EFTA00031559

U.S. Department of Justice United States Marshals Service Real Property Net Equity Worksheet For All Property Types PART I: ASSET INFORMATION 1. CATS Asset ID: 2. USMS Pre-Seizure No.: USMS-054-00000307 3. Court Case No.: 4. District: NYS S. Full Address: 9 East 71st Street, New York, NY 10021, New York County 6. Year Built: 1910 7. Vested Owner(s) per Lien Report: Maple, Inc., a U.S. Virginia Islands Corporation 8. Owner(s) as Identified by IA/USAO: MAPLE INC. 9. Type of Property: Single Family Residence 10. Stage: Pre-Seizure 11. Forfeiture Date: 12. APN or Owner/VIN (if SFD Manufactured Home) BLOCK: 1386 LOT: 10 13. GPS Coordinates: 40.771573, -73.966461 14. Occupancy: Unknown 15. Additional Information: Please see condition report for property details. a. Sold at/Pending Tax Sale Date: b. Realtor Name: (if on market) c. Foreclosure Proceeding Bank & Date: PART II: VALUATION INFORMATION 16. Valuation Type: Broker Price Opinion (Desktop) Valuation Date: 2019-08-22 Valuation Amount: $ 81,000,000.00 PART III: MORTGAGE LIENS/JUDGEMENT EXPENSES 17. First Mortgage Lienholder: Recorded Date: Lien Amount: 18. Base Year Real Estate Taxes: $ 345,286.05 Taxes Paid: $ 345,286.05 Prior Years' Delinquent Taxes 19. Supplemental Liens/ Judgement Expenses: Please see attached report for full lien detail(s). Supplemental Lien Amount: PART IV: NET EQUITY SUMMARY Valuation Amount Income Total Liens Management & 12-month Maintenance Expenses Sale - Related Expenses Total TOTAL NET EQUITY 81,000,000.00 (870,106.00) (2,576,098.00) 77,553,796.00 $77,553,796.00 95.75% " Management & 12-Month Maintenance Expenses include items such as association dues, grounds work, current & back taxes, utilities, cleaning, pre-seizure & custody work, as well as maintenance and repairs. EFTA00031559