycom sale (I u1-2018), VVeb.com acquisition (Oct-2018), Intralinks sale (Nov-2018)
Sinis III* ($1.8bn, 2015 vintage) Gross IRR Gross MOIL let IRR Net MOIL
Sins Co-hnest.
34.5%
1.%
22.096 1.4x Skis II On5 30.4% 1.5c 194%
137
($mm) Equity Invested $1,832 $861 $971 $2,147 $3,979
$1,116 $1.031 $1,977 $2,002 ($1.189) Realized Unrealized
Total Value [repeated 3 times] $1.356 ($2,545) • Fund Share
Co-Investor Share 47% co-invest Sins II (S641 nun, 2012 vintage)
Gross IRR Gross MOIL Net IRR Net MON Skis II • Co-Invest.
75.0% 2 O4 44 2% 1.74_ Skis II Only 27.8%
1.&
16.4% 1.4x $1.251 Equity Invested 41,308 $2,923 Sins I - core"
($500mm, 2007 vintage) Gross RR Gross MOIL Net RR Net MOIC
Sirls I +Goenvest 622% 3.1x
NA
NA
Siris I Only 499% 2.9x
NA
NA
Equity Invested $784 $439 $345 Realized Unrealized
Total ($104) Realized!
(S885) Value [repeated 3 times]
Total Value ($150) ($561) ($254) Co-Investor Share
• Fund Share Co-Investor Share 61% co-invest ■Fund Share
41% co-invest Cii,444q),
VM •intaviala 0.....nne ^t ita Alma alto tratt barn itrlat 4 hat. Nal It+, avian.. a tr...frana.m. en Itatet M e. trate. trrat ne4.,410.1111•14/1,,,
•••••IIIVIPII 'Pill it at
• ra ace OM lattllra.47.41,K•le e M perooSel Ft Una otatto Ituil tat
1p sanotartea la, canal Ohne
fl
at la r11. tiaa of naatra•-•4 l••• ..1 aara tet tat ttla • saner arta. i
Oa way...ea
71.a. ••• - 1prela• I.um.M'In IrtfeeLMIIIII6IMUONC..monle,<II• rt./sane ol trona pattrat•w• a I. lista •••••Inwe• sal a• almN
ty.• tea tun was rat ant...al nmna alomauna..lt•lat attal. ,,,,, pada. ...await Tbs.
ht..tatta'Agana. /tat 1,eltatat .....
Fawn •• ttanaltatl tattoo., 41.44.4 .42.44 taaatal attrattatt nu% data invalally Mm Ds Matti load Oak..
Pat lwtwr.tx not glass ysY.Yr11 haat rattle tans telt • t 1•••••• t• Item'
no•tteo hrs. &DT nvan ftWilId le tats lartita rattan tra rattan a mram aarttgna a th• halm ant..
1..4 seal nut Aro wattle ell.• daub. unman/. nth✓leftlet.anabflakaat ail Aran) Yee Any 'NW war al la loam "Nla
McNiff:eh • Coanal ars ••••tuta Inpaltac a rata. at ttl...
• ....atturst fl ats.. ma at tqatly nay.. lt lan.l'anall aala a Pa.
• ta.lataw"all dna..
("it auto tattntalan fl oat., ttta Alta tam )tadtom le Le
I a., on 4.4.• rant num* al bar Aida. pre Ina. anlontate. lava ea O. Iona a on• rata tat el Ow (0
IIIIT la Matt lalttalson al MOM" ...Cal lidelalts rt.atl orb fl at agni•rea wattage tialoptsaboat VOL gamma St utak
IN am.] flan tan. nre attattertrot. ant. a are ...IA'S, • Ian. rat...IVO. mt. tt•natte. 'warn
rtard le • nu. ed. AML-••••
I
in I arrial •Aulnp rut Mt la' aponsarlirevart WV*, nab...two. a Ow 'fat forms-a sla to I. Nal it ...IV St man (Man daipliontlatate lit e.
cattal awn ttr.Intattatratatnn men., lot v. orate t a
O. Fiat:e.t.a ...valuta raw. nal fen N. SR Al am easktonsl. •••••-s . kw n6,1 eta, at a Sae at sash. had Isel ty. Ow Vat I • estalatlatt Jamb., 4.
t•tda a naiad lalloldkoledt lls bO..ls.4eY Nnymbnriet•
1.4 Itarl• ata
IC ttttt tstiat t• la).aalttat that a am.. Ss
k.
rit•II•manizmutenytanaJ tfa lama hared tattlum Us et Need i pratanas pattratma a relven• t o Sea IfilellirlagehlIFFIS
10-014 WI/ .A. N lb. taws*: to Iloolavays.
(lit,L. Ito aM see mooted IS nab eerie • • fl agman. Ia. &Mama lulv LIM rasa idliclah• weed ups
Paratalen titt.lag .........................
SI 64 baba Stott sal ..tal nation Mama Ibsen no•• corm* deo IL Mork growl pinvitin
V. alarm al nit anathailen ant Stal, adios In ram thrlimegareeolinn oixt IDS i44,444n44. tue rain. Headwind Oil flollgod
iSMNIONdlotoffit elk* 51 WI. ad 0. AM
/insanities inlaltatt al. lad a maw Ow. al • roationasaell otorriled atm It Waled as nate&
4604•04 ova aniln eon anal.. Jar.* is Inaba. tattalattd Eacromd amuse en no. neck.] le be nixed it NI aNd alai munfie SS a alt. Inertlen (odd br higlierganen
man e anti Sas itQlav ?fa fxia
••••••J Nate cabal vat Napa* laabtarctwascall ta. or •• mama atuaosee least a •Stich
cuovam Wainb ignmeel fle MINE" irmrthand stall swaps. lantrave•
Oat =leap Awed 50• celourkorey nom* le }nil
Await..., ref erne. Arum wk. 51111 ft tl eilUe nth. 011,6214.3•40/**901, Weir • also
201111 arl• cul* bd.. Wm'. N halt., wefts., taltuStCratta rtes. Selene lit matte lititamplitgatasortarstlt
won.,
44. i.e. 4444 sootre am.
.OA- *two I. thatt Cat.
c••••• sera sranosors tr resniateet mat.
IN Neketwar4 tc • ty•
CONFIDENTIAL - PURSUANT TO FED. R. GRIM. P. 6(e)
DB-SDNY-0075335
CONFIDENTIAL
PROT1
PROT0
Technical Artifacts (2)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
Domain
vveb.comPhone
410.1111Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.