EFTA01921488

LDB/ DRB NO LOOK THRU Assets Cash U.S. TRUST 63.26 JPM CASH/MARKETABLE SECURITIES 7.76 71.02 Fine Art and Tangible Investments ART - BRONZES - CHINESE 330.47 ART - BRONZES SOUTHEAST ASIA 16.85 ART - FINE 1,641.24 ART - RARE BOOKS & MANUSCRIPTS 76.48 WALKING STICKS 0.54 JEWELRY 46.62 2,112.20 BLACK FAMILY PARTNERS, LP (LOOK THRU) CASH 0.57 NON-BRH INVESTMENTS 25.40 INTERCO REC (PAY) 6.79 APOLLO OPERATING GROUP - BRH HOLDINGS 265.01 APOLLO OPERATING GROUP - TRA 2007 8.56 APOLLO OPERATING GROUP • TRA FUTURE 34.88 341.21 Financial Investments GRAT ANNUITIES RECEIVABLE 1,599.32 MARKETABLE SECURITIES 7.44 AP ALTERNATIVE ASSETS 21.66 APOLLO RELATED INVESTMENTS 2.50 INVESTMENT PARTNERSHIPS 0.03 PRIVATE EQUITY & ILLIQUIDS 5.03 DISTRIBUTION REC - BFP LP 0.87 1,636.85 Planes, Boats & Autos AVIONETTA LLC (PLANE) 5.7t BJAV MARINE LTD. (STARFIRE) 4.69 AUTOMOBILES 0.42 10.82 Real Estate RESIDENCE - NYC 21.00 RESIDENCE BEDFORD 30.00 RESIDENCE - SH 50.00 RESIDENCE - AZ & CONDO 2.00 103.00 • Tangible Personal Property HOUSEHOLD PROPERTY 23.12 23.12 Total Assets 4,298.23 Liabilities LOAN PAYABLE-BANK OF AMERICA (ART) (470.00) LOAN PAYABLE - BLACK FAMILY PARTNERS LP (57.10) DUE TO APO 1 (1,693.61) DEFERRED REVENUE - GRAT REC (39.82) (2,260.54) Total Liabilities (2,260.54) Net Worth 2,037.69 Balance Sheet Apr 30,2014 In MM EFTA_R1_00365137 EFTA01921488 LDB/ DRB NO LOOK THRU Apr 30,2014 INVESTMENT DETAIL MARKETABLE SECURITIES AFP IMAGING CORP IMAX CORP KROGER CO LADENBURG THALMANN FINL SVCS MAGMETEK INC. REGIS CORPORATION REPUBLIC SERVICES INC. SIRIUS - OPTIONS UNITED RENTALS INC VECTOR GROUP LTD COLL. INVES. VEHICLE - NON APOLLO AP SHL INVESTORS LLC AP TECHNOLOGY PARTNERS LLC COLL. INVES. VEHICLE - APOLLO 470 33,636 990,157 74,679 1,482 435,002 773,997 0 1,848,767 3,277,527 7,435,717 20,000 13,886 33,886 APOLLO - APOLLO ADVISORS II 2,480,653 APOLLO - APOLLO ADVISORS LP 10,579 APOLLO - APOLLO CAPITAL MANAGEMENT INC. 0 APOLLO - APOLLO CORP EU II CO-INVESTORS 0 APOLLO - APOLLO INVESTMENT FUND 9,670 APOLLO - AIF II 0 PRIVATE EQUITY • COLL. INVEST VEHICLES • NON-APOLLO 107 PORTFOLIO LP 976 MADISON RESTAURANT LLC EXCELSIOR CO-INVEST ADVISORS 2,500,902 0 250,000 48,931 298,931 PRIVATE EQUITY - COLL. INVEST VEHICLES - FORMER APOLLO APOLLO INTL RE ADVISORS LP 870,225 APOLLO INTL RE CO-INVESTORS LLC 311,887 APOLLO POLAND RE ADVISORS LLC 770,740 APOLLO RE ADVISORS LP 0 APOLLO RE CAP PARTNERS 0 APOLLO RE CAPITAL INC. 0 APOLLO RE INVESTMENT FUND 0 EFTA_R1_00365138 EFTA01921489 APOLLO RE MANAGEMENT INC. APOLLO RE MEZZANINE ADVISORS AREIF V CO-INVESTORS LLC AREMF CO-INVESTORS LLC AP AR HOLDCO AP CAPITAL PROP CO PRIVATE EQUITY - DIRECT RGENIX ESWW SHARES TOTAL PRIVATE EQUITY 0 54,619 731,330 27,669 636,853 913,654 4,316,977 100,000 315,400 415,400 5,031,308 EFTA_R1_00365139 EFTA01921490 BLACK FAMILY GROUP in MM ENTITY LOOK THRU Global Balance Sheet Apr 30,2014 Assets Cash U.S. TRUST 100.26 JPM CASH/MARKETABLE SECURITIES 30.24 130.51 Fine Art and Tangible Investments ART - BRONZES • CHINESE 330.47 ART - BRONZES - SOUTHEAST ASIA 16.85 ART FINE 2,205.12 ART • RARE BOOKS & MANUSCRIPTS 76.48 WALKING STICKS 0.54 JEWELRY 46.62 2,676.08 AOG + TRA APOLLO OPERATING GROUP - BRH HOLDINGS 2,522.64 APOLLO OPERATING GROUP - TRA 2007 81.45 APOLLO OPERATING GROUP - TRA FUTURE 332.05 2,936.14 Financial Investments MARKETABLE SECURITIES 12.17 AP ALTERNATIVE ASSETS 22.59 APOLLO RELATED INVESTMENTS 152.17 INVESTMENT PARTNERSHIPS 107.85 PRIVATE EQUITY & ILLIQUIDS 74.47 369.24 Planes, Boats & Autos AVIONETTA LLC: PLANE AT COST 27.93 BJAV MARINE LTD. (STARFIRE) 22.01 AUTOMOBILES 0.42 50.36 Real Estate RESIDENCE - NYC 21.00 RESIDENCE - BEDFORD 30.00 RESIDENCE - SH 58.30 RESIDENCE - AZ & CONDOS 22.00 RESIDENCE - UK 4.23 135.53 Tangible Personal Property HOUSEHOLD PROPERTY 23.12 23.12 Other Private Investments & Insurance PRIVATE INVESTMENT - PLB (PHAIDON) 63.29 LOAN • PLB (PHAIDON) 14.81 DRB PRODUCTIONS 1.59 LIFE INSURANCE - CSV 18.90 98.59 Total Assets 6.419.57 Liabilities LOAN PAYABLE-BOFA (ART) (470.00) LOAN PAYABLE-BOFA (AVIONETA) (22.23) ACCOUNTS PAYABLE (0.05) LOAN - STARFIRE (BJAV) (17.90) LOAN • CONDO (OFH) (8.25) (518.43) Total Liabilities (518.43) Net Worth 5,901.14 EFTA_R1_00365140 EFTA01921491 BLACK FAMILY GROUP ENTITY LOOK THRU INVESTMENT DETAIL Apr 30,2014 COLLECTIVE INVES. VEHICLE - NON APOLLO ANCHORAGE CAPITAL PARTNERS BHM INVESTORS BLUE STAR I LLC BLUE SUNSHINE, LLC BUCKINGHAM RAF PARTNERS LP CANYON VALUE REALIZ. FUND LP DUNE REAL ESTATE FUND LP GIFTHORSE PARTNERS. LLC JERUSALEM VENTURE PARTNERS LLC KING STREET CAPITAL LP LONE CASCADE LP MARKSTONE CAPITAL PARTNERS MICROBES INVESTORS LLC MILLENNIUM GROUP USA LP PAM CENTRE LP PROOUEST INVESTMENTS, LP VIROPROTO INVESTORS LLC AP ENERGY PARTNERS AP TECHNOLOGY PARTNERS LLC AP SHL INVESTORS LLC AIF II LP COLLECTIVE INVES. VEHICLE - APOLLO APOLLO - AINV SHRS DIST FR AIC 11,032,190 ATHENE HOLDING LIMITED 10,400,000 APOLLO -FCI CO-INVESTORS I (A) 19,215,867 APOLLO -FCI CO-INVESTORS II (A) 12,040,975 APOLLO - APOLLO ADVISORS II 3,186.867 APOLLO - APOLLO ADVISORS LP 10,579 APOLLO - APOLLO CAPITAL MANAGEMENT INC. 0 APOLLO - APOLLO CO-INVESTORS III, LLC 2,150,877 APOLLO - APOLLO CO-INVESTORS IV, LLC 539,414 APOLLO - APOLLO CO-INVESTORS V, LLC 3,550,566 APOLLO - APOLLO CO-INVESTORS VI (A) LLC 38,075,136 APOLLO - APOLLO CORP EU II CO-INVESTORS 0 APOLLO - APOLLO CREDIT I LP 40,837,815 APOLLO - APOLLO INVESTMENT FUND 9,670 APOLLO - APOLLO SOMA CO-INVESTORS LLC 3,062,894 APOLLO - APOLLO VIF CO-INVESTORS LLC 8,051,608 APOLLO -APOLLO INVESTMENT FUND 225 APOLLO - AIF II 0 152,164,683 17,393,880 292,633 102,766 0 10,021,368 18,603,443 1,761,891 227,611 0 38,150 35,074,951 212,061 142,916 23,567,120 0 0 300,000 0 88,175 20.000 0 107,846,965 EFTA_R1_00365141 EFTA01921492 BLACK FAMILY GROUP ENTITY LOOK THRU INVESTMENT DETAIL Apr 30,2014 PRIVATE EQUITY - COLLECTIVE INVEST VEHICLES - NON-APOLLO 107 PORTFOLIO LP 0 976 MADISON RESTAURANT LLC 250,000 EXCELSIOR CO-INVEST ADVISORS 48,931 HAMLET HOLDINGS LLC 0 HAO CAPITAL FUND LP 3,141,428 ICRETE LLC 1.500,726 KNOWLEDGE UNIVERSE ED, LP 33,770,566 QUADRANGLE (ACCESS) CAPITAL 187,068 QUADRANGLE (AIV) CAPITAL PTR II 468,635 QUADRANGLE (AIV2) CAP PTR II 76,959 QUADRANGLE (OFFSHORE) CAP PT II 1,269,752 QUADRANGLE (OFFSHORE) CAPITAL 154,673 QUADRANGLE CAPITAL PARTNERS 322,317 QUADRANGLE CAPITAL PARTNERS II 968,064 RALLY LABS 188,015 RESTAURANT ADVISORS LLC SEARCHLIGHT CAPITAL 801,115 SEARCHLIGHT CAPITAL AIV I LP 182,951 SUSTAINABLE WOODLANDS FUND II 19,090,079 TENFORE HOLDINGS FUND I LP 482,232 WCP AIV, LP 7 WOLFENSOHN CAPITAL PARTNERS 2,067,123 64,970,641 PRIVATE EQUITY - COLLECTIVE INVEST VEHICLES - FORMER APOLLO APOLLO INTL RE ADVISORS LP APOLLO INTL RE CO-INVESTORS LLC APOLLO POLAND RE ADVISORS LLC APOLLO RE ADVISORS III APOLLO RE ADVISORS IV APOLLO RE ADVISORS LP APOLLO RE CAP PARTNERS APOLLO RE CAPITAL INC. APOLLO RE INVESTMENT FUND APOLLO RE MANAGEMENT INC. APOLLO RE MEZZANINE ADVISORS AREIF III CO-INVESTORS AREIF III TRANSFER MEMBERS LLC AREIF IV CO-INVESTORS AREIF V CO-INVESTORS LLC AREMF CO-INVESTORS LLC AP AR HOLDCO AP CAPITAL PROP CO 870,225 311,887 770,740 34,331 57,942 0 0 0 0 0 54,619 51,074 1,479 616,713 731,330 27,669 636,853 913,654 5,078,516 EFTA_R1_00365142 EFTA01921493 BLACK FAMILY GROUP ENTITY LOOK THRU INVESTMENT DETAIL Apr 30,2014 PRIVATE EQUITY - DIRECT RGENIX 100,000 T-INK STOCK 100,003 M•RELATED LLC 0 ESWW CONV NOTE 2,941,093 ESWW RIGHTS 0 ESWW SHARES 1,276,350 4,417,446 TOTAL PRIVATE EQUITY 74,466,602 EFTA_R1_00365143 EFTA01921494