Case File
efta-01378196DOJ Data Set 10OtherEFTA01378196
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01378196
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLP102 Alpha Group Capital
PC1: Results Post-Close
• • SIMS
CONFIDENTIAL -
CONFIDENTIAL
Close Acquisition
Successful CEO Transition and Executive/
Organizational Changes
Strategy & Business Development Implementation
Fund Bridge Refinanced and Dividend
• Fully refinanced $100 mm fund bridge, plus
$5.6 mm interest, and distributed $15 mm in
November, —3% of cost
Cost Sratings/EBITDA - Capex Growth
• 2016 EBITDA and EBITDA - Capex of $137
mm and $111 mm, up from $106mm and
$73 mm in 2015A
• Achieved $56 mm of run-rate cost savings
in first year of ownership versus target of
$60 mm over two years
Follow-on acquisition
• Accretive acquisition of ReadyTalk for 3.3x
PF EBITDA
Dividend recap
• Returned $100 mm, -22% of cost, to investors
Cost Savings/ EBITDA - Capex Growth
• 2017 EBITDA and EBITDA - Capex of $138
mm and $111 mm
• Achieved $54 mm of run-rate cost savings
in 2017
Follow-on Investment
• Invested $50 mm of equity to accelerate
PGi's growth initiatives, including the
development of a Cloud PBX product
PURSUANT TO FED. R. GRIM. P. 6(e)
Gross Unrealized Returns
(Stunt)
Total Gross MOIC
Fund + Co-Invest 1.2x
Fund only:1.1x
1.Ox
R
O
S
S
0.0x -
M
O
I
C
(1.Ox)
Dec-2015
A. c uisition
I ill it III
LEINEM
(S96)
($447)
$121
$399
SEA
$141
S520
Realized
Value
Unrealized
Total
Value
Value
Co•Inveslor Share
*Fund II Share
Fund III Share
Note: get um, include unre.dwd vslosnon. The aut.] realized return of such tounlized inneamento may
differ matenslly from the return, inItcaed herein. Please sa -AppenSix-Foi*nou€ for addmonal
corenderaton,.nd definetoonm. Pam performance a nor naxH.aily Indicdfive of fume rftults.
DB-SDNY-0075357
SDNY_GM_00221541
33
EFTA01378196
Technical Artifacts (2)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
Wire Ref
RefinancedWire Ref
refinancedForum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.