Case File
efta-01457582DOJ Data Set 10OtherEFTA01457582
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01457582
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
1 May 2015
Entertainment
Viacom
Figure 1: VIAB F2O15 Actual vs. Estimates
Viacom Inc.
Actuals les Estimates
Revenues:
F2Q15A
F2Q15E
A w E
MUM
w PV
Media Networks
2,452
2,479
-1.195
2,375
3.2%
Filmed Entertainment
659
775
-15.0%
831
-20.7%
Elims.
(33)
(30)
10.0%
(32)
am
Total Revenue
3,078
3,224
-4.5%
3,174
-3.0%
Adjusted 01:
Media Networks
903
897
0.7%
939
-3.8%
Filmed Entertainment
1
(21)
-104.9%
7
-85.7%
Corp & Elims.
(82)
(77)
6.8%
f74)
10.8%
Total AdJ. 01
822
800
2.8%
872
-5.7%
Meda Networks
Domestic Ad Revenue Growth
-5.00%
-4.91%
(9) bps
2.00%
(700) bps
Domestic Affiliate Revenue Growth
5.00%
5.00%
11.00%
(600) bps
International Ad Revenue Growth
80.00%
60.0%
2,000bps
14.00%
6,600bps
International Affiliate Revenue Growth
-8.00%
-6.00%
(200) bps
10.00%
(1.800) bps
Adj. EPS
$1.16
$1.07
81%
$108
7.0%
FCF
598
788
-24.1%
524
14.1%
per Share
$1.49
$1.94
-23.1%
$1.18
26.4%
Sam Dassche B_. Canon &pan
Deutsche Bank Securities Inc.
I'dge 3
CONFIDENTIAL — PURSUANT TO FED. R. CRIM. P 6(e)
DB-SDNY-0117194
CONFIDENTIAL
SDNY_GM_00263378
EFTA01457582
Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.