EFTA01385949

27 March 2015 US Fixed Income Weekly The view in enOrtgeirje credit Existing home sales skimmed under forecasts on Monday (+1.2% instead of +1.7%) while new home sales jumped that threshold Tuesday (+7.8% instead of -3.5%). The FHFA home price index came in Tuesday up YoY by 5.48%. Housing continued to deliver mixed signals. although generally showing modest growth and decelerating home price appreciation. Adding up to fair value in 62/FN With the first month of MIP-induced prepayments behind us and agency MBS prices showing some signs of stability post the March FOMC meeting, now presents a fine time to revisit relative value in agency pass-throughs. Sticking to our fair value formula (first detailed in our special report from January 27, 2015), we find that at current levels: • GN2/FN 4.5% looks quite rich and we recommend shorting, even though it is negative carry (-1/32 per month) • GN2/FN 4.0% looks modestly rich, and being short is slight positive carry (<1/32 per month) Research Analyst Research Analyst [Figure 6.. Framework for evaluating fair value in Ginnie Mae II/Fannie Mae swaps Cpn FNCL Px OAS OAD Incremental value (discount) of Pay Delay Liquidity Credit Prepayment Total G2/FN Fll G2/FN Act Act- F1/ Net Cony 2.50 98.314 17 6.78 0-007 -0.114 0-281 0-161 1-016 0-300 -0-036 0-030 3.00 102-07 4 6 5.4 0-006 -0-062 0-232 0086 0-264 0-234 -0-030 0-015 3.50 104-305 -3 4.14 0-007 -0056 0-165 -0075 0-040 0-034 -0-004 0-014 4.00 106-250 -6 2.69 0-006 -0-014 0-083 -1-015 -0-261 -0-150 0-111 -0-005 4.50 108-185 27 3.37 0-007 -0-022 0-117 -2-034 -1-251 -0-030 1-221 0-012 503 111-010 10 2.95 0-007 -0-080 0091 -1-160 -1.140 -1-160 -0-020 0-001 Nen al I ArS • IbteriN as of COB 312115 Method:log 0snIncl briar Cm assterin meal nom* ratios Spin Deux,* Sint Fair value framework To estimate fair value, we separate and price out the component risks (pay delay, liquidity, credit and prepayment) and then adjust the FN value to the corresponding GN2 fair value (Figure 6). We begin by running the FNCL at its market price in the DB prepay model to obtain an OAS. To calculate pay delay, we then alter the FNCL in the model to pay P&I five days sooner, matching G2SF, and price at constant OAS. For the liquidity premium FNCL carries over G2SF, we assume current GD/FN swap prices. For value of full faith and credit premium, we tighten the initial FNCL OAS by the interpolated agency debenture spread over Treasuries and then re-price in the same model (Tight OAS Price - Mkt Price = Credit value). Finally, to calculate the prepayment differential, we price FNCL at even OAS but have the prepay model treat the FNCL as G2SF. Here the model assumes an FHANA split of 70/30% (based on historical percentage) and assigns corresponding upfront and annual MIPs to FNCL based on WALA. We can then sum the individual components to arrive at the fair value difference between G2 and FN, which we compare to actual GN2/FN swaps. The biggest discrepancies lie in the 4.0 and 4.5% coupon where GN2 appears overvalued by 11/32s and 1-22/32s, respectively. We note however that hedge adjusted carry for the 62/FN 4.5% short is slightly negative, but is marginally positive for the G2/FN 4.0% short. Page 36 Deutsche Bank Securities Inc. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0087417 CONFIDENTIAL SDNY_GM_00233601 EFTA01385949