Case File
efta-01447510DOJ Data Set 10OtherEFTA01447510
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01447510
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
A year ago the bank issued 4.5year call warrants, exercisable every six months into the stock at a
price schedule (appendix A) that varies over time
the relationship between the warrant (which settles physically) and the stock price is:
[current stock price (0.69) - next exercise price of warrant (0.4686)] x leverage ratio 7.408 = intrinsic warrant
px = 1.64.
Now, the warrant is offered at 1.83. The value here is that the difference between 1.83 and 1.64, in my view,
doesnt compensate for the optionality you get holding the warrant compared to just holding the stock.
Warrant price
El• Last Price
1.83
- T High on 06/10/14 2.10
Average
1.3141
.1 Low on 07/11/13 0.625
rii• Volume
0.24SM
L • SMAVG (15) 2.397M
Sep
Dec
Mar
Jun
2013
2014
ALPHA,' GA Equity (Alpha Bank AE) Daily 26JUN2013-26JUN2014 CopyrightE 2014 Bloomberg Finance L.P. 26-Jun-2014 14:22:20
2.20
2.00
1.83
1.60
1.40
1.20
1.00
0.80
0.60
0.245M
Were the stock to rise 10% over the next month the warrant would rise in value from 1.83 by approx
22%. Conversely if the stock were to fall the warrants would also fall - but its unlikely the warrant price
trades at zero anytime soon due to the 3.5years of remaining time value.
The warrants are quoted several thousand up I tick wide on exchange.
Any qns shout.
Appendix A
WARRANT ENTITLES HOLDER TO ACQUIRE NEW COMMON SHARES HELD BY HFSF AT A
RATIO
OF 7.408683070. ISSUE AMOUNT: 1,233,503,482. STEP-UP STRIKE:0.4488 12/10/2013,
0.4576 06/10/2014, 0.4686 12/10/2014, 0.4796 06/10/2014, 0.4928 12/10/2015,
0.506 06/10/2016, 0.5214 12/10/2016, 0.5368 06/10/2017, 0.5544 12/10/2017
Nay
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
DB-SDNY-0 102160
CONFIDENTIAL
SDNY_GM_00248344
EFTA01447510
Technical Artifacts (1)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
Phone
8683070Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.