Case File
efta-01450730DOJ Data Set 10OtherEFTA01450730
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01450730
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
William Blair & Company, L LC.
Exhibit 2
ARIAD Pharmaceuticals, Inc.
Income Statement
(dollars in millions)
2011
FY:11A
2012
FY:12A
CI1A
02A
2013
C13A
04E
FY:13E
2014
FY:14E
2015
FY:15E
Revenues
Iclusig - U.S. revenue
$0
$0
$6,400
$13934
$16,658
$5,380
$42,372
$65,689
$156,277
Iclusig - EU revenue
1,329
1,329
42,854
54,345
AP26113 - U.S. revenue
-
-
-
-
-
-
AP26113 - EU revenue
-
-
-
-
-
-
-
Royaties
-
-
-
-
-
-
-
-
License and collaboration revenue
25,189
490
64
77
74
64
279
250
173
Service revenue
111
68
-
Total Revenues
25,300
558
6,464
14,011
16,732
6,773
43,980
108,793
212,796
Expenses
COGS
-
-
269
228
415
335
1,247
5,195
10,303
R&D expense
77.743
144,710
41,263
40,668
45,145
47,402
174,478
140,685
133,337
SG&A expense
24.380
60.909
29,481
42,101
37.395
40.761
149,738
106.159
87,787
Total Operating Expenses
102,123
205,619
71,013
82,997
62,955
88,498
325,463
252,040
231,427
Operating income
(76,823)
(205,061)
(64,549)
(68,986)
(66,223)
(81,726)
(281,484)
(143,247)
(18,632)
Interest income/(expense)
(65)
113
(62)
87
(6)
(6)
13
(24)
(24)
Revaluation of warrant liability
(46,715)
(15,924)
-
Pretax incomegloss)
(123,603)
(220,872)
(64,611)
(68,899)
(66,229)
(81,732)
(281,471)
(143,271)
(18,656)
Provision for income taxes/(income)
59
86
110
113
368
1,197
2,174
Net Income/(Loss)
($123,603)
($220,872)
($64,670)
($68,985)
($66,339)
($81,844)
($281,838)
($144,488)
($20,829)
GAAP EPS, basic
($0.93)
($1.34)
($0.36)
($0.37)
($0.36)
($0.44)
($1.54)
($0.78)
($0.11)
Weighted average shares outstanding, basic
132,375
164,955
178,541
184,726
185,238
185,338
183,461
185,588
188,773
Sources: Company reports and William Blair & Company. L.L.C. estimates
6 I Y. Katherine Xu, Ph.D.
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
CONFIDENTIAL
DB-SDNY-0 106555
SDNY_GM_00252739
EFTA01450730
Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.