Text extracted via OCR from the original document. May contain errors from the scanning process.
December 31, 2012
IRA MARK
EVAN MOST
STEPHEN MONROY
NEIL MAHESHWARI
LYON POLK
EFTA00283449
Mortimer B. Zuckerman and Related Entities
Table of Contents
Section
I.
Page
Portfolio Overview
• Summary of Investment Assets
1
• Detail of Investment Assets
4
• Consolidated Statement of Selected Assets
11
• Private Capital Portfolio Summary
18
II.
Performance Reports
• Mortimer B. Zuckerman
22
• The MBZ 19% Trust (GST Exempt)
31
• The MBZ 19% Trust (GST Non-Exempt)
36
• The MBZ 1983 Family Trust
41
• USN College Marketing, Inc.
46
• The MBZ Charitable Remainder Unitrust
50
• The USN Charitable Remainder Unitrust
55
• MBZ 1992 News Trust
58
Cash Account Activity
• Mortimer B. Zuckerman
61
• The MBZ 19% Trust (GST Exempt)
72
• The MBZ 19% Trust (GST Non-Exempt)
76
• The MBZ 1983 Family Trust
80
• USN College Marketing, Inc.
83
• The MBZ Charitable Remainder Unitrust
86
• The USN Charitable Remainder Unitrust
90
MorganStanley
SmithBarney
EFTA00283450
Mortimer B. Zuckerman and Related Entities
Table of Contents
Section
Page
IV.
Appendices
• (A) Boston Properties, Inc.
92
• (B) Boston Properties, Inc. (Options)
93
• (C) Schedule of Private Capital Money Movements
95
• (D) Schedule of Transfers to Selected Investments
100
• (E) Schedule of Secured Debt
102
• (F) Schedule of Unsecured Debt
103
• (G) Schedule of Loan Guarantees
104
• (I-I) Schedule of Contingent Obligations
105
• (1) Fixed Income Summary / Distribution by Product Sector / Maturity Distribution Graph
N/A
V.
Personal Expenses
• MBZ Personal Expenses
106
VI.
Balance Sheet
• Mortimer B. Zuckerman
116
• The MBZ 19% Trust (GST Exempt)
121
• The MBZ 19% Trust (GST Non-Exempt)
123
• The MBZ 1983 Family Trust
125
• USN College Marketing, Inc.
127
• The MBZ Charitable Remainder Unitrust
128
• The USN Charitable Remainder Unitrust
130
• MBZ 1992 News Trust
131
MorganStanley
SmithBarney
EFTA00283451
Mortimer B. Zuckerman and Related Entities
Table of Contents
Section
Page
VII.
Descriptions Of Investments
• Descriptions Of Investments For MBZ And Related Entities
132
VIII.
Disclosures
• Disclosures
150
MorganStanley
SmithBarney
EFTA00283452
Mortimer B. Zuckerman and Related Entities
Summary of Investment Assets - December 31, 2012
Asset Allocation 0/0 for Policy Assets
U.S. Equities
0.9%
Taxable Fixed
Income
10.2%
Private Capital
35.7%
AIP Offshore
Hedge Funds
2.3%
Municipal
Securities
7.9%
AIP Onshore
Hedge Funds
1.9%
Cash
11.5%
Corporate
6.2%
Corporate
Bonds
11.6%
Global Bonds
3.9%
Hedge Funds -
Direct
8.0%
Asset Allocation 0/0 for Investment Assets
Zuckerman
Real Properly&
Personal Holdngs
Options
3.1%
3.1%
Personal Assets
4.7%
Other Assets
0.0%
Notes and Loans
Receivable
4.0%
Family BuSsnOSSet
223%
BXP (Common)
62%
BXP (Vested
Options inxiCnOs)-
15%
Corporso
Municipal secuadife
1.8%
BXP (OPUS)
BXP (Nonvestect
312%
PrivaleCapital
—Options and LTIPs)
82%
Co morale Bonds
2.7%
Tax:alder Odd
Income
23% U.S.Boudles
02%
Global Bonds
02%
AIP Onshore Hedge
Funds
OA%
AIP Onshore Hed(
Funds
05%
Hedge Funds -Direct
11%
OA%
$591,141,477
Pkase rote: The Teal Non•Policy Asses figure does net include the Presmt Valued Future MBZ Con Distnbubens and the Present Value of Future USN Out Distnbubons
Pkase rote, Obbptions To Related Parties Include: (1) BR, Inc. ?Lazy V Motor Yacht) (2) Pauline C.enler (3) USN Aviation • (2WA, Inc.) (4) ZAS, LLC• (lValdor( Right Services) (5) the MBZ News 1992
Trust UAD 12.29.92
Please rote, Unsecured Obligations To Thud Parties Include: (1) MB2 Printing (APT. LP) (2) Krall Payments (3) Daily Noes, LP. • NJEDA (4) Daily News. LP.- HUD (5) Citibank Revolving lane of
Credit (6) Bank of America Revoking Line of Credit
$2,584,817,772
MorganStanley
SmithBarney
EFTA00283453
Mortimer B. Zuckerman and Related Entities
Summary of Investment Assets - December 31, 2012
Investment Assets
11/30/2012
Value
12/3I/2012
Value
Total Asset
Allocation %
Policy Asset
Allocation %
Cash
53,271,406
67,764,347
26%
11.5%
Municipal Securities
51,026,515
46,412,832
1.8%
7.9%
Corporate
40,645,377
36,431,095
1.4%
6.2%
Corporate Bonds
63,955,670
68,813,105
27%
11.6%
Taxable Fixed Income
44,295,142
60,111,610
23%
10.2%
US. Equities
5,563,095
5,438,298
0.2%
0.9%
Global Bonds
21,187,809
23,183,861
0.9%
3.9%
AIP Onshore Hedge Funds
11,087,183
11,192,543
0.4%
1.9%
AIP Offshore Hedge Funds
13,320,150
13,503,595
0.5%
2.3%
Hedge Funds-Direct
46,571,814
47,192,914
1.8%
8.0%
Private Capital
217,825,837
211,097,278
8.2%
35.7%
Total Policy Assets
$568,749,997
$591,141,477
22.9%
100.0%
Boston Properties, Inc. (Closing Price: $105.81)
BXP (Common)
179,683,988
159,188,786
6.2%
BXP (NonVested Options and LTIPs)
9,732,762
10,345,754
0.4%
BXP (OPUS)
786,880,631
816,245,854
31.6%
BXP (Vested Options and LTIPs)
37,438,486
38,906,707
1.5%
Family Businesses
573,548,815
580,639,230
225%
Notes and Loans Receivable
104,503,126
104,503,126
4.0%
Other Assets
985,885
1,028,281
0.0%
Personal Assets
121,490,705
121,490,705
4.7%
Zuckerman Personal Holdings
80,500,000
80,500,000
3.1%
Real Property tt Options
80,827,852
80,827,852
3.1%
Total Non-Policy Assets
$1,975,592,250
$1,993,676,295
77.1%
Obligations To Related Parties
-86,150,993
-88,249,897
Mortgages
-56,890,189
-56,788,944
Unsecured Obligations To Third Parties
-222,431,592
-225,661,723
Total Liabilities
($365,472,774)
(4370,700,564)
Please rote: The Teal Non•Policy Assets figure does not include the l'resnu Value of Future MBZ Out DistnIxibeas and the Present Value of Future USN Out Distnbuborn
Please note, Obbptions To Related Parties Include: (1) BR, Inc. P Lazy 2' Motor Yacht) (2) Pauline Cenler (3)05N Aviation • (ZWA, Inc.) (4) VS, LLC• (tValelorf Flight Services) (5) The MBZ News 1992
Trust UAD 1229.92
Please note, Unsecured Obligabons To Thud Parties include: (1) MBZ. Printing (APT. LP) (2) Krall Payments (I) Duly Noes, LP. • NJEDA (4) Daily New LP.- I IUD (5) Citibank Revolving Lined
Credit (6) Bank et Amoco Revolving Line of Credit
MorganStanley
SmithBarney
2
EFTA00283454
Mortimer B. Zuckerman and Related Entities
Summary of Investment Assets - December 31, 2012
11/342012
12/31/2012
Total Asset
Polley Asset
Investment Assets
Value
Value
AlbeaHon %
Allocation %
Total Excluding Liabilities
32,544,342,248
32,584,817,772
100.0%
Total Investment Assets
32,178,869,474
82,214,117,208
Pkase rote: The Taal Non•Policy Assets figure does cwt include the l'resnu Value of Future MBZ Cmt Dismbubens and the Present Value of Future USN Out Distnbuboro
Pkase rote, Obbgations To Related Parties Include: (1) BR, Inc. f Lazy T Motor Yacht) (2) Pauline Center II) USN Aviation • (2WA, Inc.) (4) ZAS, LLC• (tValdorf Right Services) (5) The MBZ News 1992
Trust UAD 12.29.92
Please note, Unsecured Obligabons To Third Parties include: (1) MBZ Printing (APT. LP) (2) Krall Payments (I) Daily Ne•Al., LP. • NJEDA (4) Daily New LP.-11(10 (5) Otibank Revolving lined
Credit (6) Bank
America Revolving Line of Credit
MorganStanley
SmithBarney
3
EFTA00283455
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2012
Asset Class/inveshnert
Endnotes
MBZ
111112199chust
M021996 Trust
MBZ 1983
USN College
MBZ CRUM'
USN CRUT
MBZ 1992
Columbia
Total
(CST Exempt)
(CST Non-Fxemp0
Family Trust
Marketing, Inc.
News Trust
CRUTs
Cash
Bank of America - MMF
10,112
11,987
22,099
JPM Chase -Checking
133484
133,484
JPM Chase - Money Mkt
98,704
•
98,704
Morgan Stanley- Money Mkt
15,063,700
3,158,852
9,124,231
1.254,906
2,754,541
33,094,427
90,478
64,541,134
Operating Account 1996 TR (All')
1,482.577
•
1,482,577
Operating Account MBZ CRUT (Al?)
•
1,486,349
1,486,349
Total Cash
515206,000
$4,641,429
$9,124,231
$1,254,906
52,766327
$34,580,775
5913,478
$67,764,347
Municipal Securities
Citibank - Muni Bonds
12,299,472
•
12,299,472
Morgan Stanley- Intermediate Term Muni Bonds
10,795,845
4,511,490
4,657,889
776,074
3,116,722
23,858,020
Morgan Stanley- Long Term Mimi Bonds
8,151,417
568,758
-
256,808
140,731
9,117,713
Morgan Stanley- Short Term Muni Bonds
618,192
•
260,473
258,962
1,137,626
Total Municipal Securities
$31,864,927
$5,080248
$4,918,361
5258,962
$1,032,882
53,257,453
$46,412,832
Corporate
Citi - Corporate Bonds
16,114506
19,459
1,976,249
10,999,541
7,324340
36,431,095
Total Corporate
$16,113506
$19,459
$1,976,249
$10,994541
57,322340
$36,431,095
Corporate Bonds
Seix
6,475284
8,056,632
24,871,338
6273,896
3,923,331
12,915,371
6,297,250
68,813,105
Total Corporate Bonds
$4475,284
$8,056,632
524,871,338
$6,273,896
53,923,334
02,915271
$6,297..50
$68,813,105
Taxable Fixed Income
Doubkline Total Return - Intermediate Term
2,689,662
1,856,683
4,142,892
2,032,024
-
8,137,367
430,019
19,288446
Lord Abbett Short Duration- Short Tenn
10,012,931
11229,756
2,917,193
2,306,732
13455,734
900,618
40,822,964
Total Taxable Fixed Income
$12,702,593
51.854683
$15,372,648
$4,949,217
$2,306,732
521,593,101
51,330,637
$60,111,610
US. Equities
Goldman Sachs MLP
5,438,298
5,438,298
Total U.S. Equities
55,438,298
55,438,298
Global Bonds
Gluskin Shelf
•
•
-
•
•
9,936,870
-
9,936,870
Templeton Global Bond Fund
2,844,040
1,284580
3.496,917
1,760,876
796,243
2,617,106
41Z 230
13,246,991
Total Global Bonds
$2,844,040
$1289,580
53,496,917
$1,760,876
$796243
512,583.976
4412,230
$23,183,861
1) The above values represent a summary et the attune monthly values presented In the Individual entity pages In Section II. For additional Information regarding Individual Investments please refer to Section II.
2) Pkose note: The Family Businesses figure Includes the Present Value of Future USN Out Dumbuttom. The tamed Value of Future MBZ [rut DatrIbutIons Is part e4 Other Investment Assets
MorganStanley
SmithBarney
4
EFTA00283456
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2012
Asset aaszilnvestmett
Endnotes
MBZ
P.1821996 Tun
M82 19% Trust
MBZ 1983
USN College
MBZ Garr
USN CRUT
MBZ 1992
Columbia
Total
(CST Exempt'
(CST Non•Fxempt)
Family Trust
hlaskaing, Inc.
News Trust
CRUTs
AIP Onshore Hedge Funds
Boronia Diversified Fund (AIP)
390,113
390,113
Double Black Diamond Class C (All')
1,263,073
1,263,073
GEM Realty Securities LP (All')
1,202,850
1,202,850
HBK Fund ll LP (AIP)
1,352,197
1,352,197
LIM Asia MultiStrategy Fund (AIP)
1,046,115
1,046,115
Man AHL Diversified ll USA (AIP)
452,789
452,789
Mariner Tricadia Credit Stmt (MP)
1,178,042
1,178,042
klillenium USA LP (All')
1,362.436
1,362,136
MQ Asian Alpha fund (AIP)
62%734
671k734
Seligman Tech Spectrum Fund (All')
1,048,406
1,018,106
York Credit Opportunity Fund (AIP)
1,267,486
1,267,486
Total AIP Onshore Hedge Funds
$11,192,543
311,192,543
AIP Offshore Hedge Funds
Boronia Diversified Fund (AIP)
449,993
449,993
Double Black Diamond Class C (AIP)
1,661,087
1,661,087
HBK Offshore Fund II Ltd. (All')
613,516
613,516
LIM Asia Multi-Strategy Fund (AIP)
1,037,203
1,037,203
Mariner Taicadia Credit Stiat (AIP)
1,178,006
1,178,006
klillenium Intl Ltd - Class EE (AIP)
1,229,159
1,229,159
MQ Asian Alpha fund (AIP)
608,851
608,851
Oz Overseas Fund Ltd. (AIP)
2,177,218
2,177,218
QFR Victoria Fund (AIP)
1,681,295
1,681,295
Seligman Tech Spectrum Fund (AIP)
562,756
562,756
Taconic Opportunity Fund (AIP)
•
1,055,049
1,055,019
York Credit Opp Unit Trust (AIP)
•
1,249,462
1,249,462
Total AIP Offshore Hedge Funds
$13,503.595
313,503,595
1) The above values represent a summary et the current monthly values presented In the Individualentity pages in Section II. For additional information rep/Wing individual investments please ram to Section II.
2) Please note: The Family Businesses figure includes the Present Value of Future USN Crut Distnbutiom. The PICSall Value of Future MBZ Crut Distributions is part et Other Investment Assets
MorganStanley
SmithBarney
5
EFTA00283457
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2012
Asset ClattgrInvestmeet
Fascinates
MBZ
111821996111ml
M821996 Trust
MBZ 1983
USN College
MBZ CRUT
USN CRUT
MBZ 1992
Columbia
Total
(CST Exemptl
(CST Non•Fxemptt
Family Trust
Marketing, Inc.
News Trust
CRUTs
Hedge Funds -Direct
AIP Custom HF Solutions
-
11,786,794
11,786,794
American Steadfast, L.P.
53311,998
5,911,998
AP Investments Europe Limited
7,619
7.649
Ascot Fund Limited
0
0
Blackstone Offshore Fund II
-
2,298,697
2,298,697
Castle Advisors, L.P.
14,422
106,365
120,787
CA Absolute Return Muni Strategy, L.P.
-
5,260,317
5,750,747
11,011,064
CS Hedge Fund Seeding Strategy
3,021,970
-
3,021,970
CS Investment Partners (Offshore)
-
956,066
956,066
CS Investment Partners (Onshore)
1,220,198
-
-
1,220,198
Paulson Advantage Plus, L.P.
-
8,120,352
2,618,746
10,739,098
Taconic Opportunity Fund
88,593
-
88,593
Total Hedge Funds -Direct
$5,956,420
$4,242,168
$13,583,276
$2,618,746
55,750,747
$15,041,537
$17,192,914
Private Capital - Fund of Funds
Chase Capital Partners Private Equity FF II, LTD
320,073
•
320,073
CS Private Equity Partners II. LP.
718591
318,631
585,976
1,623,201
CS Vintage Fund, I..P.
-
1,115,012
1,115,012
QueUes Financial Ventures II, (CRT), L.P.
420,683
420,683
Quellos Financial Ventures II, L.P.
788,175
788,175
Quellos Private Capital 2002, L.P.
1,00,098
1,615,096
2,090,196
Quellos Private Capital 2002, L.P. (US Mature)
5,817,371
5,817,371
Quellos Private Capital II. L.P.
8,640,160
2,1603111
2,160,041
12,960,242
Total Private Capital- Fund of Funds
$16,284,370
$3,523,773
$2,746,017
12,160,110
$424683
$25,131,953
1) The above values represent a summary el the current monthly values presented in the indwiclual entity page. inSamoan. For additiorul information regarding individual investments please mkt to Section II.
2) Muse nowt Tln family Businesses figure includes the Present Value of Future USN Out Disinbunorn. The Present Value of Future MBZ. Crut Datributions is pan of Other Investment Awes
MorganStanley
SmithBarney
6
EFTA00283458
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2012
Asset C1ass/Investmeet
Endnotes
MBZ
11182 1996 Trial
MBZ 19% Trust
MBZ 1983
USN College
MBZ Garr
USN CRUT
MBZ 1992
Columbia
Total
(CST Exemptl
(CST Non-Ex...mpg
Family Trust
Marketing, Inc.
News Trust
CRUTs
Private Capital - Direct Partnerships
Brickman 1280 Fifth Investments II, LP.
839.201
839,201
Brickman Real Estate Fund II, LP.
1,824,861
1,824,861
Brickman Real Estate Fund III, LP.
594,971
594,971
Brickman Real Estate Fund IV, L.P.
•
1,541,030
1,541,030
Court Square Capital Partners LP. (CVC Eq.Partners
162,678
162.678
LP.)
CVC Capital Partners Asia Pacific II, LP.
1,468,894
-
1,468,894
CVC European Equity Partners IV, LP.
2.117,603
2,117,603
4,235,206
CVC European Equity Partners V, LP.
3,880,392
3,880,395
7,760,787
DST Global III, L.P.
-
2.902,678
2,902,678
Evercore Venture Partners, LP.
4,546
4.546
Francisco Partners, LP.
1,71O52
1,714,552
Gabriel Capital Investment 2006
7,386,800
7,386,800
Generation Capital Partners II, LP.
1,458,142
1,458,142
Glilot Capital Partners I, LP.
175.000
175,000
Gremoft Partners II, LP.
957,454
957,154
CS Capital Partners III, LP.
61,131
61,131
Heartland Industrial Partners, LP.
906,413
906,113
Israel Infrastructure Fund I-C L.P.
1,610,870
1,610,870
3,721,740
Legacy Capital, L.P.
4456,464
4,556,461
Morgan Stanley Credit Partners Offshore, L.P.
5,721,733
5,721,733
Morgan Stanley Credit Partners Onshore, L.P.
2,288496
2,288,696
1,144,351
5,721,743
Patricof Private Investment Club IL L.P.
8,750
8,750
Patricof Private Investment Club III, L.P.
248,015
248,045
Patricof Private Investment Club, LP.
1449
1,699
Pequot / FMVP II, LP.
27,164
27,164
Quadrangle Capital Partners, L.P.
1,611334
•
1,611,534
Quellos Co
-Investment Fund II, LP.
13,345,520
8,127,312
8,127,312
2,709,103
8,127,312
40,636,559
Quellos Co-Investment Fund II, LP.- CRT Series
•
5,244,501
5,241,501
Quellos Co-Investment Fund III, LP.
8,779,398
6,584350
8,779,398
2.194,849
6,584,550
32,922,745
Quellos Co-Investment Fund III, LP.- CRT Series
•
9,588,748
9,588,748
Quellos Co-Investment Fund, L.P.
1,639.380
3,614318
4,820,263
1,012,717
2,506,645
13,593,523
Quellos Co-Investment Fund, L.P.- CRT Series
•
17062,327
12,052,327
Valor Equity Partners II, LP.
1,883,776
1,883,776
1) The above values represent a summary et the current monthly values presented In the Individual entity pages in Section II. For a:Mils:nal intonation regarding individual investments please refer to Section It.
2) Please note: The Family Businesses figure includes the Present Value of Future USN Out Duanbutiom. the Proust Value of Future MBZ Crut Distributions Is pan et Other Investment Assets
MorganStanley
SmithBarney
7
EFTA00283459
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2012
Asset ClaµAnvestment
Endnotes
MBZ
MBZ 1996 Trust
MBZ 19% Trust
MBZ 1983
USN College
MBZ CRUZ•
USN CRUT
MBZ 1992
Columbia
Total
(CST Exempti
(CST Non•Exempt)
Family Trust
Marketing, Inc.
News Trust
CRUTs
WS Comunications Partners IV, L.P.
2,864.480
2,864,480
5,7M,960
Total Private Capital- Direct Partnerships
518,209,963
$26,060,763
$40,337,289
$11,186,172
$18,362,858
$32,607,309
$176,764,354
Private Capital - Direct Companies
Ally / Cerberus Firm Investors, LLC
1,037,361
1,037,361
1,037,361
3,112,083
Courtroom Connect
54.400
-
54,400
Freescale Co-Investment XVI, LLC
712,419
712,419
1,424,839
Keith Glen Media
23,814
-
23,814
Loud3R
2,010,000
2,040,000
Newbridge Venable Partners, LLC
132,500
42,500
75,000
-
250,000
Rely Software (f/k/a Rightfreight, Inc)
35,159
35,159
The Vehicle Production Group, LLC.
2.240,066
2,240,066
VISC Japan K.K.
17,610
17,610
Total Private Capital - Direct Companies
$1,300,844
$1,079,861
$3,027,485
$3,789,780
$9,197,971
Closely Held Entities
USN College Marketing. Inc.
45,938,864
45,938,861
Total Closely Held Entities
$45,938,864
$45,938,864
Consolidating Entry
Al
I
-
($45,938,864)
-
(445,938,864)
Total Policy Assets
4202496,811
$67,043,139
$122,915,860
$36228,913
-
$153,826,159
38,130,596
$591,141,477
Non-Policy Assets
Boston Properties, Inc.
BXP (Common)
103,798,500
-
50,753,740
154,452,240
BXP (Common) 1996 Exempt
-
4,636,546
4,636,546
BXP (NonVestod LTIPs)
9,181,217
9,181,217
BXP (Non-Vested Options)
1,164,538
1,164538
BXP (OPUS)
661,680,199
149,618,032
811,298,232
BXP (OPUS)- Cambridge Entities
PI
4,947422
4,947,6=
BXP (Vested LTIPs)
38,575,355
38,575,354
BXP (Vested Options)
331,351
331,351
Total Boston Properties, Inc.
$819,678,782
34,636,516
$149,618,032
-
$50,753,740
51,024,687,101
Other Investment Assets
$136,155,963
5136,155,963
Family Businesses
4587," 681
484,400
$588,013,063
Notes and Loans Receivable
$662,266
$27,991,113
$29,327,783
446,521,964
$104,503,126
I) The above values represent a summary of the current monthly values presented in the indwidualennty pages in Section U. For additionra information regarding individual invntrnmtt pleas• rotor to Section II.
2) Maw note:The Family Bum news figure includes the Present Value of ratite USN Cm Dimnbutiorc The l'resent Value of Future MBZ. Crut Ontributions is part of Other Investment Mrs
8
MorganStanley
SmithBarney
EFTA00283460
Mortimer B. Zuckerman and Related Entities
Detail of Investment Assets - December 31, 2012
Asset Class/Investment
Endnotes
MBZ
61821996 Nutt
m821996 Trust
MB2 1983
USN College
MBZ atur
USN CRUT
MBZ 1992
Columbia
Total
(CST Exempt)
(CST Non-Exemptl
Family Trust
?Wlutln&1no
News Trust
CRUTs
Other Assets
$1,028,281
$1,028,281
Personal Assets
$121,190,705
5121,190,705
Zuckerman Personal Holdings
$80,500,000
580,500,000
Real Property &Options
$80,827,852
-
-
-
-
$80,827,852
Total Non-Policy Assets
1,828,272,512
$32,627,659
$178,915,815
$46,606,369
-
$50,753,710
$2,137,206,091
Liabilities
Obligations To Related Parties
($47,884,213)
-
($38,100,000)
($85,984,213)
Mortgages
($56,788,914)
($56,788,914)
Unsecured Obligations To Third Parties
($225,661,723)
(5225,661,723)
Total liabilities
($330,334,910)
($38,100,000)
($368,431,910)
Anticipated distributions as of 12/31/2011
($136,155,963)
(47,373,83N
($113,529,796)
Total Excluding Liabilities
SL07E269,323
$99,670,798
$301,861,675
$82,835,277
$17,670,196
4756,763
$2,581,817,772
Total Investment Assets
51.7110,934,013
599,670,798
3301,861,675
$82,335,277
$17,670,196
$756,763
$2216,382,862
I) 7146 ahwc values represent a summary a the CUITCM monthly values presented in the indivKlual entity pages inSo:non 11. For ahlawnil infonnation regality individual investments please refer toSection II.
21 Plcuse now: The Family Businesses figure wgiudes the Present Value of Future USN Cnit Distnbunom. The Resent Value of Future MBZ Cent Ontributions is part a Other Investment Assets
MorganStanley
SmithBarney
9
EFTA00283461
Mortimer B. Zuckerman and Related Entities
Investment Assets Endnotes- December 31, 2012
Reference
Endnotee
RAJ
The Consolidating Entry for the USN College Marketing entity reflects only the value of the Policy Assets and excludes the value of USN Aviation and related debt.
Cambridge Entities consists of MZ Burnside Holdings, LP., MZ Longstreet Holdings, LP, and MZ Meade Holdings, L.P.
MorganStanley
SmithBarney
I°
EFTA00283462
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2012
Inception
11,42012
17/31/2012
December
YTD
ITD•
IRE
Asset Class/Investment/Benchmark
Date
Value
Value
Return
Return
Return
Return
Boston Properties, Inc. (Closing Price:5105.81)
Boston Properties, Inc.
1/30/2004
1,013,735,868
1,024,687,101
3.7%
8.5%
Total Boston Properties, Inc.
1,013,735,868
1,024,687,101
Municipal Securities
Citibank - Muni Bonds
1/15/2009
12,306,520
12,299,472
-0.1%
4.4%
3.1%
3.1%
Morgan Stanley- Intermediate Term Muni Bonds
11/23/2009
27,643,292
23,858,020
-1.3%
5.8%
6.0%
6.3%
Morgan Stanley- Long Tenn Muni Bonds
2/27/2008
9,939,939
9,117,713
-1.4%
4.2%
5.7%
6.2%
Morgan Stanley- Short Tenn Muni Bonds
8/31/2008
1,136,764
1,137,626
0.1%
0.7%
2.6%
3.8%
Total Municipal Securities
$51,026,515
$46,412,832
Barclays Capital Mimi 1-5 Yr Index
-0.3%
2.0%
4.0%
Barclays Capital Mimi Bond Index
-1.2%
6.8%
7.8%
Corporate
Citi - Corporate Bonds
1/31/2009
40,645,377
36,431,095
0.0%
3.2%
3.5%
3.7%
Total Corporate
$40,645,377
$36,431,095
Barclays Intermediate Government Credit
-0.1%
3.9%
4.8%
Corporate Bonds
Seix
1/31/2009
63,955,670
68,813,105
0.1%
4.5%
6.3%
6.5%
Total Corporate Bonds
$63,955,670
$68,813,105
85%Barclays Credit /15%Barclays HO Yield
0.2%
10.3%
12.Ps
1) Please note: The current month performance data for the AIP hedge funds is preliminary.
MorganStan ley
SmithBarney
11
EFTA00283463
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2012
Inception
11/34/2012
12/31/2012
December
YTD
ITD*
IRR
Asset Class/Investment/Benchmark
Date
Value
Value
Return
Return
Return
Return
Taxable Fixed Income
Doubleline Total Return- Intermediate Term
12/16/2011
14,811,352
19,288,646
0.0%
9.1%
8.0%
6.9%
Lord Abbett Short Duration - Short Term
8/17/2012
29,483,790
40,822,964
-02%
0.6%
0.4%
Total Taxable Fixed Income
$44,295,142
$60,111,610
US Equities
Goldman Sachs MLP
1/31/2012
5,563,095
5,438,298
-22%
8.8%
8.8%
Total US Equities
$5,563,095
55,438,298
Global Bonds
Gluskin Sheff
9/28/2012
9,925,932
9,936,870
0.1%
-0.6%
-0.6%
Templeton Global Bond Fund
5/25/2010
11,261,877
13,246,991
1.5%
16.0%
8.9%
6.8%
Total Global Bonds
$21,187,809
$23,183,861
1) Please note: The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
12
EFTA00283464
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2012
Inception
11,34/2012
17/37/2012
December
YTD
ITD*
IRR
Asset Class/Investment/Benchmark
Date
Value
Value
Return
Return
Return
Return
AIP Onshore Hedge Funds - AIP Onshore Hedge Funds
Boronia Diversified Fund (AIP)
8/31/2010
394,173
390,113
-1.0%
-5.4%
-5.5%
-5.5%
Double Black Diamond Class C (AIP)
8/31/2010
1,246,126
1,263,073
1.4%
10.9%
5.1%
5.1%
GEM Realty Securities LP (MP)
8/31/2010
1,201,888
1,202,850
0.1%
2.5%
2.9%
2.9%
FMK Fund II LP (AIP)
8/31/2010
1,338,809
1,352,197
1.0%
6.6%
8.2%
8.2%
LIM Asia Multi-Strategy Fund (ATP)
6/30/2012
1,039,038
1,046,415
0.7%
4.6%
4.6%
Man AHL Diversified II USA (AIP)
8/31/2010
450,133
452,789
0.6%
-8.4%
-5.1%
-5.2%
Mariner Tricadia Credit Strat (AIP)
8/31/2010
1,155,963
1,178,042
1.9%
11.8%
6.2%
6.2%
Millenium USA LP (AIP)
8/31/2010
1,353,369
1,362,436
0.7%
4.9%
85%
8.5%
MQ Asian Alpha fund (AIP)
2/1/2012
633,804
628,734
-0.8%
3.8%
3.8%
Seligman Tech Spectrum Fund (AIP)
8/31/2010
1,037,307
1,048,406
1.1%
-2.4%
4.1%
4.9%
York Credit Opportunity Fund (AIP)
8/31/2010
1236,573
1,267,488
25%
8.8%
5.2%
5.2%
Total AIP Onshore Hedge Funds - AIP
$11,087,183
$11,192,543
1) Please note: The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
13
EFTA00283465
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2012
Asset Class/Investment/Benchmark
Al? Offshore Hedge Funds - AIP Offshore Hedge Funds
Inception
Date
11/34,2012
Value
12/31/2012
Value
December
Return
YTD
Return
1TD •
Return
IRR
Return
Boronia Diversified Fund (All")
8/31/2010
454,676
449,993
-1.0%
-5.2%
-5.4%
-5.4%
Double Black Diamond Class C (A1P)
8/31/2010
1,639,932
1,661,087
1.3%
9.9%
43%
4.7%
HBK Offshore Fund II Ltd. (All)
8/31/2010
607,321
613,516
1.0%
6.3%
8.2%
8.2%
LIM Asia Multi-Strategy Fund (A111
3/31/2012
1,029,891
1,037,203
0.7%
2.9%
3.0%
Mariner Tricadia Credit Strat (AIP)
8/31/2010
1,155,928
1,178,006
1.9%
11.8%
6.2%
6.2%
Millenium Intl Ltd - Class ES (AIP)
8/31/2010
1,221,100
1,229,159
0.7%
4.4%
8.2%
8.1%
MQ Asian Alpha fund (A1P)
8/31/2010
613,082
608,851
-0.7%
3.4%
7.9%
7.8%
Oz Overseas Fund Ltd. (AIP)
8/31/2010
2155,235
2,177,218
1.0%
10.6%
5.7%
5.5%
QFR Victoria Fund (AIP)
6/30/2012
1,629,004
1,681,295
3.2%
11.5%
11.5%
Seligman Tech Spectrum Fund (Ali))
8/31/2010
556,798
562,756
1.1%
-4.9%
2.9%
8.2%
Taconic Opportunity Fund (AIP)
3/31/2012
1,037,005
1,055,049
1.7%
5.0%
5.0%
York Credit Opp Unit Trust (AIP)
8/31/2010
1,220,178
1,249,462
24%
18.1%
9.0%
9.0%
Total AIP Offshore Hedge Funds - AIP
$13,320,150
$13,503,595
AIP Hedge Funds (Onshore/Offshore)
8/31/2010
24,407,333
24,696,138
1.2%
6.1%
3.6%
3.6%
Total AIP Hedge Funds (Onshore/Offshore)
$24,407,333
$24,696,138
1) Please note: The current month performance data for the A1P hedge funds is preliminary.
Morga nSta n ley
SmithBarney
14
EFTA00283466
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2012
Inception
11,342012
12/31/2012
December
YTD
ITD•
IRR
Asset Class/Investment/Benchmark
Date
Value
Value
Return
Return
Return
Return
Hedge Funds - Direct
AIP Custom HF Solutions
6/9/2011
11,537,126
11,786,794
22%
37.9%
79.5%
50.3%
American Steadfast, LP.
4/1/2010
5,924,311
5,941,998
0.3%
6.5%
65%
6.5%
AP Investments Europe Limited
7/1/2007
7,649
7,649
0.0%
-10.7%
-13.6%
-18.0%
Blackstone Offshore Fund II
1/07/2011
2,298,697
2,298,697
0.0%
4.3%
-0.1%
-0.8%
Castle Advisors, LP.
6/1/2007
121,497
120,787
0.0%
82.0%
14.5%
-12.5%
CCA Absolute Return Muni Strategy, L.P.
6/30/2010
10,844,442
11,011,064
1.5%
2.5%
5.7%
4.6%
CS Hedge Fund Seeding Strategy
2/27/2012
3,022,907
3,021,970
0.0%
4.0%
3.8%
CS Investment Partners (Offshore)
1/1/2008
949,660
956,066
0.7%
3.9%
2.2%
0.9%
CS Investment Partners (Onshore)
1/1/2008
1,216,746
1,220,198
02%
1.4%
3.0%
2.1%
Paulson Advantage LP.
Paulson Advantage Plus, L.P.
8/3/2009
10,560,186
10,739,098
1.7%
-13.5%
-3.9%
-4.4%
Taconic Opportunity Fund
7/1/2007
88,593
88,593
0.0%
12.5%
3.8%
-3.7%
Total Hedge Funds - Direct
$46,571,814
$47,192,914
Cash & Fixed Income
Cash & Fixed Income
12/31/2007
274,381,918
302,716,849
-0.1%
4.3%
3.9%
Total Cash & Fixed Income
$274,381,918
5302,716,849
Hedge-Funds
Hedge-Funds
7/1/2006
76,420,745
77,206,563
1.0%
Total Hedge-Funds
$76,420,745
$77,206,563
1) Please note: The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
15
EFTA00283467
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Selected Investments - December 31, 2012
Inception
11,34/2012
WW2012
December
TED
ITD •
IRR
Asset Class/Investment/0enchmark
Date
Value
Value
Return
Return
Return
Return
Policy Assets ex Private Equity
Policy Assets ex Private Equity
7/1/2006
350,802,663
379,923,412
0.1%
4.2%
7.2%
Total Policy Assets ex Private Equity
$350,802,663
$379,923,412
Policy Assets
Policy Assets
6/5/1995
570,445,931
591,007,408
0.1%
4.1%
Total Policy Assets
$570,445,931
$591,007,408
Barclays Aggregate Bond Index
-0.14%
4.21%
MI500 Index
0.91%
16.00%
MSCI All Country World Index
2.31%
16.91%
HFRI Fund Of Funds Index
1.60%
5.25%
1) Please note: The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
16
EFTA00283468
Mortimer B. Zuckerman and Related Entities
Consolidated Statement of Select Investment Endnotes- December 31, 2012
Reference
i
I ”i
***l
Endnotes
Please note: Inception To Date returns OM Return) am annualized returns for periods greater than 12 months.
Please note: The IRR calculations ate Net of Fees.
Please note: The TWR calculations are Net of Fees.
MorganStanley
SmithBarney
EFTA00283469
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary- December 31, 2012
Asset Class/Investment
Myatt Capital • Fund of Funds
Endnotes
Vintage
Year
Committed
Capital
Contributed
Capital
Ne
Contributed
Est. Remaining
Comm itttnent
Remaining Net
Amyl Value ill
Distributions
to Date
Total Value
IRR
Dated
TYPVIRR
Chase Capital Partners Private Equity FF II, LTD
2000
1000,033
912.312
912%
:COS
320.073
916.444
1,310,204
1.36
6.5%
9/30/2010
GS Private Equity Partners II. LP.
(Al
1998
23,750000
22501,694
964%
MVO,
1.623,201
28.123.780
29,746,903
1.30
5.2%
9/30/2012
GS Vintage Fund, L.P.
1998
9$00,000
9,033418
951%
466552
1,115.012
10.371.253
11,486.265
1.27
7.9%
9/30/2012
Quake Financial Ventures II. (CRTk LP.
2004
5000,000
5371.765
674%
1,628735
420,683
2.971.580
3,392.263
1.01
0.2%
9/30/2012
Qudlcs Financial Ventures II. L.P.
2004
la
4673.817
66:7%
3.324183
788475
5.626.829
6,486,066
0.96
.1.0%
9/30/2012
Qudles Private Capitd 20O2, LP.
(Ill
2002
4,000,000
3.849566
962%
154434
2.090,196
3.272.160
5,509.666
1.39
7.5%
9/30/2012
Quell°. Private Capitd 20O2, LP. (US Mature)
ICI
2002
10,000,000
10581.768
1058%
.581.768
5.817.371
12816,011
19.039,330
1.76
15.4%
9/30/2012
Quelled Pnvate Capital II, LP.
(Dl
2004
15,000,000
12558,928
83:7%
2411.072
12,960342
2.991.657
16,139.906
1.27
SJA
9/30/2012
Total Private Capital. Fund of Funds
578750.000
$69,913,298
893%
$8.334702
828.134953
567,089,636
593,10,603
Private Capital • Direct Partnerships
Brockman 1280 Fifth Investments II. LP.
2DOS
970,090
970,090
1000%
839201
839.201
a0,1
NA1
Cost
Brockman Real Fstme Fund II. LP.
2006
3,000,000
5315200
1115%
...145$0
1.821.861
905.289
3.189.366
0.82
-4.2%
•
9/30/2012
Brockman Real Estate Fund III, L.P.
2007
2300,000
1,618,729
64:7%
Mat
594.971
594.971
0.37
.210%
•
9/30/2012
Brockman Real Estate Fund IV, LP.
1:07
2006,010
2218509
110.6%
412.498
1$41.030
875.781
2.697.496
1.09
18%
•
9/30/2012
Court Square Capital Partners LP. (CVC Eq.Paitners LP.)
2001
5,000,000
433,869
823%
874,13!
162678
8.983.263
10,333.539
2.22
27.7%
9/30/2012
CVC Capital Pamir. Asia Padfic II, L.P.
2005
5,000,000
4120.757
122.4%
.1,133.757
1,464894
2.617.073
4.085.967
0.67
.11.1%
9/30/2012
CVC Europron Equity Partners IV. LP.
(Fl
2006
7314,000
3136321
69.9%
1.207479
4735,206
2.248.067
6,483,273
1.26
S6A
•
9/30/2012
CVC Europenn Equity Partners V, LP.
2001
12371,374
4811,753
55.0A
3579821
7,760,787
•
7,760,787
1.14
11%
•
9/30/2012
DST anted M. L.P.
2012
5,000,003
5000,000
100A%
2.902678
2.097.322
7.097,322
Nal
HAI
Cost
Evereore Venture Panners, LP.
2000
674550
670350
1000%
4,546
656.117
795,815
0.99
.02%
9/30/2012
Francisco Partners, L.P.
2000
5300,000
4674$24
933%
355,476
1,714552
4,351.795
6,175,771
1.30
SO%
9/30/2012
Gabriel Capital Imestment 2006
2006
15,000,000
15=000
100A%
.
7,162620
3.580.175
11.411,634
0.72
.5.2%
11/30/2012
Generation Capital Partners II. LP.
2000
2004000
1,741,675
871%
38.325
1,458,142
2.449.909
4.09 930
2.24
112%
9/30/2012
O lio( Capital ruiners I. LP.
2011
700,000
175000
25.0%
5=00
175.000
175.000
6V1d
NPA
Cost
Greven:A Partners II, L.P.
2010
1,000,000
1/60,000
1010%
50800
957,454
150.000
1.107454
1.08
7.6%
6/30/2012
CS Capital Partners III, L.P.
19911
20004000
17,722300
89.6%
2.277700
61.131
17.852.614
17.913.745
1.01
Ca%
9/30/2012
I Inutland Industrial Partners, L.P.
2000
6,000,000
4489,711
1092%
.489711
904413
2.181.800
3.088.216
0.48
4.6%
9/30/2012
Israel Infrastructure Fund LC, LP.
2006
5,000,000
4,015269
803%
974732
3221.740
991.308
4.213.048
1.05
1.8%
9/30/2012
Legacy Capital, L.P.
2011
15,000,000
4,885,450
328%
10,114,050
4.554464
4.556.464
0.90
•21.4A
9/30/2012
(1.) Values presented represent the investment capital account balance as of the respective 'Date of 7VPI/IRR' adjusted for contributions and distributions post valuation date unless
otherwise footnoted.
lel Indicates the Fund valuation has been updated since last month's report.
nvrr is calculated by adding the most recent fair market value and the distributions to date and then dividing by the Contributed Capital to date.
MorganStanley
SmithBarney
18
EFTA00283470
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary- December 31, 2012
Asset Claw/Investment
Endnotn
Vintage
Year
Committed
Capital
Contributed
Capital
%
Contributed
Est. Remaining
Commithnent
Remaining Net
Asset Value (I)
Distributions
to Date
Total Value
TVPI IRR
Dated
TVPVIRR
Morgan Stanley Cit.& NAM.% Offshore, LP.
2010
12,50/000
6233,016
499%
&2t4954
5,721.733
1.449.829
7.308.603
1.16
112%
9/30/2012
Morgan Stanley Cit.& Partners Onshore, LP.
2010
12.300,033
6233,017
49.9%
6,26603
5.721.743
1.520.509
7.379293
1.17
112%
9/30/2012
Pained Private Invesimem Club II. L.P.
1998
200,000
200,000
1000%
8,750
116.164
124.914
0.62
4.4%
5/31/2012
Patncof Pnvate Investment Club III, L.P.
2000
1,000,000
1,000..000
1003%
248445
1.389.810
1.747.044
1.64
102%
6/30/2012
Patti Private Investment Club, LP.
1996
100,000
103,630
1016%
4430
1.699
212.799
214,498
2.07
16.5%
6/30/2012
Pequot/ MAT II, LP.
2001
1,000,000
910,000
94.0%
60000
17,164
291.775
318,939
0.14
45.9%
9/30/2012
Quadrangle Capital Partners, LP.
2000
10,000,000
11,818,172
1182%
4,818.172
1,611,534
15344.001
16,955,542
143
10.3%
9/30/2012
Quells Co
-Investment Fund II. LP.
2008
75,000,000
51,919.375
692%
nnener5
40,636,559
30.618.125
85,588,012
1.37
19.3%
3/31/2012
Quellos Co
-Investment Fund R. LP. • CRT Serifs
2008
25,000,000
1734
493%
12,635,156
5241,501
10.729.380
21,359,332
1.29
17.0%
3/31/2012
Quells Co
-Investment Fund IR, LP.
2011
75,000,000
#.1‘
31,850354
423%
43,139,446
34912245
725.389
33,648,134
1.10
15.6%
3/31/2012
Quell°. Co
-Investment Fund IR, LP. • CRT Senn
2011
25,000,000
9,651227
384%
15248473
9,588,748
46.359
9.635.107
1.00
47%
3/31/2012
Quells Co
-Investment Fund, LP.
PI
2006
50100,000
44900,935
918%
3459065
13,593,523
44.150.957
59,828,267
1.23
7.2%
6/30/2012
Quells Co
-Investment Fund, LP. • CRT &lies
PI
2006
50,000,000
44,722429
894%
5277371
12,062,317
41.366.309
54.418,529
1.19
5.9%
6/30/2012
Valor Equity Partners II, LP.
2007
a
2441,131
814%
558266
1,883,776
629.812
2.635.378
1.03
1.2%
9/30/2012
VSS Comunications Partners IV, L.P.
LH
2106
10,000,000
10295,406
103.0%
.293,406
5,721,960
1.695.928
7.499.216
0.72
45%
9/30/2012
Total Private Capital • Meet Partnerships
516.1$2,224
imam
7024
5138,414179
5176.545373
3200,222,770
5110/,.106,1108
ILI Values presented represent the investment capital account balance as of the respective 'Date of TVPI/IRR' adjusted for contributions and distributions past valuation date unless
otherwise footnoted.
lei Indicates the Fund valuation has been updated since last month's report.
nvtir is calculated by adding the most recent fair market value and the distributions to date and then dividing by the Contributed Capital to date.
MorganStanley
SmithBarney
19
EFTA00283471
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary- December 31, 2012
Asset Class/investment
Endnotes
Vintage
Year
Committed
Capital
Contributed
Capital
%
Contribute
Est Remaining
Committinent
Remaining Net
Asset Value (1)
Distributions
to Date
Total Value
IRR
Date of
TVPI/IRR
Valuation
Method
Private Capital - Direct Companies
Ally / Cerberus Firm Investors, LLC
2006
45,000,000
45,030,003
100.0%
3,112,083
568,896
3,680,979
-46.8%
12/ 31/ 2010
Cost Basis
Courtroom Connect
2002
50,000
50,000
100.0%
54,400
54,400
3.7%
4O0/ 2006
Cost Basis
Freescale Co-Investment XVI, LW
2006
5,000,000
5)074,954
101.5%
-74,954
1,424,839
1424,839
453%
6/30/2012
Cost Basis
Keith Glen Media
2001
100,000
100,000
100.0%
23,814
now -B.7%
9/30/2009
Loud3R
2010
2,000,000
2010,000
1010%
-40,000
2.040,030
1044000
0.0%
7/31/2010
Newbtidge Venable Panners, LW
1997
500,000
500,000
100.0%
250,000
250.000
4A%
6/ 30/ 2001
Write Down
Rely Software (f/k/ a Rightfrelght Inc)
2000
930,003
930,003
100.0%
35,159
35,159
-21.2%
11/ 30/ 2010 Write Down
The Vehicle Production Group, LW.
2008
2,000,000
2,240,066
112.0%
-240,066
2.210,095
-
12/0,066
0.0%
8/31/2008
Cost Basis
VISC Japan K.K.
2000
152,409
152,109
100.0%
17,610
134,694
286,998
-0.1%
12/31/2002 Write Down
Total Private Capital - Direct Companies
555,302.409
555,657,429
100.6%
($355,020)
59,197,971
$703,590
510,006,255
Total Private Capital
5597,434,633
5454,036,771
76.0%
$143,397,861
$210,878,099
5268,020,996
5507,483,666
11.1 Values presented ferment the in estmem capital account balanceas of the respective 'Date of TVPI/IRR' admsted for contributiors and dimnbutiora post valuation date unlessothenenekotnoted.
Indirams the Fund valuation has been uplited ranee last months report
pi pease note: As of 12/31/2010 the market value of (Ally/ Cerberus Firm Investors, LLC) Iscakulated by multiplying the total shares of 309.66 by the price of 510.050.00.
MorganStanley
SmithBarney
20
EFTA00283472
Mortimer B. Zuckerman and Related Entities
Private Capital Portfolio Summary Endnotes- December 31, 2012
Reference
I 'I
IA)
IBI
IDI
lEI
19
ICI
IHI
19
IJJ
Endnotes
Please note: The IRR calculations are Net of Fees.
EffectiveJanuary 1, 2003, Mars total commitment was reduced to $13.75 million from
million. The values presented represent MBZ and related entities total ownership in the fund. Ownership
percentages are as follows: Mortimer B. Zuckerman - 4417%, The MB2 1996 Trust (CST Exempt) -19.63%, and The MBZ 1996 Trust (CST Non-Exempt) - 36.10%.
The values presented represent MB2 and related entities total ownership in the fund. Ownership percentages are as follows: The MB2 19% Trust (CST Exempt) - 50%, and The
MB2 1983 Family Trust - 50%.
Initial investment of 92,499,344 was effective ApriI 1,20C0
The values presented repayment 14B2 and related entities total ownership in the fund. Ownership percentages are as follows: Mortimer B. Zuckerman - 66.67%, The MBZ 1996
Trust (CST Exempt) -16.67%, and The MBZ 1996 Trust (CSTNon-Exempt) -16.67%.
The Remaining Net Asset value presented represents The MBZ 1996 Trust (CST exemptys ownership interest of approximately 4.85% in the total Partners' Capital as of
September 30.2006, adjusted for contributions or distributions post valuation date.
The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: The MI92 1996 Tnist (CST Non-Exempt)-50% and The MB2 1983 Family Trust -
50%. The investment is held in Burrs and values presented are converted at the Euro spot rate °Mune 30, 2012.
The values presented represent MB2 and related entities total ownership in the fund. Ownership percentages are as follows: Mortimer B. Zucker an - 96.88%, The MBZ 1996
Trust (CST Exempt) -1.10%, and The MBZ 19% Trust (CST Non-Exempt) - 102%.
The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: Mortimer B. Zuckerman - 44.67%, The MBZ 1996
Trust (CST Exempt) - 19.49%. and The MR 1996 Trust (CST Non-Exempt) - 35.84%.
Monies designated for meeting remainingcommitments have been funded in conjunction with the investments in the 2 CAP Fund, LP. and the 2 CAP Charitable Fund, LP. and
are currently invested in the Quellos Appreciation Fund 11, LLC and ILF, Ltd. respectively. Periodic redemptions will be made to fund anticipated capital calls. No further cash
commitment is required by MBZ personally.
The values presented represent MBZ and related entities total ownership in the fund. Ownership percentages are as follows: The MB2 19% Trust (CST Exempt) - 50%, and The MB2 19% Trust (CST Non
Exempt) -50%.
MorganStanley
SmithBarney
21
EFTA00283473
Mortimer B. Zuckerman
Executive Summary - December 31, 2012
Actual Allocation % for Policy Assets
Taxable Fixed Income
8.1%
Global Bonds
1.8%
Corporate Bonds
4.1%
Corporate
10.3%
Municipal Securities
20.3%
Cash
Private Capital - Direct
9.7%
Companies
0.8%
Hedge Funds -Direct
3.8%
Private Capital- Fund o
Funds
10.4%
Private Capital - Direct
Partnerships
30.7%
■Cash
• Municipal Securities
o Corporate
OCorporate Bonds
• Taxable Fixed Income
■Global Bonds
■ Hedge Funds -Direct
O Private Capital - Fund of Funds
■ Private Capital - Direct Partnerships
■ Private Capital - Direct Companies
Pkase rote: The Teal Policy Assets figure does rot include the closely held minty (USN Colkw Markehng, INC.), this figure Is included in the Detail of lowstment Asset' sechon.
MorganStanley
SmithBarney
22
EFTA00283474
Mortimer B. Zuckerman
Executive Summary - December 31, 2012
11/30/2012
12/31/3112
Adual
Investment As>ets
Endnotei
Coat
Value
Value
Polity %
Cash
-
*751,064
15,306,000
9.7%
Municipal Securities
29,910,203
32,901,825
31,864,927
20.3%
Corporate
14,805,749
16,137,868
16,113,506
10.3%
Corporate Bonds
5,000,000
1,478,495
6,475,284
4.1%
Taxable Fixed Income
12,478,304
8,754,467
12,702,593
8.1%
Global Bonds
2,595,875
2,893,075
2,844,040
1.8%
Hedge Funds -Direct
5,522,098
5,938,818
5,956,420
3.8%
Private Capital - Fund of Funds
7,078,558
16,886,717
16,284,370
10.4%
Private Capital- Direct Partnerships
41,363,715
50,506,815
48,209,963
30.7%
Private Capital - Direct Companies
15,498,974
1,300,844
1,300,844
0.8%
Total Policy Assets
034,253,476
$157,549,988
5157,057,947
100.0%
Boston Properties, Inc. (Closing Price:5105.81)
838,808,575
819,678,782
Other Investment Assets
136,155,963
136,155,963
Family Businesses
580,838,248
587,928,663
Notes and Loans Receivable
662,266
662,266
Other Assets
153,855
985,885
1,028,281
Personal Assets
121,490,705
121,490,705
Zuckerman Personal Holdings
80,500,000
84,500,000
Real Property & Options
80,827,852
80,827,852
Total Non-Policy Assets
$153,855
$1,840,269,493
$1 ,828,272,512
Obligations To Related Parties
-48,050,993
-47,884,243
Mortgages
-56,890,189
-56,788,944
Unsecured Obligations To Third Parties
-222,431,592
-225,661,723
Total Liabilities
($327,372,774)
($330,334,910)
Total Excluding Liabilities
$134,407,331
$1,997,819,481
$1,985,330,459
Total Investment Assets
$134,407,331
$1,670,446,707
51,654,995,549
Pkase rote: The Teal Policy Assets figure does rot include the closely held entity (USN Colkv Marketing. INC.), Nu figure Is included in the Detail of inwstment Asset' so:hon.
MorganStanley
SmithBarney
23
EFTA00283475
Mortimer B. Zuckerman
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December 5
12/31/2012
December
Y I D
Ill)
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Cash
Bank of America - MMI.
9/19/2008
10,111
1
10,112
0.0%
0.1%
WM Chase-Checking
9/19/2008
131,174
2,310
1
133,484
0.0%
-02%
WM Chase - Money Mkt
9/19/2008
98,703
1
98,704
0.0%
0.0%
Morgan Stanley - Money Mkt
12/1/2011
11,483,713
-7,371,693
407
4,112,427
0.0%
0.1%
Morgan Stanley - Money Mkt
12/31/2007
9,027,363
1,923,665
245
10,951,273
0.0%
0.0%
Total Cash
12/31/2007
$20,751,064
($5,445,718)
$654
$15,306,000
0.0%
0.0%
Barclays Capital US Treasury Bills 1-3 Mths Index
0.0%
0.1%
Municipal Securities
Citibank - Mimi Bonds
1/15/2009
10,844,100
12,306,520
-
-7,047
12,299,472
-0.1%
4A%
3.1%
Morgan Stanley- Intermediate Term Mimi Bonds
1/11/2010
10,512,302
13,230,784
-2,269,543
-165,396
10,795,845
-L4%
4.1%
4.4%
Morgan Stanley- Long Term Muni Bonds
3/31/2008
7,952,616
6,746,759
1,513,028
-108,370
8,151,417
-1.5%
4.9%
6.1%
Morgan Stanley - Short Term Muni Bonds
9/12/2008
601,185
617,762
430
618,192
0.1%
0.8%
1.8%
Total Municipal Securities
3/31/2008
$29,910,203
$32,901,825
($756,515)
($280,383)
$31,864,927
-0.8%
4.1%
3.6%
Barclays Capital Muni 1-5 Yr Index
-0.3%
2.0%
3.7%
Barclays Capital Muni Bond Index
-1.2%
6.8%
6.4%
Corporate
Citi - Corporate Bonds
1/31/2009
14,805,749
16,137,868
-24,362
16,113,506
-0.2%
4.0%
3.8%
Total Corporate
1/31/2009
$14,805,749
$16,137,868
($24,362)
$16,113,506
-0.2%
4.0%
3.8%
Barclays Intermediate Government Credit
-0.1%
3.9%
4.8%
Corporate Bonds
Seix
1/31/2009
5,000,000
1,478,495
5,000,000
-3,211
6,475,284
-0.1%
4.1%
6.1%
Total Corporate Bonds
1/31/1009
$5,000,000
$1,478,495
$5,000,000
($3,211)
S6,475,284
-0.1%
4.1%
6.1%
85%Barclays Credit/15%Barclays High Yield
0.2%
10.3%
12.2%
Taxable Fixed Income
Doubleline Total Return- Intermediate Term
12/21/2011
2,475,406
2,696,784
-12,044
4,922
2,689,662
0.2%
9A%
8.3%
Lord Abbott Short Duration - Short Term
8/17/2012
10,002,898
6,057,683
3,979,788
-24,540
10,012,931
-0.3%
0.2%
Total Taxable Fixed Income
12/21/2011
$12,478,304
$8,754,467
$3,967,744
($19,618)
$12,702,593
OS%
12.7%
3.7%
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (SO%Barclays Credit 1-5 Y / SO%Barclays Muni 1-511). After 2/1/2012 its (Barclays interm government credit).
1) The performance mums for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
24
EFTA00283476
Mortimer B. Zuckerman
Portfolio Details - December 31, 2012
Asset Class/Investment/Benchmark
Global Bonds
Inception
Endnotes
Date
Cost
11/30/2012
Value
Net Cash
Floss
December 5
Return
12/31/2012
Value
December
Return
YID
Return
III'
Return
Templeton Global Bond Fund
5/25/2011
2,595,875
2,893,075
-91,476
42,441
2,844,610
1.5%
16.0%
5.7%
Total Global Bonds
5/25/2011
$2,595,875
$2,893,075
($91,476)
$42,441
$2,844,040
0.9%
12.7%
3.7%
Hedge Funds -Direct
American Steadfast, LP.
4/1/2010
5,000,000
5,924,311
17,687
5,941,998
0.3%
65%
6.5%
Castle Advisors, L.P.
6/4/2007
522,098
14,507
-85
14,422
0.0%
13.3%
15.0%
Total Hedge Funds -Direct
6/4/2007
$5,522,098
$5,938,818
$17,602
$5,956,420
0.3%
65%
-6.8%
Private Capital - Fund of Funds
Chase Capital Partners Private Equity FF II, LTD
6/15/2000
58,776
320,073
320,073
GS Private Equity Partners II, L.P.
3/11/1998
0
718,591
718,591
Quellos Financial Ventures II, L.P.
RI]
4/15/2004
1,137,120
859,237
-71,062
788,175
Quellos Private Capital 2002, LP. (US Mature)
3/26/2003
0
6,223,319
-405,948
5,817,371
Quellos Private Capital II, L.P.
12/20/2004
5,882,662
8,765,497
-125,337
8,640,160
Total Private Capital - Fund of Funds
3/11/1998
$7,078,558
$16,886,717
($602,347)
-
$16,284,370
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (SO%Barclays Credit 1-$ Y / SO%Barclays Muni 1-511). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Potifollo Summary Pages.
MorganStanley
SmithBarney
25
EFTA00283477
Mortimer B. Zuckerman
Portfolio Details - December 31, 2012
Inception
Asset Class/Investment/Benchmark
Endnotes
Date
Private Capital - Direct Partnerships
Cost
11/30/2012
Value
Net Cash
Flow
December S
12/3i/2012
December
YTI3
I I D
Return
Value
Return
Return
Return
Court Square Capital Partners L.P. (CVC Eq.Partners L.P.)
8/9/2001
0
185,192
-22,514
162,678
CVC Capital Partners Asia Pacific II, L.P.
5/24/2005
3,178,957
1,468,894
1,468,894
CVC European Equity Partners V, LP.
6/26/2008
3,001,967
3,880,392
3,880,392
Evercore Venture Partners, L.P.
11/27/2000
14,433
139,698
-135,152
4,546
Francisco Partners, L.P.
10/30/2000
266,011
1,714,552
1,714,552
Gabriel Capital Investment 2006
7/11/2006
11,419,725
7,864,359
-696,739
219,180
7,386,800
Generation Capital Partners II, L.P.
3/21/2000
0
1,644,021
-185,879
0
1,458,142
Glilot Capital Partners I, L.P.
3/21/2011
210,000
175,000
175,000
Greycroft Partners II, LP.
3/31/2010
900,000
807,454
150,000
957,454
GS Capital Partners III, LP.
8/27/1998
736,310
61,131
61,131
Heartland Industrial Partners, LP.
5/12/2000
4,434486
906,413
906,413
Morgan Stanley Credit Partners Onshore, LP.
4/20/2010
2,357,185
2,288,696
2,288,696
Patricof Private Investment Club II, LP.
8/1/1998
83,836
8,750
8,750
Patricof Private Investment Club Ill, L.P.
6/5/2000
0
281,677
-33,632
248,045
Pa picot Private Investment Club, LP.
4/29/1996
0
1,699
1,699
Pequot / FMVP II, LP.
2/14/2000
648,225
27,164
27,164
Quadrangle Capital Partners, LP.
9/28/2000
0
1,611,534
1,611,534
Quellos Co-Investment Fund II, LP.
9/8/2008
5,701,213
15,902,290
-2,356,770
13,545,520
Quellos Co-Investment Fund III, LP.
10/24/2011
6,460,977
7,884,038
895,360
8,779,398
Quellos Co-Investment Fund, LP.
(Ai
6/5/2006
18,869
1,770,085
-130,705
1,639,380
Valor Equity Partners II, L.P.
8/10/2007
1,931,322
1,883,776
1,883,776
Total Private Capital - Direct Partnerships
4/29/1996
$41,363,715
$50,506,815
($2,516,031)
$219,180
$48,209,963
Private Capital - Direct Companies
Ally / Cerberus Firm Investors, LLC
3/28/2006
14,835,934
1,037,361
1,037,361
Courtroom Connect
11/19/2002
50,000
54,400
54,400
Keith Glen Media
2/24/2004
100,000
23,814
23,814
Newbridge Vencable Partners, LLC
12/31/2001
20,430
132,500
132,500
Rely Software (f/k/a Rightfreight, Inc)
12/31/1999
475,000
35,159
35,159
VISC Japan K.K.
12/31/2001
17,610
17,610
17,610
Total Private Capital - Direct Companies
12/31/1999
S15,498,974
$1,300,844
$1,300,844
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (S05iBarclays Credit 1-SY / S0NBarclays Muni 1-5 Y). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct gartnetships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStantey
SmithBarney
26
EFTA00283478
Mortimer B. Zuckerman
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
Decem ber 5
32/31/2012
December
YTD
ITU'
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
How
Return
Value
Return
Return
Return
Closely Held Entities
USN College Marketing, Inc.
30,866,701
45,627,973
189,110
121,781
45,938,864
Total Closely Held Entities
530,866,701
545,627,973
5189,110
5121,781
545,938,864
Total Policy Assets
5165,120,177
$203,177,961
(5255,233)
574,083
5202,996,811
-0.2%
5.6%
Boston Properties, Inc. (Closing Price: 8105.81)
BXP (Common)
[Ei
6/23/1997
148,992,076
-50,000,491
4,806,915
103,798,500
4.1%
8.9%
BXP (NonVested LTlPs)
1/30/2004
8,850,914
330,303
9,181217
3.7%
85%
11.8%
BXP (Non-Vested Options)
1/1/2011
881,848
282,689
1,164,538
32.1%
12.3%
193.5%
BXP (OPUs)
6/23/1997
637,875,623
23,804,576
661,680,199
3.7%
85%
15.9%
BXP (OPUs) -Cambridge Entities
5/23/2001
4,769,627
177,995
4,947,622
3.7%
85%
14.0%
BXP (Vested LT1Ps)
2/1/2007
37,187,570
1,387,785
38,575,355
3.7%
8.1%
1.0%
BXP (Vested Options)
[C]
1/30/2004
250,916
80,435
331,351
32.1%
280.3%
Total Boston Properties, Inc.
6/23/1997
5838,808,575
(550,000,491)
530,870,699
5819,678,782
Other Investment Assets
Present Value of Future MBZ Cnit Distributions
12/31/2007
136,155,963
-
136,155,963
Total Other Investment Assets
17/31/2007
5136,155,963
-
5136,155,963
Family Businesses
Present Value of Future USN Cnit Distributions
12/31/2007
7,373,833
7,373,833
The Daily News (Preference and Interest on LOC)
9/30/2007
498,464,415
7,090,415
505,554,830
US News & World Report, LP
9/30/2007
75,000,000
-
75,000,000
Total Family Businesses
9/30/2007
$.580,838,248
57,090,415
5587,928,663
Notes and Loans Receivable
Barbara G. Jensen
9/30/2007
28,950
28,950
Carmen 2 Robinson
10/18/2010
283,316
283,316
Daniel Rothschild
9/30/2007
200,000
200,000
Mathias Thorrier
9/30/2007
50,000
50,000
The Core Club 55th Street LLC
9/30/2007
100,000
100,000
Total Notes and Loans Receivable
9/30/2007
5662,266
5662,266
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (503iBarclays Credit 1-5 Y / 50%Barclays Mani 1-5Y). After 2/1/2012 åta (Barclays interm government credit).
1) The performance MOMS for investments In Private Capiml - Fund ei Fonda, Direct partnerships, and Dirett Companies are located in the Private Capita) PortfolioSummary Pages.
MorganStanley
SmithBarney
27
EFTA00283479
Mortimer B. Zuckerman
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December S
12/31/2012
December
YID
I I D
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Other Assets
JP Morgan Chase - East Hampton
9/30/2007
3,784
3,784
Morgan Stanley Checking Account
12/31/2007
635,989
46,120
-3,724
678,386
T. Rowe 401(K) Retirement Plan
[DJ
1/31/2007
153,855
346,112
346,112
0.0%
0.0%
8.1%
Total Other Assets
1/31/2007
$153,855
$985,885
$46,120
($3,724)
$1,028,281
Personal Assets
Art, Furniture and Other - 21 Drew Lane
9/30/2007
2,744,701
2,744,701
Art, Furniture and Other - 599 Lexington Avenue
9/30/2007
184,124
184,124
Art, Furniture and Other - 950 Fifth Avenue
9/30/2007
106,065,592
106,065,592
Art, Furniture and Other - 950 Fifth Avenue (Paloma)
9/30/2007
12,000,000
12,000,000
Art, Furniture and Other - Aspen
9/30/2007
48,864
48,864
Art, Furniture and Other - Lazy Z
9/30/2007
75,073
75,073
Hampton Golf Club, LLC
9/30/2007
309,581
309,581
Lexus LX470-1999
9/30/2007
25,275
25,275
Mercedes Benz S430-2001
9/30/2007
37,495
37,495
Total Personal Assets
9/30/2007
$121,490,705
$121,490,705
Zuckerman Personal Holdings
BR, Inc - ("Lazy V Motor Yacht)
9/30/2007
25,000,000
25,000,000
USN Aviation - (ZWA, Inc.)
9/30/2007
44,000,000
44,000,000
ZAS, LLC- (Waldorf Flight Services)
9/30/2007
11,500,000
11,500,000
Total Zuckerman Personal Holdings
9/30/2007
$80,500,000
-
$80,500,000
Real Property & Options
17 East 75th Street
9/30/2007
5,527,852
5,527,852
21 Drew Lane
9/30/2007
30,500,000
30,500,000
4 Three Mile Harbor Drive
9/30/2007
3,300,000
3,300,000
418 Wrights Road Aspen
10/22/2009
9,500,000
9,500,000
950 Fifth Avenue
9/30/2007
32,000,000
32,000,000
Total Real Property & Options
9/30 007
S80,827,852
-
$80,827,852
Total Non-Policy Assets
$153,855
1,840,269,493
($49,954,371)
$37,957,390
1,828,272,512
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (S0SiBarclays Credit 1-S Y / S0%Barclays Muni 1-5 11). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
28
EFTA00283480
Mortimer B. Zuckerman
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December 5
12/31/2012
December
YTD
I I 1)
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flaw
Return
Value
Return
Return
Return
Obligations To Related Parties
BR, Inc - ("Lazy Z" Motor Yacht)
9/30/2008
-14,792,507
-14,792,507
Pauline Gertler
9/30/2007
-2,265,201
-2,265,654
USN Aviation - (ZWA, Inc.)
9/30/2008
-29,368,425
-29,260,862
ZAS, LLC- (Waldorf Flight Services)
9/30/2008
-1,624,860
-1,565,220
Total Obligations To Related Parties
9/30/2007
($48,050,993)
-
($47,884,243)
Mortgages
Bank of America- 418 Wrights Road
9/30/2007
-7,195,694
-7,181,751
Bank of America-17 East 75th Street
9/30/2007
4312,091
-5,302,759
Bank of America-21 Drew Lane
9/30/2007
-19,995,298
-19,960,171
Bank of America-4 Three Mile Harbor Drive
9/30/2007
-795,050
-793,653
Bank of America-950 Fifth Avenue
9/30/2007
-23,592,056
-23,550,610
Total Mortgages
9/30/2007
($56,890,189)
-
($56,788,944)
Unsecured Obligations To Third Parties
Bank of America Revolving Line of Credit
9/30/2007
-171,769,869
-175,000,000
Citibank Revolving Line of Credit
9/30/2007
Daily News, LP. - HUD
3/31/2009
-1,600,000
-1,600,000
Daily News, LP. - NJEDA
9/30/2008
-7,800,000
-7,800,000
Krell Payments
9/30/2008
-200,000
-200,000
MBZ Printing (APT, LP)
9/30/2008
-41,061,723
-41,061,723
Total Unsecured Obligations To Third Parties
9/30/2007
-
($222,431,592)
-
($225,661,723)
Total Liabilities
($327,372,774)
- ($330,334,910)
Total Excluding Liabilities
$165,274,032
2,043,447,454
($50,209,604)
$38,031,473
2,031,269,323
Total Investment Assets
$165,274,032
1,716,074,680
($50,209,604)
$40,993,609
1,700,934,413
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (S0NBarclays Credit 1-SY / S0NBarclays Muni 1-5 Y). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
29
EFTA00283481
Mortimer B. Zuckerman
Endnotes- December 31, 2012
Reference
I']
In l
IA)
IBI
ICI
ID]
IEl
19
ICI
Endnoles
Please note: Inception To Date returns (FTD Return) are annualized returns for periods greater than 12 months.
Please note: The 'MR calculations are Net of Fees.
Please note: The current ownership of MBZ in this Teal Property & Options' (17 East 7Sth Street) is 3/7 or 12.86%.
Investment represents asses owned by Z CAP Fund, L.P. Value presented represents the percentage interest in the underlying investment.
The November 30, 2012 and December 31, 2012 values represent the September 30, 2012 capital account balance adjusted for contributions post valuation date.
The November 30, 2012 and December 31, 2012 values represent the fair market value of vested options that are in the money.
The November 10, 2012 and December 31, 3712 value represents the March 31, 2011 capital account balance adjusted for contributions post valuation date.
The historical returns of BXP common include the historical appreciation from the exercise of options.
The Market Value d the BXP (Vested Options) is calculated by multiplying the shares of BXP (Vested Options) by the Icon-eat price minus the exercise price). The exercise price $92.71.
The present value of Future )1B.2 Crut Distributions and the present value of Future USN Crut Distributions are calculated using an estimated capital market growth rate of S.00% provided by the dient and
for which the client is solely rdponsible. Morgan Stanley makes no representation regarding its accuracy nor the accuracy of any calculations based upon such values.
MorganStanley
SmithBarney
30
EFTA00283482
MBZ 1996 Trust (GST Exempt)
Executive Summary - December 31, 2012
Taxabe Fixed irIcAstual Allocation % for Policy Assets
Global Bonds
22%
Tnvate Capital Fund of Funds
19°Y.
N
53%
Private Capital Direct Companies
IS
Pnvate Capital Direct
Partnerships
38.9%
Investment Assets
AP Onshore Hedge Funds
Cash
Municipal Securities
Corporate
Corporate Bonds
Taxable Fixed Income
Global Bonds
AIP Onshore Hedge Funds
Hedge Funds -Direct
Private Capital - Fund of Funds
Private Capital - Direct Partnerships
Private Capital - Direct Companies
Total Policy Assets
Boston Properties, Inc. (Closing Price:8105.81)
Notes and Loans Receivable
Total Investment Assets
E.7%
Endnotea
Hedge Funds -Direct
63%
Cash
6.9%
Municipal Securities
7.6%
Corporate Bonds
12_0%
▪ Corporate
■ Private Capital - Direct Companies
0 Global Bonds
K Taxable Fixed Income
■ Private Capital - Fund of Funds
K I ledge Funds -Direct
■ Cash
K Municipal Securities
■ Corporate Bonds
■ AIP Onshore Hedge Funds
0 Private Capital - Direct Partnerships
Coat
11/30/20I2
Valise
12/31/2012
Value
Actual
Policy %
1,484,987
5,557,356
4,641,429
6.9%
4,662,632
5,124,306
5,080,248
7.6%
0
19,458
19,459
0.0%
4,926,592
8,047,747
8,056,632
12.0%
2,592,126
863,356
1,856,683
2.8%
1,176,727
1,311,814
1,289,580
L9%
9,719,483
11,087,183
11,192,543
16.7%
3,870,188
4,239,653
4,242,168
6.3%
1,780,716
3,628,763
3,523,773
5.3%
19,032,017
27,039,711
26,060,763
38.9%
14,886,622
1,079,861
1,079,861
L6%
$64,132,089
$67,999,209
$67,043,139
100.0%
4,469,742
4,636,546
27,991,113
27,991,113
564,132,089
5100,460,064
$99,670,798
MorganStanley
SmithBarney
EFTA00283483
MBZ 1996 Trust (GST Exempt)
Portfolio Details - December 31, 2012
Inception
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
11/3402012
Value
Net Cash
Flow
December
Return
12f3I/2012
Value
December
Return
YID
Return
III"
Return
Cash
Morgan Stanley- Money Mkt
12/31/2007
4,074,779
83,938
-999,865
3,158,852
0.0%
0.1%
Operating Account 1996 TR (All')
8/31/2010
1,484,987
1,482,577
1,482,577
0.0%
0.0%
Total Cash
12/31/2007
$1,484,987
$5557,356
$83,938
($999,865)
$4,641,429
0.0%
0.0%
Barclays Capital US Treasury Bills 1-3 Mths Index
0.0%
0.1%
Municipal Securities
Morgan Stanley- Intermediate Term Muni Bonds
1/13/2010
4,128,288
4,554,755
43,266
4,511,490
-1.0%
73%
8.5%
Morgan Stanley- Long Term Muni Bonds
6/9/2011
534,343
569,551
-793
568,758
-0.1%
2.7%
4.2%
Morgan Stanley - Short Term Muni Bonds
9/30/2008
-
-
Total Municipal Securities
9/30/2008
$4,662,632
$5,124,306
($44,058)
55,080,248
-0.9%
4.9%
5.2%
Barclays Capital Muni 1-5 Yr Index
-0.3%
2.0%
4.0%
Barclays Capital Muni Bond Index
-1.2%
6.8%
7.8%
Corporate
Citi - Corporate Bonds
1/31/2009
0
19,458
1
19,459
0.0%
0.0%
2.1%
Total Corporate
1/31/2009
$0
$19,438
$1
$19,459
0.0%
0.0%
2.1%
Barclays Intermediate Government Credit
-0.1%
3.9%
4.8%
Corporate Bonds
Seix
1/31/2009
4,926,592
8,047,747
8,885
8,056,632
0.1%
45%
6.5%
Total Corporate Bonds
1/31/2009
$4,926,592
$8,047,747
$8,885
$8,056,632
0.1%
45%
6.5%
85%Barclays Credit/15%Barclays High Yield
0.2%
10.3%
12.2%
Taxable Fixed Income
Doubleline Total Return - Intermediate Term
1/9/2012
2,592,126
863,356
996,144
-2,818
1,856,683
-0.2%
8.2%
Total Taxable Fixed Income
1/9/2012
$2,592,126
$863,356
$996,144
($2,818)
81,856,683
0.7%
13.0%
4.0%
Global Bonds
Templeton Global Bond Fund
5/25/2011
1,176,727
1,311,814
41,478
19,244
1,289,580
1.5%
16.0%
5.7%
Total Global Bonds
5/25/2011
$1,176,727
$1,311,814
($41,478)
$19,244
$1,289,580
0.7%
13.0%
4.0%
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 7/31/2012 (50%Barclays Credit 1-SY / SOISIllawlays Muni 1-5Y). After 2/1/2012 its (Barclays interns government credit).
The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Compsni are located in the Private Capital Portfolio Summary Pages.
2) The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
32
EFTA00283484
MBZ 1996 Trust (GST Exempt)
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December
12/31/2012
December
YTD
I I 1) '
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
How
Return
Value
Return
Return
Return
AIP Onshore Hedge Funds
Boronia Diversified Fund (AIP)
8/31/2010
214,136
394,173
4,060
390,113
-1.0%
-5.4%
-5.5%
Double Black Diamond Class C (AIP)
8/31/2010
1,126,870
1,246,126
16,947
1,263,073
1.4%
10.9%
5.1%
GEM Realty Securities LP (AlP)
8/31/2010
1,126,932
1,201,888
962
1,202,850
0.1%
25%
2.9%
HBK Fund II LP (AIP)
8/31/2010
1,125,008
1,338,809
13,388
1,352,197
1.0%
6.6%
8.2%
LIM Asia Multi-Strategy Fund (Alf')
6/29/2012
1,000,000
1,039,038
7,377
1,046,415
0.7%
4.6%
Man AHL Diversified II USA (Alf')
8/31/2010
511,531
450,133
2,656
452,789
0.6%
-8.4%
-5.1%
Mariner Tricadia Credit Strat (An')
8/31/2010
1,025,074
1,155,963
22,079
1,178,042
1.9%
11.8%
6.2%
Millenium USA LP (AIP)
8/31/2010
1,128,993
1,353,369
9,067
1,362,436
0.7%
4.9%
8.5%
MQ Asian Alpha fund (AIP)
2/1/2012
605,637
633,804
-5,070
628,734
-0.8%
3.8%
Seligman Tech Spectrum Fund (AIP)
8/31/2010
727,458
1,037,307
11,099
1,048,406
1.1%
-2.4%
4.1%
York Credit Opportunity Fund (AIP)
8/31/2010
1,127,845
1,236,573
30,915
1,267,488
2.5%
8.8%
5.2%
Total AIP Onshore Hedge Funds
8/31/2010
$9,719,483
S11,087,183
$105,360
$11,192,543
1.0%
4.0%
3.1%
Hedge Funds -Direct
GS Hedge Fund Seeding Strategy
2/27/2012
2,937,219
3,022,907
-937
3,021,970
0.0%
4.0%
GS Investment Partners (Onshore)
1/2/2008
932,969
1,216,746
3,452
1,220,198
0.3%
1.4%
3.0%
Total Hedge Funds-Direct
712/2008
$3,870,188
$4,239,653
$2,515
$4,242,168
0.1%
4.8%
-27.5%
Private Capital - Fund of Funds
GS Private Equity Partners II, L.P.
3/11/1998
0
318,634
318,634
Quellos Private Capital 2002, LP.
6/14/2002
333,937
1,118,753
-73,655
1,045,098
Quellos Private Capital II, L.P.
12/20/2004
1,446,779
2,191,376
-31,335
2,160,041
Total Private Capital - Fund of Funds
3/11/1998
$1,780,716
$3,628,763
($104,990)
-
$3,523,773
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (SOSIBarclays Credit 1-S Y / SO%Batrlays Muni 1-5 Y). After 2/1/2012 its (Ban-lays interns government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct pattnerships, and Direct Comixsnit6 ate located in the Private Capital Portfolio Summary Pages.
2) The current month performance data for the AlP hedge funds is preliminary.
MorganStanle y
SmithBarney
33
EFTA00283485
MBZ 1996 Trust (GST Exempt)
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December 5
12/31/2012
December
YID
III)
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Private Capital - Direct Partnerships
Brickman 1280 Fifth Investments II, L.P.
5/30/2008
970,090
839,201
839,201
Brickman Real Estate Fund II, L.P.
6/5/2006
2,439,912
1,824,861
1,824,861
Brickman Real Estate Fund Ill, LP.
4/4/2007
1,618,729
594,971
594,971
Israel Infrastructure Fund I-C, LP.
10/18/2006
1,479,480
1,573,370
37,500
1,610,870
Quellos Co-Investment Fund II, LP.
9/8/2008
3,420,727
9,541,374
-1,414,062
8,127,312
Quellos Co-Investment Fund III, L.P.
10/24/2011
4,845,734
5,913,030
671,520
6,584,550
Quellos Co-Investment Fund, LP.
(Ai
6/5/2006
731,417
3,902,697
-288,179
3,614,518
VSS Comunications Partners IV, L.P.
3/20/2006
3,525,928
2,850,207
14,273
2,864,480
Total Private Capital - Direct Partnerships
3/20/2006
$19,032,017
$27,039,711
($978,948)
-
$26,060,763
Private Capital - Direct Companies
Ally / Cerberus Firm Investors, LLC
3/28/2006
14,810,588
1,037,361
1,037,361
Newbridge Vencable Partners, LLC
10/31/1997
76,034
42,500
42,500
Total Private Capital - Direct Companies
10/31/1997
$14,886,622
51,079,861
-
81,079,861
Total Policy
864,132,089
567,999,209
($45,334)
($910,737)
567,043,139
0.1%
2.2%
Boston Properties, Inc. (Closing Price: 8105.81)
BXP (Common) 1996 Exempt
6/15/2012
4,469,742
166,804
4,636,546
3.7%
3.4%
Total Boston Properties, Inc.
6/15/2012
$4,469,742
5166,804
$4,636,546
Other Investment Assets
Total Other Investment Assets
Notes and Loans Receivable
Daily News, L.P.
9/30/2007
27,991,113
27,991,113
Total Notes and Loans Receivable
9/30/2007
$27,991,113
-
$27,991,113
Total Investment Assets
664,132,089
$100,460,064
($45,334)
(5743,933)
$99,670,798
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50111Barclays Credit 1-5 Y / S0%Barrlays Muni 1-5 Y). After 2/1/2012 its (Barclays intern government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companit are located in the Private Capital Portfolio Summary Pages.
2) The current month performance data for the AlP hedge funds is preliminary.
MorganStanle y
SmithBarney
34
EFTA00283486
MBZ 1996 Trust (GST Exempt)
Endnotes- December 31, 2012
Reference
Endnotes
I 'I
Please note: Inception To Date returns (FTD Return) am annualized returns for periods greater than 12 months.
I "I
Masse note: The TWR calculations are Net of Fees.
IAl
Investment represents asses owned by Z CAP Fund, L.P. Value presaited represents the percentage interest in the underlying Investment.
MorganStanley
SmithBarney
EFTA00283487
MBZ 1996 (GST Non Exempt)
Executive Summary - December 31, 2012
Actual Allocation % for Policy Assets
GobS Bonds Priv-sieCspild - Direct Conpaica
28%
25%
Cash
7.4%.
Hedge Fads -Direct
Ill%
Muidpd Scarifies
4D%
U.S. Eqdias
4.4%
la Fixed Imams
12
Prat Capital - Furl of Furls
22%
Corporate Bonds
202%
PrhadeCaald Direct Patrerstips
328%
MI Private Capital - Direct Partnerships
• Corporate Bonds
0 Taxable Fixed Income
0 Hedge Funds -Direct
• Cash
• U.S. Equities
• Municipal Securities
0 Global Bonds
• Private Capital - Direct Companies
• Private Capital - Fund of Funds
11/30/2012
12/31/2072
Anhui
Investment Assets
Endnaws
Cost
Value
Value
Policy %
Cash
16,518,517
9,124,231
7.4%
Municipal Securities
4,562,147
7,198,178
4,918,361
4.0%
Corporate Bonds
20,301,689
24,838,347
24,871,338
20.2%
Taxable Fixed Income
15,194,252
7,474,463
15,372,648
12.5%
US. Equities
10,000,000
5,563,095
5,438,298
4.4%
Global Bonds
2,000,000
2,451,885
3,496,917
2.8%
Hedge Funds -Direct
26,455,890
13,425,240
13,583,276
11.1%
Private Capital - Fund of Funds
2,777,352
2,746,017
2.2%
Private Capital - Direct Partnerships
23,852,917
39,688,733
40,337,289
32.8%
Private Capital - Direct Companies
4,920,666
3,027,485
3,027,485
2.5%
Total Policy Assets
$107,287,560
$122,963,294
4122,915,860
100.0%
Boston Properties, Inc. (Closing Price: $105.81)
144,235,381
149,618,032
Notes and Loans Receivable
29)27,783
29)27,783
Total Investment Assets
$107,287,560
5296,526,458
$301,861,675
MorganStanley
SmithBarney
36
EFTA00283488
MBZ 1996 (GST Non Exempt)
Portfolio Details - December 31, 2012
Inception
Asset Class/Investment/Benchmark
Endnotes
Date
Cash
Cost
11/30/2012
Value
Net Cash
Flow
December 5
Return
12/31/2012
Value
December
Return
YID
Return
IT I)
Return
Morgan Stanley - Money Mkt
12/31/2007
16,518,517
-7,394,875
589
9,124,231
0.0%
0.1%
Total Cash
12/31/2007
$16,518,517
($7,394,875)
$589
$9,124,231
0.0%
0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index
0.0%
0.1%
Municipal Securities
Morgan Stanley- Intermediate Term Muni Bonds
1/13/2010
4,309,142
4,718,279
-7,375
-53,015
4,657,889
-1.1%
6.7%
7.0%
Morgan Stanley - Long Term Muni Bonds
2/29/2008
2,219,582
-2,214,971
4,611
-0.2%
4.4%
6.0%
Morgan Stanley - Short Term Muni Bonds
9/25/2008
253,005
260,317
156
260,473
0.1%
0.9%
3.0%
Total Municipal Securities
2/29/2008
$4,562,147
$7,198,178
($2,222,346)
($57,471)
84,918,361
-1.0%
4.0%
4.1%
Barclays Capital Muni 1-5 Yr Index
-0.3%
2.0%
3.9%
Barclays Capital Muni Bond Index
-1.2%
6.8%
6.9%
Corporate Bonds
Seix
1/31/2009
20,301,689
24,838,347
32,991
24,871,338
0.1%
45%
6.4%
Total Corporate Bonds
1/31/2009
$20,301,689
824838,347
$32,991
$24,871,338
0.1%
45%
6.4%
85%Barclays Credit/15%Barclays High Yield
0.2%
10.3%
12.2%
Taxable Fixed Income
Doubleline Total Return- Intermediate Term
12/16/2011
3,979,052
2,157,377
1,990,365
4,850
4,142,892
-0.2%
9.0%
7.9%
Lord Abbott Short Duration - Short Term
8/17/2012
11,215,199
5,317,086
5,982,420
-69,751
11,229,756
-1.0%
0.6%
Total Taxable Fixed Income
12/16/2011
815,194,252
$7,474,463
$7,972,785
($74,601)
$15,372,648
0.6%
12.6%
7.4%
U.S. Equities
Goldman Sachs MLP
1/13/2012
10,000,000
5,563,095
-124,797
5,438,298
-2.2%
8.8%
Total U.S. Equities
1/13/2012
$10,000,000
$5,563,095
($124,797)
85,438,298
-2.2%
8.8%
Global Bonds
Templeton Global Bond Fund
5/25/2010
2,000,000
2,451,885
36,718
2,488,603
1.5%
16.2%
8.8%
Templeton Global Bond Fund
12/21/2012
1,000,000
8,314
1,008,314
Total Global Bonds
5/25/2010
$2,000,000
$2,451,885
$1,000,000
$45,033
$3,496,917
0.6%
12.6%
7.4%
I Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5Y / 50%Bardays Muni 1-5Y). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
37
EFTA00283489
MBZ 1996 (GST Non Exempt)
Portfolio Details - December 31, 2012
Asset Class/Investment/Benchmark
Hedge Funds -Direct
Inception
Endnotes
Date
Cost
11/30/2012
Value
Net Cash
Flow
December 5
Return
12/31/2012
Value
December
Return
YID
Return
I FL) "
Return
AP Investments Europe Limited
6/19/2007
521,941
7,649
7,649
0.0%
-10.7%
-13.6%
Castle Advisors, L.P.
6/29/2007
1,475,329
106,990
-625
106,365
0.0%
98.3%
14.8%
CCA Absolute Return Muni Strategy, L.P.
4/1/2011
5,000,000
5,236,879
23,438
5,260,317
0.5%
25%
3.0%
Paulson Advantage Plus, L.P.
9/1/2009
9,500,000
7,985,129
135,223
8,120,352
1.7%
-13.5%
-4.6%
Taconic Opportunity Fund
6/29/2007
9,958,621
88,593
88,593
0.0%
12.5%
3.8%
Total Hedge Funds-Direct
6/19/2007
$26,455,890
513,425,240
$158,036
$13,583,276
1.2%
-5.1%
-10.3%
Private Capital - Fund of Funds
GS Private Equity Partners II, L.P.
3/11/1998
585,976
585,976
Quellos Private Capital II, L.P.
12/20/2004
2,191,376
-31,335
2,160,041
Total Private Capital - Fund of Funds
3/11/1998
$2,777,352
($31,335)
$2,746,017
Private Capital - Direct Partnerships
CVC European Equity Partners IV, L.P.
9/30/2005
1,555,079
2,117,603
2,117,603
CVC European Equity Partners V, LP.
6/26/2008
3,340,932
3,880,395
3,880,395
DST Global III, LP.
2/2/2012
2,902,678
2,902,678
2,902,678
Legacy Capital, LP.
10/17/2011
3,019,168
1,537,296
4,556,464
Morgan Stanley Credit Partners Onshore, LP.
4/20/2010
2,357,185
2,288,696
2,288,696
Quellos Co-Investment Fund II, LP.
9/8/2008
3,420,727
9,541,374
-1,414,062
8,127,312
Quellos Co-Investment Fund III, L.P.
10/24/2011
6,460,977
7,884,038
895,360
8,779,398
Quellos Co-Investment Fund, L.P.
[A]
6/5/2006
0
5,204,574
-384,311
4,820,263
VSS Comunications Partners IV, L.P.
3/20/2006
3,815,339
2,850,207
14,273
2,864,480
Total Private Capital - Direct Partnerships
9/30/2005
S23,852,917
539,688,733
$648,556
-
$40,337,289
Private Capital - Direct Companies
Freescale Co-Investment XVI, LW
11/28/2006
2,537,500
712,419
712,419
Newbridge Vencable Partners, LLC
12/31/2001
133,505
75,000
75,000
The Vehicle Production Group, LLC
8/12/2008
2,249,661
2,240,066
2,240,066
Total Private Capital - Direct Companies
12/31/2031
$4,920,666
$3,027,485
-
$3,027,485
Total Policy
$107,287,560
$122,963,294
($27,215)
($20,220)
$122,915,860
0.0%
13%
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / 50%Barclays Muni 1-5Y). After 2/1/2012 its (Barclays interns government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companim an located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
38
EFTA00283490
MBZ 1996 (GST Non Exempt)
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December 5
12/31/2012
December
YID
III) •
Asset ClasOnvestment/Benchrnark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Boston Properties, Inc. (Closing Price: $105.81)
BXP (OPUS)
4/1/2000
144,235,381
5,382,651
149,618,032
3.7%
85%
N.5
Total Boston Properties, Inc.
4/1/2000
$144,235,381
$5,382,651
$149,618,032
Other Investment Assets
Total Other Investment Assets
Notes and Loans Receivable
Daily News, L.P.
9/30/2007
29,327,783
29,327,783
Total Notes and Loans Receivable
9/30/2007
829,327,783
-
$29,327,783
Total Investment Assets
$107,287,560
$296,526,458
($27,215)
55,362,432
3301,861,675
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-SY / S0%Barelays Muni 1-5 V). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
39
EFTA00283491
MBZ 1996 Trust (GST Non Exempt)
Endnotes- December 31, 2012
Reference
Endnotes
I I
Please note: Inception To Date returns (fTD Return) am annualized returns for periods greater than 12 months.
I "1
Nouse note: The TWR calculations are Net of Fees.
RAJ
Investment represents asses owned by Z CAP Fund, L.P. Value presented represents the percentage interest in the underlying investment.
MorganStanley
SmithBarney
Oft
EFTA00283492
MBZ 1983 Family Trust
Executive Summary - December 31, 2012
Actual Allocation % for Policy Assets
Corporate
55%
Gabd Bards
Cash
dB%
39%
Mtridpal &earlHes
0.7%
Nati Capita -Direct Prstrurships
PAM a Cspi
- Furd al Fiat
309%
6.0%
ltdgeFurds-Direct
72%
Pda • Csi - Dived Commies
CorpardeBords
13%
17.3%
Tadble Axed Intone
• Private Capital - Direct Partnerships
• Corporate Bonds
Cl Taxable Fixed Income
CI Private Capital - Direct Companies
• Hedge Funds -Direct
• Private Capital - Fund of Funds
• Corporate
▪ Global Bonds
• Cash
• Municipal Securities
133%
tv3opin2
wan
Actual
Investment Assets
&totem
Cost
Value
Value
Polley %
Cash
4,890,330
1,254,906
3.5%
Municipal Securities
265,493
258,686
258,962
0.7%
Corporate
1,752,399
1,977,789
1,976,249
5.5%
Corporate Bonds
5,123,262
6,268,372
6,273,896
17.3%
Taxable Fixed Income
4,893,731
1,966,038
4,949,217
13.7%
Global Bonds
1,686,786
765,537
1,760,876
4.9%
Hedge Funds -Direct
3,000,000
2,575,057
2,618,746
7.2%
Private Capital - Fund of Funds
333,947
2,233,765
2,160,110
6.0%
Private Capital - Direct Partnerships
7,125,587
11,476,928
11,186,172
30.9%
Private Capital - Direct Companies
19,388,088
3,789,780
3,789,780
10.5%
Total Policy Assets
$43,569,293
$36,202,282
$36,228,913
100.0%
Family Businesses
84,400
84,400
84,400
Notes and Loans Receivable
46,521,964
46,521,964
Total Investment Assets
$43,653,693
$82,808,646
$82,835,277
MorganStanley
SmithBarney
41
EFTA00283493
MBZ 1983 Family Trust
Portfolio Details - December 31, 2012
Inception
Asset Class/Investment/Benchmark
Endnotes
Date
Cash
Cost
11/30/2012
Value
Net Cash
Flow
December
Return
12/31/2012
Value
December
Return
YID
Return
I I I)
Return
Morgan Stanley - Money Mkt
12/31/2007
4,890,330
-3,635,589
164
1,254,906
0.0%
0.1%
Total Cash
12/31/2007
$4,890,330
MAMAS%
$164
$1,254,906
0.0%
0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index
0.0%
0.1%
Municipal Securities
Morgan Stanley - Short Tenn Muni Bonds
4/30/2009
265,493
258,686
276
258,962
0.1%
1.1%
2.9%
Total Municipal Securities
4/30/2009
$265,493
$258,686
$276
$258,962
-0.2%
2.6%
3.7%
Barclays Capital Muni 1-5 Yr Index
-0.3%
2.0%
3.1%
Barclays Capital Muni Bond Index
-1.2%
6.8%
7.1%
Barclays Aggregate Bond Index
-0.1%
4.2%
6.5%
Corporate
Citi - Corporate Bonds
1/31/2009
1,752,399
1,977,789
-1,540
1,976,249
-0.1%
4.2%
3.7%
Total Corporate
1/31/2009
$1,752,399
$1,977,789
($1,540)
$1,976,249
-0.1%
4.2%
3.7%
Barclays intermediate Government Credit
-0.1%
3.9%
4.8%
Corporate Bonds
Seix
1/31/2009
5,123,262
6,268,372
5,524
6,273,896
0.1%
4.3%
6.1%
Total Corporate Bonds
1/31/2009
$5,123,262
$6,268,372
$5,524
$6,273,896
0.1%
4.3%
6.1%
85%Barclays Credit/15%Barclays High Yield
0.2%
10.3%
12.2%
Taxable Fixed Income
Doubleline Total Return- Intermediate Term
12/16/2011
1,995,075
540,040
1,497,588
-5,605
2,032,024
-0.6%
82%
7.6%
Lord Abbott Short Duration - Short Term
8/17/2012
2,898,656
1,425,998
1,495,236
4,041
2,917,193
-0.2%
1.4%
Total Taxable Fixed Income
12/16/2011
$4,893,731
$1,966,038
$2,992,824
($9,645)
$4,949,217
0.7%
12.9%
3.8%
Global Bonds
Templeton Global Bond Fund
5/25/2011
1,686,786
765,537
975,795
19,545
1,760,876
L8%
16.4%
5.9%
Total Global Bonds
5/25/2011
$1,686,786
$765,537
$975,795
$19,545
$1,760,876
0.7%
12.9%
3.8%
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / 50%Barclays Muni 1-5 ?). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
42
EFTA00283494
MBZ 1983 Family Trust
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December
12/31/2012
December
YTD
I I 1)
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Hedge Funds -Direct
Paulson Advantage Plus, L.P.
8/1/2009
3,000,000
2,575,057
43,689
2418,746
1.7%
-13.5%
-3.9%
Total Hedge Funds-Direct
8/1/2009
$3,000,000
$2,575,057
$43,689
$2,618,746
1.7%
-7.4%
-2.8%
Private Capital - Fund of Funds
GS Vintage Fund, LP.
12/30/1998
0
1,115,012
1,115,012
Quellos Private Capital 2002, LP.
6/14/2002
333,947
1,118,753
-73,655
1,045,098
Total Private Capital - Fund of Funds
12/30 555
$333,947
42,233,765
($73,655)
-
$2,160,110
Private Capital - Direct Partnerships
Brickman Real Estate Fund IV, L.P.
12/17/2007
1,342,727
1,541,030
1,541,030
CVC European Equity Partners IV, L.P.
9/30/2005
1,343,987
2,117,603
2,117,603
Israel Infrastructure Fund I-C, LP.
10/18/2006
1,479,480
1,573,370
37,500
1,610,870
Quellos Co-Investment Fund II, LP.
9/8/2008
1,140,241
3,180,457
-471,354
2,709,103
Quellos Co-Investment Fund III, L.P.
10/24/2011
1,615,244
1,971,009
223,840
2,194,849
Quellos Co-Investment Fund, L.P.
[A]
6/5/2006
203,909
1,093,459
-80,742
1,012,717
Total Private Capital - Direct Partnerships
9/30/2005
$7,125,587
$11,476,928
($290,756)
-
$11,186,172
Private Capital - Direct Companies
Ally / Cerberus Firm Investors, LLC
3/28/2006
14,810,588
1,037,361
1,037,361
Freescale Co-Investment XVI, LLC
11/28/2006
2,537,500
712,419
712,419
Loud3R
7/1/2010
2,040,000
2,040,000
2,040,000
Total Private Capital - Direct Companies
3/28/2006
$19,388,088
$3,789,780
-
83,789,780
Total Policy
$43,569,293
S36,202,282
($31,381)
$58,012
$36,228,913
0.2%
0.0%
Other Investment Assets
Total Other Investment Assets
Family Businesses
MBZ Digital Ventures LLC
7/1/2010
84,400
84,400
84,400
0.0%
0.0%
0.0%
Total Family Businesses
7/1/2010
$84,400
$84,400
$84,400
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / 50%Barclays Muni 1-5 Y). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
43
EFTA00283495
MBZ 1983 Family Trust
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December 5
12/31/2012
December
YID
III)
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Notes and Loans Receivable
Daily News, L.P.
9/30/20W
8,421,964
8,421,964
The MBZ News 1992 Trust UAD 12-29-92
9/30/2007
38,100,000
38,100,000
Total Notes and Loans Receivable
9/30/2007
$46,521,964
-
$46,521,964
Total Investment Assets
$43,653,693
$82,808,646
($31,381)
$58,012
$82,835,277
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / SO%Barclays Muni 1-5 Y). After 2/1/2012 its (Barclays interm government credit).
1) The performance retunw for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStantey
SmithBarney
44
EFTA00283496
MBZ 1983 Family Trust
Endnotes- December 31, 2012
Reference
Endnotes
I
Please note: Inception To Date returns (DT/Return) are annualized returns for periods greater than 12 months.
"I
Please note: The TWR calculations are Net of Fees.
IAI
Investment represents assets owned by Z CAP Fund, L.P. Value presented represents the percentage interest in the underlying investment.
MorganStanley
SmithBarney
45
EFTA00283497
USN College Marketing, Inc.
Executive Summary - December 31, 2012
Actual Allocation % for Policy Assets
Corporate
23.9%
Municipal Securities
2.2%
Cash/
6.0%
Private Capital - Direct
Partnerships
40.0%
Corporate Bonds
8.5%
taxable Fixed Income
5.0%
Bonds
1.7%
Hedge Funds -Direct
12.5%
• Cash
■ Municipal Securities
OCorporate
O Corporate Bonds
■Taxable Fixed Income
• Global Bonds
■ Fledge Funds -Direct
• Private Capital - Direct Partnerships
11/30/2012
12/31/2012
Actual
Investment Assets
canals
Cost
Value
Value
Policy %
Cash
1,602,524
2,766,527
6.0%
Municipal Securities
1,003,323
1,067,077
1,032,882
2.2%
Corporate
9,908,312
11,002,751
10,999,541
23.9%
Corporate Bonds
2,428,138
3,919,549
3,923,334
8.5%
Taxable Fixed Income
2,284,328
2,321,072
2,306,732
5.0%
Global Bonds
728,916
812,186
796,243
1.7%
Hedge Funds -Direct
5,000,000
5,607,564
5,750,747
12.5%
Private Capital - Direct Partnerships
9,513,684
19,305,250
18,362,858
40.0%
Total Policy Assets
$30,866,701
$45,627,973
$45,938,864
100.0%
Total Investment Assets
$30,866,701
$45,627,973
$45,938,864
MorganStanley
SmithBarney
46
EFTA00283498
USN College Marketing, Inc.
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December
12/31/2012
December
Y I D
I I 1) '
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Cash
Bank of America - MMF
9/19/2008
11,987
0
11,987
0.0%
0.0%
Morgan Stanley - Money Mkt
12/31/2007
1,590,538
1,163,946
57
2,754,541
0.0%
0.1%
Total Cash
12/31/2007
$1,602,524
$1,163,946
$57
$2,766,527
0.0%
0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index
0.0%
0.1%
Municipal Securities
Morgan Stanley - Intermediate Term Muni Bonds
6/19/2012
753,323
797,680
-6,833
-14,773
776,074
-1.9%
4.2%
Morgan Stanley - Long Tenn Muni Bonds
6/9/2011
250,000
259,398
-2,590
256,808
-1.0%
12%
3.3%
Total Municipal Securities
6/9/2011
$1,003,323
$1,057,077
($6,833)
($17,363)
$1,032,882
-0.9%
3.0%
3.5%
Barclays Capital Muni 1-5 Yr Index
-0.3%
2.0%
3.2%
Barclays Capital Muni Bond Index
-1.2%
6.8%
6.9%
Corporate
Cad- Corporate Bonds
1/31/2009
9,908,312
11,002,751
-3,209
10,999,541
0.0%
3.8%
3.4%
Total Corporate
1/31/2009
$9,908,312
$11,002,751
($3,209)
$10,999,541
0.0%
3.8%
3.4%
Barclays Intermediate Government Credit
-0.1%
3.9%
4.8%
Corporate Bonds
Seix
1/31/2009
2,428,138
3,919,549
3,786
3,923,334
0.1%
4.3%
6.4%
Total Corporate Bonds
1/31/2009
$2,428,138
$3,919,549
$3,786
$3,923,334
0.1%
43%
6.4%
85%Barclays Credit/15%Barclays High Yield
0.2%
10.3%
12.2%
Taxable Fixed Income
Lord Abbett Short Duration- Short Term
8/17/2012
2,284,328
2,321,072
-14,341
2,306,732
-0.6%
1.0%
Total Taxable Fixed Income
8/17/2012
$2,284,328
$2,321,072
($14,341)
$2,306,732
1.2%
15.7%
5.5%
Global Bonds
Templeton Global Bond Fund
5/25/2011
728,916
812,186
-25,610
9,667
796,243
1.2%
15.7%
5.5%
Total Global Bonds
5/25/2011
$728,916
$812,186
($25,610)
$9,667
$796,243
1.2%
15.7%
5.5%
Hedge Funds -Direct
CCA Absolute Return Muni Strategy, L.P.
6/30/2010
5,000,000
5,607,564
143,184
5,750,747
2.6%
2.6%
5.8%
Total Hedge Funds-Direct
6/3(1/2010
$5,000,000
$5,607,564
$143,184
$5,750,747
2.6%
2.6%
5.8%
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (S033arclays Credit 1-4 Y / 50%Baniays Muni 1-5 Y). After 2/1/2M2 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStanley
SmithBarney
47
EFTA00283499
USN College Marketing, Inc.
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December
12/31/2012
December
YTD
1'11)'
Asset ClasslInvestment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Private Capital - Direct Partnerships
Morgan Stanley Credit Partners Onshore, L.P.
4/20/2010
1,178417
1,144,351
1,144,351
Quellos Co-Investment Fund II, L.P.
9/8/2008
3,420,727
9,541,374
-1,414,062
8,127,312
Quellos Co-Investment Fund Ill, L.P.
10/24/2011
4,845,734
5,913,030
671,520
6,584,550
Quellos Co-Investment Fund, LP.
[AI
6/5/2006
68,606
2,706,495
-199,850
2,506,645
Total Private Capital - Direct Partnerships
6/5/2006
$9,513,684
$19,305,250
($942,392)
$18,362,858
Total Policy
$30,866,701
$45,627,973
$189,110
$121,781
$45,938,864
0.3%
3.8%
Other Investment Assets
Total Other Investment Assets
Total Investment Assets
430,866,701
$45,627,973
4189,110
$121,781
445,938,864
1 Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / 50%Bardays Muni 1-5Y). After 2/1/2012 its (Barclays interm government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
MorganStantey
SmithBarney
48
EFTA00283500
USN College Marketing, Inc.
Endnotes- December 31, 2012
Reference
Endnotes
1
Please note: Inception To Date returns (ITD Return) are annualized returns for periods greater than 12 months.
nl
Please note: The TWR calculations are Net of Fees.
IA)
Investment represent s assets owned by Z CAP Fund, L.P. Value presented teprese.nts the percentage interest in the underlying investment.
MorganStanley
SmithBarney
49
EFTA00283501
MBZ Charitable Remainder Unitrust
Executive Summary - December 31, 2012
m„„aosecActual Allocation % for Policy Assets
2.1%
Co TO rate
Pnvate Capital Fund of Funds
42%
0S
Cash
225%
Private Capital Direct
Partnerships
212%
Taxable Fixed PICOT°
sae%
Global Bonds
82%
Corporate Bonds
8A%
A IP Offshore Hedge Funds
82%
Hedge Funds -Direct
OS%
■ Private Capital - Fund of Funds
■ Municipal Securities
❑Corporate
KGlobal Bonds
■ Corporate Bonds
• Al P Offshore Hedge Funds
■ Hedge Funds -Direct
O Taxable Fixed Income
■ Private Capital - Direct Partnerships
• Cash
11/30/2012
12/31/2012
Actual
Investment Anets
Endnotee
Coat
Value
Value
Polley %
Cash
2,858,134
3,861,423
34,580,775
223%
Municipal Securities
3,011,760
4,486,443
3,257,453
2.1%
Corporate
1,942,932
11,507,511
7,322,340
4.8%
Corporate Bonds
7,150,675
12,896,474
12,915,371
8A%
Taxable Fixed Income
21,413,696
21,578,371
21,593,101
14.0%
Global Bonds
12,422,202
12,533,975
12,583,976
8.2%
AIP Offshore Hedge Funds
11,717,387
13,320,150
13,503,595
8.8%
Hedge Funds -Direct
35,670,633
14,785,482
15,041,557
9.8%
Private Capital - Fund of Funds
400,185
420,683
420,683
0.3%
Private Capital - Direct Partnerships
19,838,176
35,495,007
32,607,309
21.2%
Total Policy Assets
$116,425,779
$130,885,519
$153,826,159
100.0%
Boston Properties, Inc. (Closing Price: $105.81)
26,222,170
Total Investment Assets
$116,425,779
4157,107,689
$153,826,159
MorganStanley
SmithBarney
50
EFTA00283502
MBZ Charitable Remainder Unitrust
Portfolio Details - December 31, 2012
Inception
Asset Class/Investment/Benchmark
Endnotes
Date
Cash
Cost
11/3(/2012
Value
Net Cash
Flaw
December 5
Return
12/31/2012
Value
December
Return
YID
Return
I I1)
Return
Morgan Stanley - Money Mkt
12/31/2007
2,375,074
30,718,905
447
33,094,427
0.0%
0.1%
Operating Account MBZ CRUT (AIP)
8/31/2010
2,858,134
1,486,349
1,486,349
0.0%
0.0%
Total Cash
12/31/2007
$2,858,134
$3,861,423
$30,718,905
$447
$34,580,775
0.0%
0.0%
Barclays Capital US Treasury Bills 1-3 Mths Index
0.0%
0.1%
Municipal Securities
Morgan Stanley - Intermediate Term Muni Bonds
7/25/2001
2,887,728
4,341,793
-1,170,849
-54,222
3,116,722
-1.5%
8.2%
6.9%
Morgan Stanley - Long Term Muni Bonds
5/13/2011
124,033
144,649
-3,919
140,731
-2.7%
11.3%
12.1%
Total Municipal Securities
7/25/2001
$3,011,760
$4,486,443
($1,170,849)
($58,141)
$3,257,453
-0.2%
5.0%
4.6%
Barclays Capital Muni 1-5 Yr Index
-0.3%
2.0%
4.0%
Barclays Capital Muni Bond Index
-1.2%
6.8%
7.8%
Corporate
Citi - Corporate Bonds
1/31/2009
1,942,932
11,507,511
4,200,000
14,829
7,3,2,140
0.1%
1.9%
3.3%
Total Corporate
1/31/2009
$1,942,932
$11,507,511
($4,200,000)
$14,829
$7,322,340
0.1%
1.9%
3.3%
Barclays 1-3 Year Government Credit
0.1%
2.0%
4.3%
Corporate Bonds
Seix
1/31/2009
7,150,675
12,896,474
18,897
12,915,371
0.2%
4.7%
6.4%
Total Corporate Bonds
1/31/2009
$7,150,675
$12,896,474
$18,897
$12,915,371
0.2%
4.7%
6.4%
85%Barclays Credit /15%Barclays High Yield
0.2%
10.3%
12.2%
Taxable Fixed Income
Doubleline Total Return- Intermediate Term
2/24/2012
7,997,236
8,122,638
14,729
8,137,367
0.2%
6.1%
Lord Abbott Short Duration - Short Term
8/17/2012
13,416,459
13,455,734
-20,661
20,661
13,455,734
0.2%
0.8%
Total Taxable Fixed Income
224/2012
$21,413,696
$21,578,371
($20,661)
$35,390
$21,593,101
0.3%
13.4%
4.2%
Global Bonds
Gluskin Sheff
9/28/2012
10,000,000
9,925,932
10,938
9,936,870
0.1%
-0.6%
Templeton Global Bond Fund
5/25/2011
2,422,202
2,608,043
39,062
2,647,106
1.5%
16.0%
5.7%
Total Global Bonds
5,25/2011
$12,422,202
$12,533,975
$50,000
$12,583,976
0.3%
13.4%
4.2%
") Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / 50%Bardays Muni 1-5 Y). After 2/1/2012 its (Barclays 1-3 Year government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
2) The current month performance data for the AIP hedge funds is preliminary.
MorganStantey
SmithBarney
51
EFTA00283503
MBZ Charitable Remainder Unitrust
Portfolio Details - December 31, 2012
Inception
11/302012
Net Cash
December 5
/ 2/3 I/2012
December
YID
I I 1) '
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
AIP Offshore Hedge Funds
Boronia Diversified Fund (All)
8/31/2010
511,445
454,676
4,683
449,993
-1.0%
-5.2%
-5.4%
Double Black Diamond Class C (AIP)
8/31/2010
1,528,021
1,639,932
21,155
1461,087
1.3%
9.9%
4.3%
FMK Offshore Fund II Ltd. (AIP)
8/31/2010
511,757
607,321
6,195
613,516
1.0%
6.3%
8.2%
LIM Asia Multi-Strategy Fund (Alf')
3/30/2012
1,010,093
1,029,891
7,312
1,037,203
0.7%
2.9%
Mariner Tricadia Credit Strat (All)
8/31/2010
1,025,076
1,155,928
22,078
1,178,006
1.9%
11.8%
6.2%
Millenium Intl Ltd - Class LE (AIP)
8/31/2010
1,026,338
1,221,100
8,059
1,229,159
0.7%
4.4%
8.2%
MQ Asian Alpha fund (All')
8/31/2010
512,030
613,082
-4,231
608,851
-0.7%
3.4%
7.9%
Oz Overseas Fund Ltd. (AIP)
8/31/2010
1,778,718
2,155,235
21,983
2,177,218
1.0%
10.6%
5.7%
QFR Victoria Fund (Alf)
6/29/2012
1,507,759
1,629,004
52,291
1,681,295
3.2%
11.5%
Seligman Tech Spectrum Fund (AIP)
8/31/2010
273,174
556,798
5,958
562,756
1.1%
-4.9%
2.9%
Taconic Opportunity Fund (AIP)
3/30/2012
1,007,603
1,037,005
18,044
1,055,049
1.7%
5.0%
York Credit Opp Unit Trust (AIP)
8/31/2010
1,025,375
1,220,178
29,284
1,249,462
2.4%
18.1%
9.0%
Total AIP Offshore Hedge Funds
8/31/2010
$11,717,387
$13,320,150
$183,445
$13,503,595
1.4%
7.9%
4.1%
Hedge Funds -Direct
AIP Custom HF Solutions
6/9/2011
7,356,521
11,537,126
249,668
11,786,794
2.2%
37.9%
79.5%
Ascot Fund Limited
7/12/2006
25,000,000
0
0
0.0%
0.0%
Blackstone Offshore Fund II
1/7/2011
2,470,017
2,298,697
2,298497
0.0%
4.3%
-0.1%
CS Investment Partners (Offshore)
1/2/2008
844,095
949,660
6,407
956,066
0.7%
3.9%
2.2%
Total Hedge Funds -Direct
7/12/2006
535,670,633
$14,785,482
$256,075
$15,041,557
1.7%
29.1%
13.2%
Private Capital - Fund of Funds
Quellos Financial Ventures II, (CRT), LP.
[B]
11/23/2004
400,185
420,683
420,683
Total Private Capital - Fund of Funds
11/23/2004
$400,185
$420,683
$420,683
Private Capital - Direct Partnerships
Morgan Stanley Credit Partners Offshore, LP.
4/20/2010
5,24,703
5,721,733
5,721,733
Quellos Co-Investment Fund II, LP. - CRT Series
11/25/2008
1,635,464
8,138,816
-2,894,315
5,244,501
Quellos Co-Investment Fund III, L.P. - CRT Series
12/9/2011
9,601,968
8,582,238
1,006,510
9,588,748
Quellos Co-Investment Fund, LP. - CRT Series
[C]
6/5/2006
3,349,041
13,052,220
-999,893
12,052,327
Total Private Capital - Direct Partnerships
6/5/2006
$19,838,176
$35,495,007
($2,887,698)
-
$32,607,309
') Please note the benchmark for the Municipal/Corporate has the following composition: Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / 50%Bawlays Muni 1-5 Y). After 2/1/2012 its (llanlays 1-3 Year government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
2) The current month performance data for the AIP hedge funds is preliminary.
MorganStantey
SmithBarney
52
EFTA00283504
MBZ Charitable Remainder Unitrust
Portfolio Details - December 31, 2012
Asset Class/Investment/Benchmark
Inception
Endnotes
Date
Cost
11/34/2012
Value
Net Cash
Flow
December $
12/31/2012
Return
Value
December
Return
YTD
Return
ITD
Return
Total Policy
$116,425,779
4130,885,519
$22,439,698
$500,942
$153,826,159
0.4%
7.4%
Boston Properties, Inc. (Closing Price: $105.81)
BXP (Common)
2/21/2001
26,222,170
-26,854,073
631,902
2.6%
9.3%
14.3%
Total Boston Properties, Inc.
2/21/2001
$26,222,170
($26,854,073)
$631,902
Other Investment Assets
Total Other Investment Assets
Total Investment Assets
$116,425,779
$157,107,689
($4,414,375)
$1,132,844
$153,826,159
1 Please note the benchmark for the Municipal/Corporate has the following composition Inception to 1/31/2012 (50%Barclays Credit 1-5 Y / 50%Bardays Mimi 1-5 Y). After 2/1/2012 its (Barclays 1-3 Year government credit).
1) The performance returns for investments in Private Capital - Fund of Funds, Direct partnerships, and Direct Companies are located in the Private Capital Portfolio Summary Pages.
2) The current month performance data for the AIP hedge funds is preliminary.
MorganStanley
SmithBarney
53
EFTA00283505
MBZ Charitable Remainder Unitrust
Endnotes- December 31, 2012
Reference
19
nj
[Al
IBI
Endnotes
Please note: Inception To Date returns (MD Return) are annualized returns for periods greater than 12 months.
Please note: The TWR calculations are Net of Fees.
Investment represents assets owned by Z CAP Charitable Fund, LP.
The November 30, 2012 and December 31, 2012 values represent the September 30, 2012 capital account balance adjusted for contributions or distributions post valuation date.
MorganStanley
SmithBarney
34
EFTA00283506
USN Charitable Remainder Unitrust
Executive Summary - December 31, 2012
Actual Allocation °/o for Policy Assets
Taxable Fixed hcome
GA%
Corporate Bonds
Caen
Global Bones
77.5%
two
5.1%
• Cash
• Corporate Bonds
0 Taxable Fixed Income
0 Global Bonds
11/30/2012
12431/7012
Actual
Investment Assets
Fudnotes
Cost
Value
Value
Policy %
Cash
-
90,191
90,478
1.1%
Corporate Bonds
3,901239
6,506,687
6297,250
77.5%
Taxable Fixed Income
1,684,410
1,337,375
1,330,637
16.4%
Global Bonds
564,883
419,337
412,230
5.1%
Total Policy Assets
$6,150,533
$8,353,589
$8,130,596
100.0%
Total Investment Assets
$6,150,533
$8,353,589
$8,130,596
MorganStanley
SmithBarney
55
EFTA00283507
USN Charitable Remainder Unitrust
Portfolio Details - December 31, 2012
Inception
Asset Class/Investment/Benchmark
Endnotes
Date
Cash
Cost
11/30/2012
Value
Net Cash
Flow
December 5
Return
12/31/2012
Value
December
Return
YID
Return
Return
Morgan Stanley -Money Mkt
12/11/2007
90.191
2s0
8
90,478
0.0%
0.1%
Total Cash
12/31/2007
$90,191
$280
$8
$90,478
0.0%
0.1%
Barclays Capital US Treasury Bills 1-3 Mths Index
0.0%
0.1%
Corporate Bonds
Seix
7/16/2009
3,901239
6,506,687
-215,000
5,564
6,297,250
0.1%
4.6%
4.7%
Total Corporate Bonds
7/16/2009
$3,901,239
$6,506,687
($215,000)
$5,564
56,297,250
0.1%
4.6%
4.7%
85%Barclays Credit/15%Barclays High Yield
0.2%
10.3%
Taxable Fixed Income
Doubleline Total Return- Intermediate Term
1/9/2012
795,568
431,158
-1,926
787
430,019
0.2%
8.6%
Lord Abbott Short Duration- Short Term
8/17/2012
888,842
906,217
-3,027
-2,572
900,618
-0.3%
1.3%
Total Taxable Fixed Income
1/9/2012
$1,684,410
$1,337,375
($4,953)
($1,785)
$1,330,637
0.8%
12.5%
3.7%
Global Bonds
Templeton Global Bond Fund
5/25/2011
564,883
419,337
-13,259
6,152
412,230
13%
15.9%
5.6%
Total Global Bonds
5/25/2011
$564,883
$419,337
($13,259)
$6,152
$412,230
0.8%
12.5%
3.7%
Total Policy
$6,150,533
$8,353,589
($232,932)
$9,939
$8,130,596
0.1%
5.0%
3.8%
Other Investment Assets
Total Other Investment Assets
Total Investment Assets
$6,150,533
$8,353,589
($232,932)
$9,939
$8,130,596
MorganStanley
SmithBarney
56
EFTA00283508
USN Charitable Remainder Unitrust
Endnotes- December 31, 2012
Reference
Endnotes
I 1
Please note: Inception To Date returns (FTD Return) are annualized returns for periods greater than 12 months.
I
Ptcase note: The TWR calculations are Net of Fees.
MorganStanley
SmithBarney
EFTA00283509
MBZ 1992 News Trust
Executive Summary - December 31, 2012
Actual Allocation % for Policy Assets
12131/2012
Actual
1V3W2012
Investment Assets
Fatale
Cott
Value
Value
Policy %
Obligations To Related Parties
-38,100,000
-38,100,000
Total Investment Assets
($38,100,000)
($38,100,000)
MorganStanley
SmithBarney
Sti
EFTA00283510
MBZ 1992 News Trust
Portfolio Details - December 31, 2012
Inception
11/30/2012
Net Cash
December S
12/31/2012
December
YID
I I I)
Asset Class/Investment/Benchmark
Endnotes
Date
Cost
Value
Flow
Return
Value
Return
Return
Return
Obligations To Related Parties
The Mortimer B. Zuckerman 1983 Family TR UAD 12-21-
Total Obligations To Related Parties
9/30/2007
9/30/2007
-38,100,000
-
-38,100,000
($38,100,000)
-
($38,100,000)
Total Investment Assets
($38,100,000)
$0
-
($38,100,000)
MorganStanley
SmithBarney
39
EFTA00283511
MBZ 1992 News Trust
Endnotes- December 31, 2012
Reference
Endnotes
'j
Please note: Inception To Date returns (FTD Return) are annualized returns for periods greater than 12 months.
I nri
Please note: The TWR calculations are Net of Fees.
MorganStanley
SmithBarney
60
EFTA00283512
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
Maps
DIM
Therriptiem
gm",
1/1/3)12
0146166 TbSttee
S
ILSOSAKre
1/1/3)12
Call Trarateral from MSC Attic Ce0e52 and had in WIZ Aocill (14601
502000&0
1/1/3)12
Inkrett: Nest York Isx Free Minds
2,173).00
1/1/3)12
'Moyne New Ymk tax her Bond.
11.11300
1/3/3212
Inks!: Nest York Isx nut Scents
1/3/3712
'Moyne New Yuilt Tax Inw Bond.
1/3/2212
Inks!: Leattle trends
1/3/3)12
Ca a Inamtional 3keey Market
-
1/V2012
Redemption New Yolk Um Ewe 0onds
44360))00
1/3/3)12
USN, Aviation lam Remelt 44356$74)
112276489)
1/V2012
Oink .24 Amite+ Itewlving tine o10014 SWAP raymen110711073
(21201P.47)
1/A12012
Sink ol Amite. Mottpple raymrak
295026.19
1/3/3)12
Mine • 1.02y Z TacM 1.0an01400127111732.5
(5524736)
$a17340/401• 1.2.0rtely Dank 0 America /tenting Uncoil:min
1/3/3)12
16232714)
hreem
1/4/.3)12
(15Prattlt Equity Patna U. (Dasibulitm)
93µ021.37
1/7/2012
Inincal: Taut* 0.n&
•
1/5/3)12
MoqtanRanIty OW* Mina" 1 Carlo, CA 1
2213.19000)
Gave. Renting Line010.10/ Cuily Nn..Ludic.
1/10/W12
01935111)
Vorrowtr 020.240X02101CUI.9«.2p raymen n1019.371.11
1/13/3)12
Cala* Monthly Callahan Fe
1/17/3)12
Inlenek New York Tat Wm. Wuxi;
1/17/3)12
InItymitNew Witty Inv Ron&
1/17/272
Inhale Tauter I% Js
•
1/19/3)12
lay 7. Valli Opm•bre Ewan and Shipped
11.541/X004
4:bk.Capful Imamate'''. Ltd let emtnenh, Cam C•r0.0
1/23/3)12
(W00000)
Potters
1 Cdymen ). 1.1' 1006106)
1/26/3)12
'Moyne nutty bruit
•
1/ NV 3212
Valet Equity Putney II. LP. I Capital Celli
1132A0/A0)
1/27/3)12
Baton Propaltta CRP Una. Dividend
3.60900
1/27/3)12
Baton rn2r..m.-.1. • 1 11,21,61dald
210.01801
1/27/3)12
Dablili I TOFITIK, Caxemon SW( k Do idrcid
57µ9S173
1/ 27/ 3712
PentOil eieptetksttelt Pwitlatd
3.701.549.70
1/27/3)12
Poi ol Amato Morwre rayment,
220901033)
1/27/2212
Pcnton rierrlicsCorrnon Stock Madre...
2.14.452.10
1/30/3)12
'Mani Tauten am&
•
Cask.* Ratting Lineal Cade/ Dully Newt Luars
1/30/3)12
1297016;)
&worn' .Orel! liX0)1000.1).Swupraymou al $207$9197
1/30/3)12
Interval:1.1mgal, Stanley /Sunkn
13923
1/30/3)12
Interest: Slorgan !eanley Private !UM M
1074
1/30/3)12
IMenni:1.1oran Stanley Plunk."
16964
1/30/3)12
Intent: Nlorpwit %mkt", Private lunItM
10.74
Aslance as el PAU" 51.3)13
Caulk
IF Mown
Chme
Onmthe Sink
Goldma
fwd.& C.
VS Tammy
SiUN
SSC...m=1
NAM..
Ending
Balm
S
11764339.77
•
1130302
633603
IMO!)
652
•
3.10107
•
C2R24331
4i0030
1.11750)
40137
7.9350)
c236
S
6
S
S
S
S
N.57ROLL75
}7$!µµN275
V.79177275
27060775
V.611139775
22,6204775
VA7AXI,M
27,62041.27
21601.341.77
27,91µ66l&
22004941
27371.212
27.202.672110
16711.94316
27751115173
27,64µI4.73
277511.4447
27.0Y1.30.3.62
V.099.!0.19
27006919
V091911.19
2706,5a66
2555551516
25.52054566
255211.13066
25,01.13020
DA11.7390.
SA29.75A3t.
243)7,712,0
29g:0.26229
25125271.96
21.4.4.71.4a
29065,310.42
29,167.38MS
29,167,52696
29067,5)772
29.14K1U7.36
29,1441,01&10
S
17.103.024 41
I
11 ea yrt W
S
raleettn$.10
2/1/3212
inarni: Taut* Nods
611, 0)
2.3.171.122. to
2/1/3)12
'tot
Note Voila. her &mat
64010)
W11012110
2/1/2012
00 leetlIAMOMI 'kat !Amid
•
701
20.100.1,015
2/2/3)12
GenerationCarnal Nonni 11 is ( Cape's, Call)
0.929.49)
D,1742)µ(6
2/2/2712
160 Avianon Loan Payman 11.32.2.70.
1101.90774)
20.47.20192
2/2/3)12
LEN AvithomlIC • Lam Payment
113342199)
27.Nµ67093
2/3/2012
Qladagµ CP 16w-ilia LP1the Central rointr)( L104411Netkm 1
113.31400
"3.116411.93
MorganStardey
SmithBarney
61
EFTA00283513
Mortimer B. Zuckerman
Cosh Account Activity - As of December 31, 2012
Wm
Clanipliee
Mews
%shy
aliEnr
1P Slorryn
Derry« he Bank
Goldman.
US Tanury
175Canarywry
Cher
Sala & Cry
11116
AY".
Ending
Balance
2/100012
ClOblflit Monthly <1110414/1 Re
•
17.77240/
29.01426233
2/13/3)12
Cenryalbn Cheryl Paws 11 LP (1/1540411an)
7.446.00
29.021.3)&33
2/14/012
Want Taal% NMI.
•
LIMO
24.0LN97213
2/15/3)12
'tot
36~ Yorlary her Ikenry
11.25000
29A3L 5"13
2/150012
Inlaryl: New Yorylry /ryeBands
11.50090
29.01672213
2/16/3)12
Rrylumpliry New York ha her &nab
10/0300
29/31672213
2/10/3712
Want Tarytte 6".11.
•
55241
~7.74145.7
2/170312
QM 2)«! 3161Lere I 1311.1firy.~1
5.10,1:6100
29,392$5.ry
2/17/2012
OPC 11 Dry...Mad it Oryleburyon 1
131~40
29=447.5.7
2/24/3312
CVCC40114111~ As13 1N41114 1 (Deryibulion)
3)0.41431
299333167.38
2/240712
Bury of ryllaryry »Misr erymenb
11375111-009
29491139139
2/ 27/ DM
US,Ne.vs&Weeld Repell I Mortimer.. batertrunl
~MAW
III6911.36139
2/28/»12
Inlarya 51rysin Rank" rlank•
54159
28~9d3,97
2129/ 012
Inlant Marva Sunk>. henry Sank I..
9.73
24.139&41 3,70
2.128/»12
Inlryal: Morgan !lanky ebn‘ffi
12900
29.#19.041711
2/270012
Ital.
3.1crypn Sun/ry. henry Sank li..
9.73
25.699.102.3
Bilmwe is el ~wry 24.2312
5
16R17.4233
5
111/11211441
$
21.9L9.102.1‘
3/1/2312
LINV AL1.41106 Leal“rymar44435447*
00739920
2 4 ',e'en N,
3/1/3)12
MN Marylon Lee Frymme
11312185»
•
»460.011.35
3/1/3312
16/44401:Calelomliary h., eofid,
•
3.77774
211.4%412.13
3/1/3)12
lrynal:New >trey Try Few &Noah.
-
4.11473
28,130,520.10
3/1/3)12
Cry laryieryieralNkerry %Inlet
-
1472
321.47R541.58
3/2/2012
Greyam/1 Lryearye 11 Beene [Morten« IL Zryle~ • Inecete0
1110/;010(9
•
inlit,81.RI
Cabby& Rum& ins Imi, offsribil Daily Nery lan
3/5/2012
Dam., lrytH0X0)10CCOL Swap Payme0 615190.412569earryi
IM1/».69)
210.119.715ry
Inktryl sid Lawry Panel on ryary4351912,01
3/5/»12
Bank al rynealry Mann Payment.
1299/N033)
2:1,7111.71)5.%
3p/3312
Ceneralary Caen*, Paine. 11 LP ( Dembulian)
27.31541
27700.02097
3/7/3)12
Ineeiment Nev 'Jerkin Fen &nary
132%46625>
27,439,551.72
3/9/012
(»twit Monthly Onierytin lry
•
0.421.2»
27A373(13.4
3/12/3)12
Ogra Peruel Cry)
(1500304
27,422933A.
3/15/2312
Ifraumplion New York try Nye tend.
»SUM
27.417.91344
3/15/3)12
Inlant Nee Yorlary her Bona.
64343
rimesucc
3/15/2012
Iniaal: New York 'IA /1<elfords
7.ØOI
27A$5.77 al
3/15/3)12
Inlant Nye Yorlary her Bond.
1.06000
rimeaotoc
3/19/012
QPC 3)00 21aryrei INryibatee I
150.r7A1
27.607.111.07
3/16/3)12
Vain Equity peeve. II. LP. lCaellal Call )
I244.0911X0
27~01907
3/10/2012
CVC Capi61 Plena .41a Pryifer 11LP. 1P050(Capall CAI)
(13344 96)
27.311S4.21
3/16/3)12
Lary Z Taal Operying tryNnsry
000M0Ø
16944.324.21
3/10/3312
Want Tryatte Nary
3.28125
26.917.02,16
3/16/3)12
irderal 3
Borah.
56092
24.9411.214.38
lake
lialyNrry..LP.(Llartair IL Zuclennen)
3/20/2012
1100X03110/
26.51K21032
3/20/3)12
InverynentNryv Toryfry Fra. Beery
1581,796 15)
35,964,42A»
3/22/2012
lewrylnkry Nryv Yark lax bee Dords
ILM7/114.67/
207,1.013,0
3/21/3)12
BlekRackCelnwrymsei FunJ Ill. L.P. • 7. WSTaabb 5n444( Cap1141C
11.227.2260),
»4541.711%
3/26/3)12
Inkrnil, Taub!. link
•
120)03
21.443.017.56
3/29/2012
Intimt ?dawn Nanley &akin
46962
r1.613.47&18
3/29/3)12
Inettry 264440 Leanky Pdryte 53611ffi
1007
23.443.411525
3/29/3(2
Inhent Masan Suelq 1/anLin
13152
Z1.6116230
3/29/3)12
InIntry Morg46 Net,. Private %RIM.
1007
2161301314
MorganStardey
SmithBarney
62
EFTA00283514
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
34•36.
CiliNnk
1r Slorgan
Dostocht Bank
Goldnum.
VS Timmy,
VS Cerwomeni
billy
DIM
Omni,lime
Shaky
Cline
Sainte Co.
Ril6
Jain
&ban
3/30/3)12
Gab's' Coral LP( Doanbuhon)
1.93132223
TI-92418229
3/30/3)12
CoV(9310Z Mating 1.0961 121,39299 1 Initnil 1
(142110,66)
25/M00193
3/30/2712
LS4 AvIsuon Lean Myrna./
1132133.90)
D$23.917.(0
3/30/3)12
Gawk Lona SCrn.14 anl SWAP Colldwal
0300/(00))
2022MM
3/30/2:42
/4103 Printing lona11540149/6
116132177)
auszsi 3 26
3/30/3212
Mali F- Mite 1147.1(0 Noway .$20L(900mid %wren I
;107,50)00)
20255.311.25
3/300712
LS4 Avidion11.0266.740
111550115)
3Allh0.1711
Oilman al Starch 31,3)12
S
S212150.11
S
1122407W
5
S
S
2036.11)7.11
4/1/3)12
'ManiNew York Ta Fm Bond.
913730
2/.14041.61
4/1/3712
Inkrist New Yorkim hve Cords
12110.30
2415372211
4/1/3)12
'Mani New Takla Tom Porn..
1.60340
306433211
4/1/2012
Initrest New Takla Foe Dorris
3346/34
211.14700211
4/1/3)12
'Mani New Takla Fit. Con}
240)00
309410211
4/1/2012
Initrest Ne.s. Takla hoe Dorris
211R02110
21111310211
4/1/3)12
Inland: New Takla Fm Vora.
SM0040
200100211
4/2/2012
Dank of Amaks Muirosa Payments
12/901033)
19.979,21.7S
4/2/3)12
Dank of Anuvic• Rewlvins law alCmit SWAP Nywam15(054873
tInnuithts • Va)ncriy Pao America stymying Linea tread
12111141120
19094109.66
4/2/2012
1.........
1149.2.023)
19.131(861.41
4/2/3)12
LC161625122
(19.916.91)
190207.50
4/2/3)12
OR hit • lay .2 Yeas Lost 0100011r225355
(31,21294
1902279.8
4/2/3:n2
1V64.1.1 Flight Semcv
(1204f420)
149)269.32
Gakorn.Runalving linen10.11/ Maly Nrwo, Lan
4/2/3)12
Ocaowtr 9C0140X0)10101/1.96vpraymtn101320)223.690:nren
133L197.92)
1112731111.10
Inktcla and Swat, I'm net on loant0102101
4/2/3)12
Inborn: Taxan* bon&
.
30230
14$72,344.10
4/2/2712
Ce baallonal 51.55, Simko
lindsTnrolerted Iron. Wirt ChantatteRentainte Unilrusi Acc10176
XV
111.5713'229
4/4/3)12
051919
3.37.15331
21,100.425.73
4/5/3312
USNews& Wald Recal • Manse 0 Zuckenvan
(.9olgougn
2/01042573
4/9/3)12
klaratiSunle/ Cada Nolan! D6intylan )
42=40
21,11434473
4/11/3712
Inc lt000t Now York In Fra.0054,
1211117130
3W11.0217
4/13/3)12
Ca..* Monthly Cusintlisn For
Rada%
210)9.169.29
4/16/2)12
lay 2 Yalu Crags% [mamba
110040200)
19.609.169.19
4/20/3)12
COvil Slow Cap116Wartrwrs101stntvtiOn 1
2%44440
190261319
V 23/ 2012
Inn...Meat New Takla nee Donis
19910:420)
14.63h61419
4/27/3212
InIntst ?down !frank', Mak IMI
191.14
14.63.04)7A3
4/27/3012
Want Ilorato Fealty Rives /Until..
9.73
14.61(011716
4/27/3212
Inletnt 3 lorgan 9anky lUnkIMI
1X29
15.6.16,%1%
V 27/ 3)12
'Mum,: %licsan Sunk,. Rives /lank..
974
140411299
4/27/3212
51,11144'u linranet NM 11. LP (1)1Rnbullonl
0414940
190411169
V30/3712
Interne Tamt4e 11.51,15
•
4.!0/1
19.5557a24
4/30/3)12
Oaten rmralla Z011 / 2012 (03 Units
7,71000
19$45431.24
V30/3712
110,100 l`wrallcs- IIISIMIderd
2)9.9020
19/0140674
4/30/3)12
110.10n INctille.C:ennonS100.12,61dald
57365423
10,939.35077
V30/3)12
Itabion Promito. OM Div idrcil
3.324.167.70
31.73012&47
4/30/3)12
%Vag* Flktlx !in1Ct
("5/00)00)
21.659.10347
V30/2012
Dank of Amon. Sluelgare raynwnts
10901013)
21.711011A11
4/20/3)12
Pogo. 1•NralltserOmnon %xi UNIdcr64
1.21000
21371.22414
4/30/3)12
1/0,10n INFalltserOmnon Rod. Utfidalkt
24.1266.10
2161647224
Kahn sr. al Aril 30,2412
3
11.790.14028
S
11112300.46
S
S
S
21.1e07124
MorganStanley
SmithBarney
63
EFTA00283515
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
Malin
Cilthank
Ir Slorgan
Deauhe Bank
Guldinsa.
LS imam"
LS Counuown1
Lading
Wm
Deariptiaa
Staley
CMa
Sate& Co.
Jinx
Apnea
Manor
5/1/3512
USN AvIsHon UC Lem eaymni
115119731)
astsysss
5/1/3)12
USN Avlillon Hgr66740
110707737)
11378.19936
5/1/3)11
'Muni:New Tart Tax fm &201.
11.250.00
22.")9.449.36
5/1/3)12
Interne New York lox Fnellond.
L10100
21.401.91936
5/1/3)11
Inkne4:Nove Yadau fm Hard'
1.10100
21/1)3.019.36
5/1/3)12
Initusl. Ladt4t1I40J.
11200)
21.411.249.36
5/1/3)11
Ca Ir *tea taraINIceep Markel
920
21014.309ON
Catarlk Re.61vIrkt 1.16e61 OW./ IXIllyNne.1.046
5/3/3)12
Berme 400040)(0)100011.Svap Purnell al5290,515.69cams
1292.736 11)
AL/207VA
161..1 sad SWOP Pavnuei an loast36114M01
5/9/3)12
Can Spam taps, Panne 1 DaIrkutua )
4.71600
21.134012895
5/11/3)11
Pneasico Fermis L I% ( Ltathbulice )
46.15000
rtISAINVA
1/11/2012
(Wank Monthly Olo.1168 eve
•
0.1/432•1
21150365,59
5/14/3)11
'tisk 24,06, Seulo
-
225450
rt182.54110)
5/1S /3M
Inkra: Nev York lu /11e0onds
7.4010)
21.190.4110)
5/15/3511
'Munk Nee York tax fru Bondi.
1140300
21.3)6.415,09
3/11/3012
Inloal: Nee York lu /11e0onds
22)0100
21.3)9.16109
5/15/3)11
'Munk Nee York Tax liar Bnd.
47.50)00
21..Thef65.05
5/15/3712
InInal: Nee York lax ale lInnds
2330000
21261.6,10)
5/15/3)11
liaerul: Nee Ye& Tax het Bondi.
12.50100
212+4.16509
5/15/3712
Insane 199.9 York lax /199116913
27:10100
2129h4150)
5/15/3)11
'Munk Nee York TuTrn Hand.
51.25000
W.347.165,0)
5/15/3712
Inlonl: Ladtile Rails
•
146145
2019.12974
5/15/3)11
'Munk Taut! Beach
•
ISO)
21$0.12974
5/21/3012
Luy 7.1(4080emarre Nees
140000100)
39912926
5/23/3)12
Rowe lout °cruse
0350000)
22.343.62974
5/L'/ 3012
103altoci Co-Invalmcol Fund III. Li' .11,391)atteStrles(CapkalC
1”6/165-00)
22317.20474
5/30/3)11
CS Cella Patten ILL Le.(12.610bullto)
1965640
125µ109M
5/30/2012
rumens Ratan. LP.( Dehilneias )
11129990
22691140874
5/30/3)11
Waldorf 12100keite
(9100100)
22608.40874
5/30/3012
Dank of Amen. Wags. Piymnth
13/901031)
22319.7‘41
5/30/3511
Immune Nlore6n lanky 110.11.1
11710
22.319.71541
5/50/ 2012
'Menai Nieman Sunk,. Pav•tv /lank IM
1108
27.319.72109
5/50/ 3)12
Inktal:1193an !Inky 1:1)nkM
17916
223199125
5/30/3)12
1063916 nlarsaflianky Panty 'MAIM
1107
22319.997.12
3/11/3512
Duly Nervy LP.(Malten B. Zuclenaun)
IL5D100101)
14819.8.7.32
Mime as 61 64/31. 3512
5
7.5.0.73137
S
11819.16593
S
190191117.12
6/1/3012
USN Avalon 465566740
1114.11620)
1921)5.74112
6/1/3)11
INN Amnon L1C Loin raymos
11318.331)
19$73.%5,79
6/1/3)12
Initt9A No+ YOrk163 Frye 009Js
35.62500
14609.91079
6/1/3)12
Ca Intimatkaal Malay Markel
•
466
19,609,585.45
6/7/2012
(2PC II Dirmityd
22726200
1411$7.147.45
(1399buticai
QM 3102 1141We I 01,10O.41e, I
6/7/3)12
5SL16900
2091A15.45
6/7/3312
'Munk 24,064 Doak
•
210150
20394.227.95
6/12/3)12
Chew Octal earner ( Datrilneian)
48699/00
3241292695
Cal-eria Rev& ins law 6104.14/ INaly Mn
N
Loan
6/12/3)12
Roes+ et •01110.1)(0)1090.11.9topeaymegolS312460.91406/44
13111111191)
MIORZ1598
Inittni and Sw apraymei on WiNtleM12101
6/12/3)11
ErloajedIce -1'4018 terurrem a toast.) ssusneescuer
M500
3003421SW
6/11/3012
Comae:en CariLd Python II LP( Dunbution)
14A0511
puvyr.21(is
MorganStantey
SmithBarney
64
EFTA00283516
Mortimer B. Zuckerman
Cosh Account Activity — As of December 31, 2012
Wb
Docriptia
Margin
Sualey
Cithink
llortán
D.t.che Bank
Dun
Goldman,
135 Tanury
US Gaut
Socha& Ga.
Biló
.90 0cin
alias
Bala
1105100 PiwatleaCortnon Stock rneeki lo 476061593 041!« 199$
6/15/3)12
Evihrt rru1013.552 Mgr.
20.064.60.00
6/15/2012
Inkreoi: Ne.v YorV19* Fru.1/06ds
2.9.000,00
aW5‘60.00
6/15/3)12
Interne New Yunlasx Free nand.
2510100
•
Y411464103
6/15/2012
want TaaNe [co"
•
1 MOW
20.11M170776
6/15/3)12
Interne 7..1.06, limb
1 /203 OW
Y4117.30Z7b
6/15/2012
ink. Cit Talatte &ads
7Z202
20.1111.029.711
6/15/3)12
Cielbani.MonIblyCubIntlusi Fa
-
~AO
1015.361.0
6/19/2012
Caber& laber el C6,3* 90.05127 Transkr Fin 025%
PARIM
20.1051.67672
6/19/3)12
Inkint Tiuti. Iloculb
-
500
W4109385.15
6/ 211/ 2012
lay 7. Ymbi Operate« Lapin.
1100000X9
19.71)931130
6/30/3)12
Imv.inynt Net, Toot lax Few Illond.
lbaCalOcc,
19~11535
6/21/2012
US News &Work, ltemt i Mortimer19 tutkaWn 1
(030000X9
18.794.1130
Clik4 Cip561 Iffinnxnk la Lid lot ratagnáipClibiCsoul
6/12/3)11
Mann')
I, Clymen ). LP 10(401 Ca)
(37.50300
1a615 -L5
6/W/2012
Giovanni /aria • Tour Dips.*
(7)""
18.723.0.30
6/25/3)12
Ink!~ Taal& aoMik
629000
10232,13&15
6/Z7/2012
0/CCapild Patna, Mi. Pacific 1 ( Ditribution)
53.50.1.16
•
111.701771.51
6/27/3)12
WU 04 AMOK. MOCIPte NYMCIlk
1299,0103»
11001,761.111
6/28/3712
01113:.Cu Imunbran Fund IL LP (Dianbution)
1.107.00»
19574.61730
6/28/3)12
0.1.1:Co Ime40:05 NnJ.1.1' ItXstribulic")
196.74400
20361.361.19
6/26/2012
Interne Ilcurpn Stanley Sanklini.
10.72
20.1.1.,09,90
6/2/1/3)12
InIne.1: Morgan "anky Private lbnl.M
9.70
X161.5160
6/ 26/ 302
Interne Ilcurpn Stanley Sank."
16137
20.141.60.17
6/26/3)12
inkno: morgan!iunky Privog Rinks
til
ltlél..00$8
6/29/3)12
r06901
almaranfilwed bum 1.152 Charit.~RemunJw Unelf ad Acci076
1
4.2"71409
1.5.3711.33LW
Ranearnal Wino from Shand &mica. Win. Atwan1 •0:1493 MS2
6/ 29/ WU
1.~
Ian 111121139.299
1.033300
N.510.93305
6/29/.3)12
glared Yeracei wire Moroi - Coiti? NI& l'nrtrg Lain el=7.3»r)
110.51,300
14371{364W
6/ 29/ WU
3.102Prinling loon 000100
1161303»
0.906.011.46
6/29/»12
Mal, F. 5%.~ 1 1873“1 ~way .$20.030(b.15uppoit I
007.50000
WA9$11A6
6/ 29/ 2012
USN Avishonfle Lain Paymeni
1130.003?)
0.617. 55 2 93
Rink of Amyl. col Rewch mg lant 01 C654.15WAP Payment
6/29/W12
6/29/3)12
9511110173 (Cowrie...11111101 Crwli Swap,
PR Int. • lazy Z OEM Lew 010(011:7105-30
1211.1017.11)
05411197)
231394.165.52
11319.330.55
.10...
1AUPLIII• ~Pity 0.1.“< ATVIIIIi ANtalille, Lill, U• taw'
6/ 29/ WU
Il.n
1141.1,077)
II-730171711
6/29/.3)12
Interne TaluebIg &nib
-
6A7503
22.744.60711
Iblance as el June
5
1(t5\anlla
1.
IIA3t.WRD
$
22211.61A714
7/1/2012
ink. Ca New YorV19.‘ am Bonds
ilny,r ,
9-737.3550
7/1/3)12
InInnt New Yu& liat /in &ma.
iramkt from Sol. el Anne lten.i.kb‘t Wind Cffi111 • C.71,1161
1S.75340
32793.105.0
]/y2013
21130.03)01
Commelonng Ai Ow NY Maly »no
24.70.10 5 0
7/2/3)12
Daly News. L.P.(klettiser D. Z61105M61
12.030030),
12793.105.0
7/2/2712
IraZAwilion 1141566.740
1113.7107?)
•
2160.39920
7/2/3)12
InIntat Tauettv Km&
15166E
226606553
7/2/2012
Oa lostizurgeol ?keel Mirkt1
0.0
225406601
7/5/2712
Inkomt tnatile Nods
3..truno
72627766m
Caborá Rank« 4µ Low €.10.1*/ DadyNnmdamt
7/6/3)12
ammo, 1011.0011)101031. raymenild 9312.5111 corm %Iv
01251070
22.17s.nan.
~NNE Soar ravm.trel en Isten
le.01
7/9/2012
(Awn Slum, Cepelal Pactron 1 Decinktson ll
4.73100
•
223, t1Illla.
MorganStardey
SmithBarney
65
EFTA00283517
Mortimer B. Zuckerman
Cosh Account Activity - As of December 31, 2012
Dam
Onniptia
hiqp•
Oita&
IP Morgan
Datoche Bank
Our
Saint Ga.
VS Timmy,
3116
VS Cummins*
.tr ain
Saban
7/10/2012
7/11/3)11
7/13/3712
7/11/3)11
7/11,13712
7/16/3)11
Co 0493 WIZ INineing Ural 1112119.29/ C Immo 1
Din Schwurim us Recta &Avid I DistrittiOM I
Inwiliftn1: New York In Fre Ilonds
Cask.* Moodily Cuslualian Fn
IMMO: To‘abIe It.wWs
Ito": nutty Sunk
11.031005)
918.5(1449
119..99100)
•
•
(2.221.071
1334130
146647
21219.62018
A1611.971./C
Z7-6,4(21,10
22.65;111711
W/79.24501
22.6911911.75
7/11,13712
InItte4: tnatia• Wads
190 WO
72.441.911.75
7/16/3)11
'Mimi: tinatto briJb
-
65536
72,652,567.11
7/16/332
lalttesi: To. bre roads
.19.20
220310.3-31
7/17/3)11
Cavynuf1 klerapindI bac... 1 Marten B. Zuclorsan • brnmor )
1159.005X9
•
2241%9W/I
7/19/3012
Inlitol: Tout*, Sends
6.730.00
272539.1113.31
7/20/3712
in Ito...laved to MU (teeing Avt#I76.66.1.665
Pf0.90./X9
22159.013.3I
7/21/3)12
lads Vote - Rome A4,11V6- loot Derma
0.0[000)
ra14211-li
7/ /V 3)12
NM of Amcna MoecrAge 1`..ym•nt.
(211901013)
21.11.N9)Z911
Inman from 94n/n1 Amen. Punting la orernIal • LOS
7/14/3)11
CommIlmen1 litthe NY Iltty New,
2.024000,00
230510198
7/24/3012
Waklarf F1O1 Smvar
1123)70100
E1.7710U1911
7/15/3)11
Llady Nen. lr.(klortiatell.ZuCLO•Wol
13103)007t0)
21270,9)198
7/24/2012
Illxkltock Co-Invnimen1 Fund Ill LI'. - Z LS Taub), Solo ( Caplul C
11.298.0010?)
3.1.93293/95
7/36/3)11
Inveament New York In Fin Ilcmch
P404030(4
10.142.11)1911
7/36/3)11
InIrml: toulto Don.
-
75450)
31,150,39298
7/30/3712
InIrml:Slorgan Stanley Banks
MAO
31.1311.1.3538
7/30/3)11
Intone Megan %inky PrIVW ibniM
0/72
Xl50.6.19.Ill
7/30/3712
InIrml:SlorsanSunley Vankn
1W.73
31.131,01)9A1
7/30/3)11
Inintii: ?datum "auk, Private Rini.'
10.71
14.150,20.54
7734/9012
Inlintsl: Taut*, Nods
•
)92.9)
Zal$I.413.47
7/31/3)11
IkntOn riWalleg.3111 /232 (XV Units
7.69.90
XIKII247
)731/3)12
Poston rmrcylic.... III" Own.lerd
D9.7500
3139KPA77
7/31/3)11
aMbIll Furrile.Corgnon Stock Pniden.1
573.4503
3.1.97051.(0
7/31/W12
BM., Propliim OPI: Div Weal
1371739.70
24297.390711
7/31/3)11
Bosexi Propliim Cawenon Stuck DniJoad
221-4,0-50
3/510,933)
7/ 31/ DM
v., : Mullen MC- LSO Nywnl
1111015 40
24351197.36
1141antv sal July11,3112
2.
1190191135
S
S
143511,D7.56
9/1/3)11
I.KNI Mullen H.WrI.70
/10)A79110,
312711,79771i
8/1/ 2312
Inlent Taut* Ilunth.
6.1(60)
3425493276
9/1/3)11
Ca a Irobealiarsal Stoney Markel
•
077
31214901.53
8// 3712
Coon Spam OpilalPartron I Dial...dam)
4711400
29259.609.31
9/6/3712
CVCcarlIal l'arbim Mb l'acIllt II Cr. IC•f4ul Chip
04.10i74
14275,SSI.SI
ON 2012
DinkaAmnia Renting taw alCnda
ZONKOORO
ZAZTMEILM
Ohu* ItewlvIrkt line oltITJV Gully NItn.I. Low
II/g/3” 2
anon. ICOMIX0010(CV ). 940D ['WIWI 01 SMILCOM
IM2•0208.4
25,973,53198
8/4/3212
Daily Nyvo,Lro(kloitywarr &Zuckerman)
(SL03090107)
21971”195
9/9/3311
Gentraon carol l'itinen II It ( 06tnbullon )
10390
r%973.631911
8/10/232
Calm& Monthly Custodian Re
•
C7-732191
2197RP81.79
8/14/3)11
',demi: Taal*, Don&
-
222459
23,9TA, I kat
8/1!/30I2
Imesinvnt New York lax nee Donis
01.03090030)
22571156.38
8/15/3)12
Ito": New York in Fret Bond.
11.25090
32,504.1008
8/15/3012
Initml: New York im MeDorn/5
11.30090
= 99!,9./..311
8/15/3)12
Ito": Taut*, booth
-
42500)
/100015639
5/13/3712
Inktfa: Taut* FM&
TAOS
,1 0)1.1C3R,
MorganStardey
SmithBarney
66
EFTA00283518
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
Dar
Daniels
MsBra
Slinky
Min&
1r Morgan
Deutsche Bank
Chu.
Guldmas.
LS Tummy
Saint Ca
tits
US Gm,*
Acme
12•411ag
Balm
8/15/3712
8/15/3)12
8/11,13712
8/16/3)11
1917/2012
8/21/3)11
8/ 23/ 3)12
8/30/3)12
8/30/3)12
8/30/3)12
8/30/3)12
8/30/ 2712
9/4/2012
9/4/3)12
914/3212
9/4/3)12
9/3/2012
9/5/2)12
9/6/2012
9/6/2712
9/6/3)12
9/10/9011
9/10/3)12
9/12/1212
9/12/3)12
9/1,12012
9/13/3)11
9/14/3212
9/14/3)12
9/14/3012
9/15/3)12
9/15/3212
9/16/3)12
9/17/22
9/17/3)12
9/19/2012
9/20/9)12
9/2/22
9/14/3)11
9/24/2012
9/14/3)11
9/24/22
9/14/3)11
9/25/3)12
9/S/3212
9/22/2011
9/21/22
9/37/2012
lama: Taut* Fads
Initml: Taub)* bon&
Drily Nrwa tenors et Urdu. /or Fan
BOJO Amnia IteivIvIng Une ol <ink
Flint.* Tanta Fads
'Menai: Tambir Dunk
Ito.1empliort New York DR Psee Sends
111sekRock Co.Involmat Fund 'IL LP. • 7. LSTaarlor Serie ( Cripiul C
'Mani: LloruanSanlry Banks
Wont Morgan "arty IYIVOF 53011.
Inktm1:3.1organ Stanley ItanklM.
lanai: Morgan Raley nivar ttalIM
Mantras el *twat M.7012
USN Mullion 44)566740
5.314 ROM US Fawns. 0 Ira 04/15/3017
Ca Iretioesonal Wet? Motet
Inivoimen1 to)via Moran am&
Almars. C.shan MOM=
MI Mullion LW 237.1304714 Loan Paynwn1
110104ml Fawn Otarlbullon
sok xu PA /Mk. 120 MN/ 2017
lemodmenitentfur IBM Cup Stain.
Careqs...11.4nalvins Line €.10.14/ Daily Nev.. Loan
&grown 1,000.00X001010)1.Swap Psym4.1 018332.45203
Imv.inwn1: Nt.w Tori.Caty u. rav Condi
Rank of Amon.* Rartylving Ltne ulta..44
Duly Nr.w, LP.(klortmor B. ZucLersan1
1.411s Volpe • 111,14e rout Rome
LAU Volpe •Rony Milne. • Prima, Tour Rome
Sold NOM US !Volume 0 1r% N/1"./901.7
Gakrat MundilyCinialon Fat
InVelnIcal US Treaysy [omit.
lifieral:New '1..4 in Fen Boca.
FIILMCIforr.h/icifern0
01114A liced..R...kcsnal
Fl ILMC lateral
ANIMA !Mama
Raley WSW VII Cabrtek a
nrour. Italy
Inwarani kir.% Tat rmarna
nark itanskftS toMUCNN-Ling Accl.474.08.30,5
Dnko( Amain. Mudd Paymenh
m
Maiion UCZ37-1390714 Lawn FayMerli
Waldorf Flrgbi Stnicv 9414782891
Valor Equity ruiners II.I.P.( Opal CsIll
Iraerts1: Mute/ Son&
Sold311511M ifIra 1/05/3)16
Iro•slincal 1/0.1alorreCtoup Rat
InInost MorganStanky flank..
b lunt Nktponttanky rawly SinIM
1, Simian Wrs. flank. (Mumma Auclaree.an1
.
0477633)
2880.06//70
.
10.0)100
02233300/
30198
1017
15632
1017
1.0010)
66/ .13
4n:u
41250)
El.0,287...‘05
MA03.42.3.18
12.978.641,45
75A7R644.45
2173773120.18
25,483,245.18
MA93.24518
2432031118
24.721.0.936
24321.107.23
24721.2035
2011 r‘92
s
t r.:itsra 2,
S
11.9210491
$
S
S
3
2481.7392
1111.01101)
7172089
113124118)
11131000
1332.45108)
125473)00)
IMMO)
11003.0000))
0.5S7.1X9
(7,516.0)
&WS)
(1,05000)
09730440)
IfeACOOLO)
1289,01033)
(130.531.0)
(110.0030))
1754100%
3106
937
30.609.0)
54211176
1.10
Gosan
)(0.211.A7
(43301689)
519358,0
P749101
(459751061
770.513
1850.18
1.712,11
44873
3.37438
33435814
(390.39%.%)
24/597.1.1ARI
25,09.7264
r.139.77374
20%0191
24393/0391
10161.94473
mama,'
alonen. hi
24.73,15).51
2431893643
20146.27843
'AMMO
24002843
24.053.721.43
24.075,784•43
28.473.111Z98
240 94 411
24132629.10
2,140.76.£
24.148.109.711
94.162.1,03.18
2t165.21876
94.16466149
21.164.61439
2336031049
22.617.314.49
22.328304.16
ZLI197.75173
220775273
27-012752.75
1201611.31
1210.6//735
21912734149
21.942.7•YLIS
21,91260 1$2
21.975,41052
MorganStanley
SmithBarney
67
EFTA00283519
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
nib
11~ime
Notgen
Stain
121~1i
10 Morgan
Dwane he Bank
Chew,
Goldin"
1.18 Timmy
Saint Cs.
Rill
CS Cant
lading
31149«104
Behan
9/ 27/ 9)12
9/17/3)11
9/ 25/ 3)12
9/28/3)12
9/ 28/ 9212
9/281))11
9/28/2012
9/28/3)11
9/28/2012
9/18/2011
10/1/2012
10/1/9)11
10/1/3)12
10/1/9)11
10/43012
10/4/9)11
10/5/3)12
10/9/9)11
10/10.13)12
10/10/3)11
10/11/1912
10/12/3)11
10/15/1912
10/15/3)11
10/15/1912
10/15/2011
10/16/3)12
10/17/3)12
10/18/2011
10/18/3712
10/18/2011
10/22/3212
10/22/2011
10/24/3012
10/14/2011
10/2/3012
10/14/2011
10/21/2912
10,133/9211
10/2/2012
10/21/3)12
10/3)/302
10/30/3)11
10/3)/302
10/9)/3)11
10/ 31 /3.02
10/31/9)11
10/31/302
Inket91: hlargan !9.4nIcylt3ilkn
InIetn1:31organSunhy Privete Punk Iffi.
3164 1, 130119
3111Z PrintIngL9.93,41)14.863
Chia C.80.1 Inintmenh Capital C411
Dank of Amin. Quarter>, Rnolveng law .4 Crn1.1 Inturne
lint 94 Amelia Itn91919,81.1ne 010300 5. ar Pavmen1t)(1/11873
Shand Ssnin• 1P Mrn Leg Z Yacht
041r1c« 0419/49 InenOmenl Club Ill 0041bulion
rwela Irendoend hem WM Garr
1184fte
pletie1x4 XI. 9,11
1034 Aviation 643566740
InInal:New Yoder ex Few Bonå.
Inketsl 'taxable 11"18
Cab InittiarsOAcecy Market
Investment NYC OA lax It. ffonJs
1610991 1exeble Dad.
0981 8,904e C4r4lal Paitnen101.1.3801~ 1
Cablbs. Kapok, ens ti ne of Cad./ Daily !Vein Linn
l~fitt
lallalOCOMOW01. Swat NY0061
Punkol America 1400~ hyments
Shan, fennae. Were &axial WIZ Prinlins Ian A 1111319.19/ 1.00.1
Voltt Equity Partners)) 1.1.1131,011948»n>
Calm* Mundtly fuelualien Fee
hattn1:311. &heel D01rat r. Fnv &wale
FIILIAC Ikenkainleneed
Inkenl 1.15 r~, Notts
1~1 AILING Bond.
S
Ill 0f,
938
11078011X9
f161.113.95)
(10.001019
1637A.13.96)
12110.2819,
/35.56124
78.917.00
4.Ø716o)
12Av:397M
S
17.007.328.15
$
$
21.9)383212
21,975.3.61.80
21.898.01.188
21.».91315
219.19383
20211,1899)
31.41.3.31390
3{$7.(44.65
20.3241»
24881,915.74
S
M65191374
0111.1139.)
131950)
0.5,5.37»
74.1000
1193A2361)
139.91033)
114119.43)
121.74100
3231100
(503,01002)
15011)(13029
(503/2011»)
IM0.003029
(275001
4189900
6592160)
118801099
(265.50625)
Z65,4762)
Q00000Ø
1171100.0329
295103
lur
MOO
11.04
7.70600
2411005 3)
566015.95
731251
2611
sr.a(e
(1366161
13$380
320973
3,15418
6~59
4.21X11U
MSS
2t..510.7”.75
24,215,796.75
24,723.109M
24,22.3,611.93
29.168.16818
3,173,914 18
want.»
228841.104.V
r09.10124
224N/166,81
27.378.61691
22.575.890.35
2/379.140.18
22.392,43900
22.701,104.75
22.9»..1, 23
226031119.4C
2/610.319fl
nnaman
21410318.4
21,11.06111182
31740.31882
207600433,2
20.807.12.82
21A61.833112
Z1,0~82
21,17135157
11.4.11.43182
21.334828112
11.1.8a82
21367,41237
11.107.711702
21,167.71.3.47
21.117.891.47
21.167.902-51
21.175.10781
21.415.61181
2190.678.79
GNMA MN. Redeemed
Inkeel lax4bIt 5~
leneslmeal NY Slate klo~
ra3 Pew 890,18
Inwslmea19..1801. ettuty 189 /kw 03nå
knestmeal NV 5.1W klo~
ras Oct TIMIJs
110‘184onskered 9> 31811.001IngAtt{9176•1191165
Lade 00:9w •Rorne Addren. Pelvic Tour Rome
Frandsto Pannen. 10 .011.163011901
Oxen Squire Capilal helm, 11/6inbabute i
otta 0.0.81(340
Bank 91 Amak• Murlp Payment.
801101 AlactICi Morton( Parmen Mu. Returned
benamen1S1511eueins Te. Five tad.
16,00~81 New Yolk !0.8e119~8 lux Free Pend.
banal laxelle Deed.
Intenst Mforgan "tanks, Rink.,
banal: 3.18re,en Stank,. Itiv.8v Bunk Iffi.
Inlete91: Mforgan "tanks, %nil..
Inost Mforgairaanky PrIvutelfunIffi
&Van 199pet11n 201 I / 20124/001.1.111,
&.1n hoped,. • 11PS DneJen.1
500on Prop« 1.890xnnion 9.19.13vItlere1
MorganStardey
SmithBarney
68
EFTA00283520
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
Mara
Citibank
1r Iloritrn
Dvense he Bank
Goldman
Tnnnury
LS Canvas
&Ain
DIM
Daniplia
—y
Ch.
taint Cs.
Bill
Arnr9.
Saban
10/31/3712
Vertre Ittertlent/V Molded
.&32757.70
rtIM1991.19
10/31/2)11
&Son Promise. Ccarinon Stuck Dresden]
21250150
15.5.19.168.4)
10/31/2012
Imeument Nauss County Tun Env Weds
1510.79972)
25$211719.V
10/31/2)11
Dania Ammons thaw unS17RInare olCz.la
3103.0000)
211.011t715IV
10/31/2012
Drily New...LP.(klortmex11.2teLerwan)
(t030A0)07)
r11211719.V
10/31/2)11
IAN Anshan 11C • Ian Payment
1130.2907
21.1117.941.10
10/31/2012
linstiTh-rd Nassni County Tun Free Reds
12021•199.41)
LlS7h407n
Daiwa Ottoker 123011
S
11.831.55584
S
121144.1/842
1
S
29%45.79
11 /1/3)12
INN AvIsiio 04W34C.$0
1112677274
29.74767.49
11/1/2)12
Waal:New tufa.
her Dents
245761
wetzin.
11/1/2)12
Want Ii.ve ts.6.1. Fen Mat
201500)
Amain
11/1/3712
Co trntorutReal Weer Mater
23)
antor.3o
11/1/3711
'want Cameral Elxlm Bonk
112500)
roxan.36
11/S/2012
Punk 4.4 AmeTtCa Mallow l'uyments
1265.10621)
agatonos
11/ 6/ 20I2
'med..: Riwte.4 NV Conon' Schrel Mint Tan Ave am&
1590.9200))
2902701116
11/02012
Celled Watt hi IA NY 5130/ 1713211
MONO,
nroustos
11/7/3)11
Ciskei Revolving Lneal0.11/ Daily NInm. Lan
130129167)
71.9111419.38
&grown MU41.0(1»10(cUl. 94+401.1VmOM
11/9/2012
Cosi Swart Carilal Detaullon Itt<thyd
41139100
21.9901.7.30
11 /9/2)12
Coker& Monthly Cusittlesn Fee
P.768381
210)1.1179C0
11/11/3712
Investment Alttny emery NY' I. /Fe Wends
P77.873 00/
29211,311(0
11/14/2)11
Dania Arndt. RuselvingLrwalCzela
AMMO 0))
1939162460
11/14/2012
Dilly Newt LI'. celnsIkete It ZudernatIl
7.10.00.100
29.211,3)00
11/14/2011
kunst Sion. Surely Dumb
2.251.713
21.21/(43S 70
11/13/2012
M1s Itonslared to MK ChoSing AccogiorMN.65
IM
O%
27.86&41570
11/15/W11
Intrrat Now Yorlstrx Fm &W.
3309393
22.9.17.311.17
11/138/2)12
Itedenvocalatomgh Onde&'nunnel Audi 1. Frye Dot*
3IM0)00
21.2223.11.17
11/15/W11
harrat Now Yorlstrx Fm &W.
157.2500)
29379.584.17
WIWZO12
Itedenvtiovintomgh Dodge& 'Nand Audi In Ira llorxh
2.(0)X002
5.979381.17
1111,11012
linktnpliOn intomgh Vadge& Nand Audi' In lite Bonds
LOWN002
26.379381.17
11/15/W11
Relurriptnec Trkurough lids. re Tunnel Audit. Tra. lent
503.0000)
2009.58417
11/13/2012
Italentritt MIA NY In her Mends
1.243.0(002
31.101.381.17
11/15/W11
Inkn.l 11112.1C Bent
30807
211.90,68214
11/13/2012
/1111.1C Welds Redwood
I 5. 379 37
219129361
11/16/W11
00.4A Saul Wormed
7.69422
211130,682.08
11/14/2012
Interest CNMA rends
413111
31.171.017.16
11/26/2)12
Waldorf Flgtht Snide Wiry Trseorerr
1402000 0))
72,731,097.16
11/21/2)12
Etduthe Yacht Monigernat Wire Tratter
1150070)07)
27361.097.16
11/21/W12
Tun& Tranelnind to MEM ChnlonsAannI76.063f65
1163.0007/
72,231,0:07.16
11/29/2012
Sold rend: New York ells WWI AuthOtity Tan NW Bald
1.19.98122
2U)1107938
11/19/W12
Interest SlorpnStawsley Sank IMI
15109
211.110AWA7
11/29/2)12
Interest Skew %mkt ratite link IM.
1001
2821944711
11/19/3712
Mortara B 7.1serwun Dank of Amen. Wier trans,
1265.596.75)
2815.9526
11/29/2312
Sold Mad: New York trt CO
2.111/11(00)
3R533.731.26
11/19/2012
loU Sant New Yu& Sr thruway
1.1505620
31/875746
11/29/3)12
Sold Mad: New Yost ntt Cry CO
$10.91110)
3191.82.46
11/19/3)12
Set land, New York 7IY fay C.0
51112,8119
n6500235
11/29/3)12
Interest Skew Itankylink IE.
WTI
3165626/12
11/19/3)12
Interem: MoryonStnnley PntarSemk IM.
1001
32.654r1.16
11/30/W12
Ittertro Fart/eel, IhstritnOte
61.673.00
2.72Nifin 16
MorganStardey
SmithBarney
69
EFTA00283521
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
DIM
Daniels
36iman
Stub"
1221287774
Ian Morgan
Drown. Bank
Chair
!Goldman.
V5 Toomey
Sat.& Co
HIL
VS Conlon*
Ending
Armin
Balusen
11/3879872
12/1/2012
11/1/ 3)12
121343712
11/ 3/ 3)I 2
12/42912
11/7/W11
12/10/1011
12411/2011
12/12/1011
12414/3)11
12/13/1011
12117/2012
12117/2212
12/17/2012
12217/2212
/2/17/2012
iutwanz
11419/3)11
11410/3)11
12421/3)12
12411/3)11
12421/Z012
11411/2011
12421/2012
12/11/2011
12/21/2012
11422/2012
12/27/)12
12417/3)11
12/ ZS/ 3)12
12428/3)11
12/ 2.11/ 3712
12418/3)11
12/ 28/ 2011
12418/3)11
12131/3212
12/31/)12
12431/212
12431/3)11
12/31/1011
12431/3)11
12/31/1011
Win Avlillon L1C • Loin niyinen1
1121ance as 61 Nottmte 21,9712
Initrei6 ManroeCounly NY
Rink of Amain,
Inknistricotioi 5114:9ip
DAilend:Wothwn nein 115Trovany Rm.
CreiOnill Mironers11
Waist joko rhino Capin,
kInnienvi boliermin. Citibank
Iniondro Wirs, Q. Mk Eironrail Vinton. LI LP
Dilly News U'
Coke* Ctionlan liv
Intense Ntw York NY City !Ann MI Fln Anth WV & 969
FlILMC Ilan1R•dased
GNMA 560 Itedmric51
Insrai, GNMA
IMutsl: /111.21C
Imam, ItILMC
sneeze /1104C
InonOnint:Cluvior NV UN Frei St Din
Inondinent Clotho NY UN Env Sth Din
/beds Itninkt In NM cheil.leo An< 19 179•01!ei,
Incorins Ono Q 1111,Colnotanoni Rini LP
Wowing PainCool Snare Minot LW
81sekrock Co Inioffineni hand111
Wily News. LP
Tnreavr 111COCAP In Moore Simploni Trun Cowomny • Yailn Lazy Z
Immo: Wklorgui Cline 110in/
Incorino Wire. QPC 0 Moron-milNo
Iniosiro OW spy 3,02 Male Mid
Iacono, One. POrioof Panty !madmen( Club
Irooinno OW (knounon Caroni, Pains 11 LP
In:oar% Wen Hui Schwan
Ran
5
115A(0.13)
2AM1X5 60
S
120231711
31901211(0
315912120
.L.2,,
1115.95101)
(1)A0380)
13214122/)
703620)
(103/00301)
MOJA)
+10300 CO)
15(0010 CO)
1159110300)
1302460)
ZL$11.00
firn.3600))
(2.90/003.11/1
(195(839)
15,100)
49).9691.19
330200
1119419.46
69623951
11875411119)
1111750)00)
231.11
921
IMOICOM)
4202140
L,14.7100)
132151/3
2.0801)(1102
1138568.93)
93580)
259
21/1210
127711351
11991.11)
9(161164
715M
3670
iO*W
161662
6290(1)
612500
ILIVAA II
S
37.594121.36
twin 777
V45912032
3149921287
32(0.72LW
32.342W61.7
32.017.113.15
31"175.15
38.05%173.15
380.5.101.60
39.110.101.8.1
38121-93$30
38131161.91
38132.66078
39.1334CO-11
30.134.033.41
39.131.8009
19715/3408
19.235.6%;08
287113.8009
2.81440)08
218938.91409
281141.55408
2314/59108
2532196569
5.132.2019
24,10,62169
25015019
2505,17269
5.241.05215
hi$77,79016
26.09131516
2558/71)58b
W.107.91(197
2558/%968
17.967.99010
211966647.
11.513601.77
16618629.(6
26.658.R17.05
24551993.12
16941.123.12
$
16.314A73.12
as.
oleibrol
Pink ol Ain*, • Binkne AfeCrItai
ktirls. F Praise
Inntesi. Nlorginininky llinkM
Initurit %Lysol Sunk, Pnvitv flank=
60,1 Mailer lo rektIllatt 11 Zixkerman C605993
Fwd tiam0 ham MBE CW147606190
1,06.06 Win:Q.511,ColnyestiemtFund II LP
IrcoargOnor Eivrcure Carnal Pi:1nm LP
Iroontiqg MR! Mort/stet II. ZuCketioan .5ankOf Amain.
114,1 Miami LLC
Inlinest Gent., axes'.
Siline 6561 UccontAr 31.2012
MorganStantey
SmithBarney
70
EFTA00283522
Mortimer B. Zuckerman
Cash Account Activity - As of December 31, 2012
Dab
Decription
hbrys
Sunday
Citibank
IP Morgan
Chas
Doetre he Bank
Coldmaa.
Sad. &C.
5 ifM110111).
LS Comnseral
Lading
Arran
ItsLinct
• MHZ Morgan Stanley Cash Account Activity Includes Accounts 060652 Sr 086488
• Citibank Value Inclusive of Fixed Income Securities and Cash
MorganStardey
SmithBarney
71
EFTA00283523
The MBZ 19% Trust (GST Exempt)
Cash Account Activity - As of December 31, 2012
Date
Description
Morgan
Stinky
Indoigua
Chase
Deutsche Sank
US Treasury
Bile
VS Government
Ending
Agencies
Balance
1/1/2011
1/1/2012
1/3/2013
1/6/2012
1/9/2012
1/15/2012
1/30/2012
1/30/2012
2/1/2012
2/1/2012
2/17/2012
2/17/2012
2/27/2012
2/2B/2012
2/29/2011
2/29/2011
3/7/2012
3/16/2012
3/23/2012
3/29/2012
3/29/2012
3/30/2012
4/1/2011
4/1/2012
4/1/2012
4/1/2012
4/1/2012
4/1/2012
4/2/2012
4/27/2012
4/27/2012
Opining Balance
Intere-A. New Yost Tax Free Bored+
Redemption, Now Tort Ms Few Bon&
Funds Transferred from MIX Ponlolio
Funds transferred 1ooutside uwesinurit ITangleton/ Wobble Investment Awn
biome Now Yolk Tax Firy Bonds
biome NtorganSlan16, Mut M
Interent Morgan Stinky Pnvoe Bank M
Balance mot January 31, 20)2
Brulunan Raul [Maw Fund II (Distributon)
Inkiest:New York Tax Free Horde
QPC 2002 Divested (Distribution)
QPC II Diversified ( Retribution)
ColcisanS3CM Hedge Fund Steeling Strategy 331) 1.1„C I CapitaCell i
Interest. Morgan Stinky franks
Interest.Moegon Stinky PlivateltankM
Brietnun Real [Maw Fund III, L P.( Capita tall)
Behnke ma February, 29,2012
Brieknun Invuitermits IL LI.0 ( C.4p1tal Call due March 7. 2012)
QPC2002 Dnerafied (Distal:9ton )
erlackRockCcelnrestment Fund III. I-P..2 US Taxable Series( Capital Call)
Inkiest Megan Stanley Bork`
barest Morgan 5tanIcy [brae Bank`
FundsTransferred in from Wrong %liter Siorrecin
Selena. mol /Aaret 31,2012
Imoreat. New Teak Tax Rea OM&
Interest. New l011. Tax Flei, Ponds
Intorest.Now Teak Tax FN. Bonds
Intortru.Now Taik Tax Free OM&
Inioncd.Now Tort Tax Fwe Bonds
buolost.Now Tont Tax Flee Bonds
RideniptIon: Now York Tx. Fin Benda
WILK Co. Iminament Rind II. LP- glimilbution)
Cadman Sias Hedge Eland SordingStratogy 3)11 TLC( Capltal Call)
S
3.1019.7451
1580003
75080100
800900000
mutocevo)
13.00000
15175
1074
S
3.101.625.51
111462851
38(662851
4.6646.78.51
3.8(6.62851
3
62851
38/8.7229
1879.793.03
S
3279,79903
0.31
S
S
3879,79903
31.45100
560300
4347200
51.022.03
(1.147A0.17)
14503
9.74
(112.10660)
3011,24643
3.91421643
3,159,918k0
3093,91143
284689086
23743589
2.847415.63
2.731.19343
S
2.734.16940
S
S
2.734.16963
(51524003)
25.695.03
(927.96544
MRS
10.07
2330550)
2368.96961
2.41416463
1A8468943
158477651
1,186,78458
1.720.74158
1.721.711
1.720.74191
21%4101
414175
1000100
4250.00
2500.00
3975.00
2454Xt00
54 MOO
(1.150A3822)
1.741.60191
1.74683533
1.75683533
1.763)35533
1.76336533
1,769,.15033
2.01426033
2.502,15033
1,13269151
MorganStartley
SmithBarney
72
EFTA00283524
The MBZ 19% Trust (GST Exempt)
Cash Account Activity - As of December 31, 2012
Mae
Deecelpuott
Alorgan
Stanley
JP Masan
a.
Drulacht Bank
US Treasury
Bills
US Government
Ending
Agencies
Balance
4/17/2012
Interest Morgan Manly Bank
67 722
1.4)2.7e9 23
4/17/2012
Intorea Morgan Sun)y lira am au*
971
1.432.70496
allow in of April 30 2012
3
1.432:A9596
3
3
S
S
S
1432.76896
5/1/2012
InKrtut New York Tax Free Bonds
23000.00
IA-V.768.96
5/1/2012
InKrtut New York Tax Fret Itond,
1401250
1.10.(91.46
5/15/2012
InWrtut New York Tax Free Bonds
tzsoaoo
1.00.%1.46
5/15/2012
InWrtut New York Tax Free Ponds
zonoo
15(6581.46
5/15/2012
InWrtut New York Tax Free Bonds
3409a75
1,51167521
5/18/2012
%SS Communicanons Panne° N. LP( Capital Call1
01.333.40)
1,51031221
5/23/2012
tilackltAxk Calmvamen1Fund 114 LP.- 2 QS Tenable *ries i Caudal CaU 1
1147.019.07)
1/36229321
5/30/2012
InWrtuti Mown Storney Sta.!
5275
1,063,345.96
5/30/2012
Iowan: Morgan Stanley PrnaaeBanl.M
1108
1.053.3574/1
Eulannomol May31,2012
1.043.37.01
$
s
1.053.367.01
6/7/2012
QM II DivotallM4 ( Dlatilbution)
69.39100
1.132.747.1
6/7/2012
QM 2(02 Mangled ( Diuribution )
111,914.0
1.31186101
6/15/2012
Beaton Proppertin C4111101011 Slott TIAMIIIIIIIM476060662. tallirt) 43.352 Shama
4.330714.56
1.314461.01
6/29/2012
Q.BLK Co. Immentoil Sand IL LP- (Dlaulbution)
993.71403
2.128.375AI
6/211/2012
Q.BLK Co. 1111,011110M Rind, Ll`• (1)Sulbution)
mini°,
2340.110M
6/211/2012
Mama. Alormin Stanley Bunks
37.62
234014766
6/22/2012
Inhume. Alormin Stanley Mime runIM
9.70
234433736
Silence tea
w322012
254015736
2310,15736
7/12/2012
brael Infrastructure Fund 1-C. LP. ( Capital Call 091
(137.500401
7402,48736
7/13/2012
Qrc 2on Diversfied ( Distribubon 1
29.79).03
20239636
7/15/2012
Cullen-4. New York Tax Free Bonds
1300300
2415396.36
7/26/2012
InackRock Co-Inve9munl Fled HELP. - 2 1.5 Taxable Series( Capital Call)
(965.0.10(0)
10939636
7/22/2012
Branch Check Deposit
46.732.41
L55062817
7/30/2012
blew* Mown Stanley GMs
9251
1,565,72131
7/30/2012
Interest Morgan Stanley Myatt Bank M
1071
1.565.73202
7/31/2012
Boston Propenia Common Stuck Dividend
23,95360
1.89.68582
BaLintv w01 July 31. 9)12
1,949,46592
$
1.549.665.62
MorganStanley
SmithBarney
73
EFTA00283525
The MBZ 19% Trust (GST Exempt)
Cash Account Activity - As of December 31, 2012
Dale
Description
Morgan
Stinky
IP Ntotpaa
Ouse
Deutsche Sank
US Treasury
Bills
ES Government
Ending
Agencies
Balance
8/1/2013
8/14/1012
8/16/1012
8/30/1012
8/30/2012
8/30/2012
9/V/2012
9/V/2012
10/1/2012
10/17/2012
10/30/2012
10/30/2012
10/31/2012
11/1/2012
11/6/2012
11/13/2012
11/15/2012
11/15/2012
11/15/2012
11/19/2012
11/19/2012
11/29/2012
11/29/2012
11/19/2011
11/311/302
12/12/2012
leenest. Mier Timken% Fete Bondi
Fun& tuntilatiod so 061057 (Nontwmpt Trait)
VSSCeromunketbris Pariah, IV, IP (Derilbullon)
Mar Altosk Coannratanent Fund ID LP.- Z Eg Eaubla Sales ( Esplul Call)
Inlattea.Moryin Slanky Bank M
Inborn.. 3.10avn Slangy Privaie Bank-
(Wince mod August 31.2012
Intere5t Morton Stanley fisnkM
Intere5t Morgan Stanley Pine81AM
IlaLinne el Seplembor 30.2112
blares.. TA.Frue New Yea Benda
Goldman Sas !ledge FundSealing Strabsgy 2011 LW litmlinenl WireTraival
InWirut Morgan Stinky Banks
litlineia. Morgan Rangy Private Banks
BeslonnopenksCoffirnon Slott Div limit
Balance in of Clicker 31.2012
Were* Mew York Tax Free bonds
Invebnent: New York Tax Free bonds
Invebnent: New York Tax Ewe Bonds
Lunen* New York Tax Free bonds
Reamption:Thb,rour,118rodge Sc Tunnel Tax Free Bonds
finert4.New York Tax Free bonds
Reamption: New York State Dorm Auth
ledannt.Now Yolk Tax Free Bonds
Sri. New TOIL Tax Free Bond,
ledureat. Morgan Stinky 15.in1.M.
Abigail Slinky Alvah: ILINM
Beekman Rual EilaW Fund II 1>neibution
Balance as of November 30.2012
Isnot' Intrrstructure
5.10103
(145812.41)
463735410
(5798010D)
6330
1038
1.541.01562
1.513145321
1.972.3)021
1.392318121
139212131
1,11281Se
S
LYTLE:81P
S
S
S
S
S
1,39228120
4391
937
1,39297520
1392.935.17
1.392.935.17
S
S
1.392.935.17
44.843.75
1639.71033)
41.29
11.04
8395360
1.437.770.92
79806039
793109J515
793120.92
872.06.4
82207432
S
1C2.074.92
35312.50
ocn.7,34,:o)
(207.0333)
1250003
120020)0,1
6D)91.75
1375)30000
40136
6111119.91
5838
1046
4.9).2160)
4.074.774 r
85728702
7%40302
318.169,69
5f0A69.69
1,560,669.69
1421,.63,44
2996:AS344
2397,36500
3.615.494.91
3.61333332
3.61334337
4.074.77937
S
4.074.77937
07.510 013
4.60727011
MorganStanley
SmithBarney
74
EFTA00283526
The MBZ 19% Trust (GST Exempt)
Cash Account Activity - As of December 31, 2012
Dale
Dcioalpdoil
Marna
Stinky
919 tdosiuno
Chase
Deutsche Bank
VS Treasury
Bilk
k5 Government
Ending
Agenetos
Balance
12/192012
12/21/3312
12/21/3312
12/21/3312
12/21/3312
12/21/3312
12/27/3312
12/27/202
12/211/3312
12/13/2012
12/31/3312
12/31/2012
VSSCommunkulictio
Fund TINYCIIII on MBZ 1996 Etoutpt Fixed Income Am. (34-111044
Fund T1111,1611 on MBZ 1996 Eidonpl Fixed Income Am. 654417036
looming Mn,: Venonk Wilder Sleouriunn
Womb% Villadif2BII.Co Inkanmeno hind LI'
Madkurck Co 1.11“14Telll hind III
Incornling Villiv.(7PC II Divdrollk0 Mot
Wank% Wliv.(7PC 3002 Olociallik3 OW
Iniettria. Mown Sunky Banks
ItillIttril.MOWIIISlanky Friluee Ronk In
Fund TFLYCICI to MBZ 1996 Et4t0pt divin C6402992
Iteornlag Wize:C581kCo Invommont Rind1130
BaLtno. tool Dotomobot 31,2012
i )1.437/0)
00.40)000
0.001401/X9
37,1610
233179.0)
4671,52004
31,3350)
mato)
17542
970
(2,0002000)
1.411,0520)
S
1.15816249
$
$
$
$
20034237
2.90,847-V
1,910,847-V
2.090,016-V
2311,2037
143946537
1,671,01037
1,74065537
154471079
1.74479049
(25330931)
1,15053249
$
1.158.85249
MorganStanley
SmithBarney
EFTA00283527
The MBZ 19% Trust (1ST Non-Exempt)
Cash Account Activity - As of December 31, 2012
Dale
DecrIption
Morgan
Stanley
JP Morgan
Deutsche Bata
US Treasury
Clime
Bllb
US Coventment
Ending
Agencies
Balance
1/1/»11
1/5/»12
1/9/102
1/13/2012
1/V/2012
Droning Balance
Morgan Stanley Credit Partner (Capital Call)
Pkneur LW- The Windt ProductionGrow. LW - WedgePayment
Rinds Trantlemd to thy CS AIPL lows/men!
DoslonPropertimOPU Dividend
S
5564,90,78
(233,19000)
(949050)
4500(1001103)
7432960
5 5.5(405.76
.
5331.72828
-
53a.123.78
3.3ZZIM78
4.06590239
1/30/2012
Interemi Morgan Stanley Bonk-
20.73
4.06115741
1/30/2012
Mirror. Mogom Slankry Petra. Bank-
1074
06116535
1/31/2012
Leper C41114 LEL ll CaMtal Call 1
(572555001
3,49361535
Balance mol January 31.012
5
3,49561535
5493.61533
2/1/2012
Inkrer. New York Tax Free Bonds
20)(00.00
5513,61535
2/2/»12
Funds Trandornad from Cebark
3,10000000
7,11861535
2/3/2012
[Er Global Ill. LP - 15.7064010 DST Global Paying Banat (Capital Call )
(5 citn00300)
211561535
2/16/2012
Taconk Opportunity Pand LP.
41479.17
2,154,99432
2/17/2012
QIC II Diversified ( Disrelbutinn)
34LU3O1
2,189,01732
2/211/2012
lamired. Mown Stanley Bank
10222
2,189,11916
2/0/2012
laterest.1109,an Slinky Privair Meek
9.73
2,189,129.55
Solonee mot Frtoung 29,012
2,189,12935
5 2,189,129.55
3/Z/2012
BlackRock Co-Immtmen1 Fund !IL LP. -Z US Taxable 'Scrim( Capital Call)
(1,237,28100)
95144358
3/»/2012
Inlermt:Mcoga Stark B3rikM
611.(0
951,911.61
3/»/2012
Intermr Meegap Stark private Dank
1007
951,921.69
3/30/2012
Funds Transferred in horn Winne Solder Swenson
233,55500
1,18311760
&dame arc ol March 352012
5
1,18507668
5
5
5 LIS54.nm
411/2012
Interest. New Trek Tax Floe Banda
2523000
121012665
411/2011
Intered. New Trek Tax Free Ilamt.
461230
1.211.739.15
411/2011
Intered.New Bark Tax Free Bonds
484373
1.716.53293
4/1/2012
Interest.Nenv Bork Tax Free Bond,
10,0000/
1.226.53293
4/1/2012
Intarost.Nenv Bork Tax Free Bond,
6.25010
1.0.2.832.93
4/1/2012
Interest New York Tax Floe Bonds
120000
1.211.032.93
4/2/2012
Roderription, NowYork Tax Five Bowls
001)0000
1314.032.93
4/10/2012
C6T Imgmmenb VIII. LP. One Capital - (Dignbutson)
L50000300
2214.032.93
4/27/012
DIL( Co. Inent
Fund II. LP- (Dign1199m)
560.89300
3202.922.93
4/27/012
Interest Morgan Manley BankM.
75.74
3.012.99067
4/27/3112
Imerert Morgan Stanley Private B3nk
9.74
3,023.0)041
4/30/2012
Balm Propertim Cfe Dividend
74903610
4.132017.01
MorganStanley
SmithBarney
76
EFTA00283528
The MBZ 19% Trust (GST Non-Exempt)
Cash Account Activity - As of December 31, 2012
De
Danalpoon
Morgan
Stanley
jr Morgan
Obese
Deutsche Bards
US Treaesny
Bills
US Dosgmment
Ending
Agencies
Balance
Manna .% el April M. 2012
$
$132.1117
l.13?plul
3/1/2012
Wand: New Tork Tax Fra Bonds
10,31230
4542529.51
5/1/2012
Intaniat NIsw Twist », Fra Bonds
3,73000
4,14,47951
5/15/2012
Legacy CoPRA L.P. (Capital Cain
079,279.00)
3JAMO:051
5/15/2012
Redemption: New York Ten Free Ronda
<85£1)0.00
4451403.51
5/15/2012
Interek New York Tax Free Bonds
17.98l 25
4.469.75126
5/15/2012
Interek New York Tax Free Bonds
522500)
4.52213176
5/18/2012
AP Invetment Canape CID I DisAkutien 1
1 1.562 45
4.52.941.21
5/18/2012
V$6. Communications Partners IV. LP( Capital Call)
131433401
4.502261.21
5/23/2012
ItlackInxk Co Investment Fund Ill L.P. - 243 Taxable 5encs ( Capnil Call)
1596%5001
390(.19621
5/24/2012
inemtmerie New York Tax Free bond,
1251460001
3451.73621
5/30/2012
Inkiest Morgan Stanky Bank.'
17291
3451.939.15
5/30/2012
Interest Morgan Stark Nine Bank=
ILO]
3451.92022
5/31/2012
Innestment New York Tax Fra Bondi
1252003 00)
3.401.930.22
5/31/2012
InnAment New York Tax Fra bonds
(250003.00)
3.151.92022
Meaner Ma May31,2012
$
3.1$1.0512.1
$
$
$
3.151.93522
6/1/2012
ligestment.Now Tork Tax Free Bonds
517XXI00
1201.920.22
6/7/2012
Qrcii Diversified ( DistrIbution 1
6959000
127151022
6/15/2012
1357 Global ID LP- 157061000 osr Global Paying agent (Capital Contribution)
(503)M.00)
2571510.22
6/78/2017
WU, Co. Investment Fund II. LP- (DisicibutiOn1
583,71400
»MON=
6/28/2012
42.8LIC Co. Immanent Fund LP- (Dminbunon)
54948450
4.201.108fl
6/28/2012
Inkreat Morgan Stanley Bank`
12955
4.201237.77
6/28/2012
Interest Morgan Stanley Pewee Bengal
971
4.201247.48
Balance anal Jusa.30,3312
4301.247.48
5
5
5
5
s 4.204247.49
7/15/2012
inland. Sliv, York Tax Fr.', Bond,
62300
4.204~
7/16/2012
Legacy Capital LI'. (CapitalCell 1
pcnaog
3437.16143
7/26/2012
BlackRcels Co-Investment Fund lg. L.P.- X US tuaNe Sells( Capital eau)
0.283.00103)
2.369.162.48
7/27/2012
Incoming Check -Castle Advisors LP. Dunn Capital Inc Attn. Frank Sabena
56.-112.11
2.437/59429
7/20/2012
linens!. Wigan Stanley &aka.
13307
Z4111547.96
7/20/2012
kliegs!. Morgan Stanley [Shut.. DIN=
1071
2.4115.530.67
7/31/2012
Boston Progeilks Olt Dividend
mhos°
3.201.252.27
Balnaad July31.2012
:au 252 2-
5 3.35i.2'52 r
MorganStanley
SmithBarney
77
EFTA00283529
The MBZ 19% Trust (GST Non-Exempt)
Cash Account Activity - As of December 31, 2012
Date
Description
Morgan
Stinky
IP Morgan
Moe
Denrirtie Bank
US Treasury
Bills
US Government
Ending
Agencies
BaLance
8/1/2012
Inirreat: New York Tax Free Bonds
2040040
3.22.25127
8/7/2012
DSTGlobalill. LP - One Carnal( Orsini:9nm )
1826137
3,24105314
8/16/2012
VSSCoonnunicarims Partners IV. LP (Distribution)
463,75540
3.700.80341
8/30/2012
AP Ellett-Ili Europe LM( Delritelion 1
25,52114
3,735.32978
8/30/2012
Legacy Capital. L.P. 1 Capital Can 1
0,12108503)
2612244.78
8/30/2012
44acklbxk Co-Invevritent Fund HI, L.P. - Z US Taxable Serie. ( Capital Con)
[18.531001
1.839.711.78
8/30/2012
InWre4t. Morgan Stanley 0,3nkM
1)122
1.839.80.03
8/30/1,11
inWre4t. Morgan Sixty Private lank-
1037
te.39.enx
Balanceanof Augusl 31. 3)12
S.
1439453.37
S
9/27/1011
Interest Morgan Natty Main
6101
1379.9143s
9/9/1011
Inlerest Morgan Stinky Petv444 Dank
934
1439,913.76
9/28/2012
46Faotridlii. LP • Ono CaNta ( DiOnbullow)
109037240
2,930,993.76
Balance as of September 30.212
S
2934956.76
S
S
S
S
52930.995.76
10/1/2011
interest New York Tax Free Bonds
40,70625
2,971.70201
10/11/2011
DST C34b0111 LP (0/4210,41461
V3001
2,977,93201
10/30/2011
140,040.310w in Stanley Ban-
111134
10/30/2011
laleratAlawin Slinky Priwnerwra
1101
10/31/2011
00044 Propenkwat Dividend
749,15940
37-0,111.61
Balance *sof Octraba M. 2012
S
1727.241.19
S
S
S
S
53,727,111.61
11/1/2012
inirrevt:New York Tax Free Bonds
1406250
3,741,174.11
11/15/2012
Redemption: NITA NY Tax Free Bonds
209040000
5,831,174.11
11/15/2012
interest.New York Tax Fret Bonds
5225040
1160424.11
11/72/2012
Paulson Advantage LP Distribution
14628.489.44
16511.91355
11/29/2012
interest.Macgan Stanley NAM
21352
16312127.07
11/29/2012
interest Morgan Stanley Private Ban-
1044
16312137.11
BaLinev and November 30,301E
S
16311137.11
S
S16311137.11
12/1/2012
Interest New Tait NY City Conlet,68
W.W.I',"
12/11/2012
itaieroption New Yo6, NY CllyGenION63
2461,97, I I
14,717,101.21
12/13/2012
L.:Racy 040341 LP.
0,337.24,-
r,
17.16931222
MorganStartley
SmithBarney
78
EFTA00283530
The MBZ 19% Trust (GST Non-Exempt)
Cash Account Activity - As of December 31, 2012
Ode
ElescrIplien
Morgan
IP Motgan
Sunk,.
Chao
Deutsche Bank
US Treasury
Bills
USGmgenmcnt
Ending
Agencies
Balance
11/IA/MI'
11./I5/3J11
13/30/31113
12/11/MI1
12/11/MI1
12/11/3.02
13/31/11113
13/31/1013
12/27/2012
12/2J4/2011
13/111/2011
12/31/2012
12/31/2012
Inlorea. ChunliellW NIGoni ScloDioa
laicrat Alowool. NY Ghat SM Dial
AWE Communicatin'
Fund Townie' on MBZ I996 MomEhtion Laid Ablxil Am 0 4544115440
Fond TI1110.11 00 MUM I996 Mon.Emmool Fhod Income Atm 06540/7091
lamming Wish QBILCo Inv.:Ammo Fund LP
lamming Wish Wrong. Subic' Stevenson
Blackocul. Co 1.11w-mum Fund Ill
Incoming Win. QFC II OlowslIM.1 BIM
lainal, !down RanIcy I.
Minot. Almjan Manley !Mouth Ban`
Fund n11%5161 on MEM 19% Mon-Ey:mod Am to 476-0959%
lamming Why. Q. ME On Immtmeni Fund II U'
eJLIIIN a cd Dommtvr 31.2012
3µ50l1
3,75000
(51,437.0th
(0.0(0.00103)
(men 00).03)
Mall=
37,16400
(M.36000)
31,11500
579.45
971
(FAXIM1103)
1414.962C0
S
1.112.811 101
$
$
MI93.437.22
17,197,167.22
17,115,750.27
A345.730.22
A5M.061.22
AS67.225.22
7.671.865.ZZ
7.718.300.23
7.7C0.779.67
I296,210.62)
1.I17.851.33
$ 1.117.851.11
MorganStanley
SmithBarney
79
EFTA00283531
The MBZ 1983 Family Trust
Cash Account Activity - As of December 31, 2012
Dale
Desaiption
Mogan
Stanley
IP Morgoa
Druische Baal.
Ouse
Goldman.
US Treasure
Sachs a Ca
Bills
US Government
Ending
Agencies
Balance
1/1/3111
Opening Etaltnee
S
1.168.53539
5
≤
L381.53539
1/30/3112
Invest Morgan Stanley Banker
4925
1.369..%1.431
1/30/2012
Interest Mogan Stanley Private Banks
ion
1.369.555.58
Mantrasof January 31.392
$
L369.555.58
2/17/2012
QM 3102 Dreersthed I DisInbutrot i
4347200
1.412.267.58
2/23/2012
Iniera. Almgan SW/by Banks
45.12
1412311 .70
2/23/2012
ktimust Morgan Montt/ Private BankM.
924
1.41232244
Dabney and Fettuary 29.2012
5
1.4 /2A22 44
S
S
1.412.37.341
3/16/2012
QPC 20)2 Ceterstied 1 Distribution1
2548500
24!.00744
3/23/2012
MackllockCmInvestnine Fund 111. LP.- 2 US Taxable Berke ( CapiLe Call)
(309322k0)
1.12606.44
3/29/2012
Interest /dorm Stanley Banks
45.39
1.128.7308)
3/29/2012
Interest Alorg.anSlanley Pnvate 1$34M
1G07
1.128.740.90
Baloney as of March 31.2012
S
1.120740.90
1.131.741190
4/27/2012
12.11LA Co. Imes/tont Rind II. LP- Xlistabutlan)
189430.13
L318.37090
4/27/2012
Interest AloyAn Stanley Bank M.
nil
1.318.40601
4/27/2012
limentst Alorgan Stanley Itinttv Man
973
1318.41174
Balance as of Apr1130. 3)12
S
1.318.41574
$
S
1)15.415.71
5/1/2012
Interest:New York Tax Fro Bonds
WOO
1522/415.74
5/23/2012
MackRock CmInvestmcnI Fund 112 L.P.-2 US ramble Series ( CapiLll Call)
(149.010:01
1.174.39974
5/30/2012
Interest Mogan Stanley Bank`
4657
1.174.446.31
5/30/2012
Interest AlocganSlardey PnV4tt tunkIM
1108
1.174.457.39
Balanu and /44y 31.2012
$
1.174.5739
$
1.174457 39
6/7/2012
QM 20E U6mOkd (Dismination i
111914291
6/23/2012
(1.81K Co. Imvsunent Sand II. U' . (Dimnbution)
294.5711M
1510.947-39
6/23/2012
Q.BLX Cn. IMV111110.11 Band, LP • Ontaibutinn)
115,36000
1491531Q.19
6/23/2012
Interest Alorgan Stanley Banks
4,01
149634243
6/23/2012
lntenst !down Stanley Ili/nu-Bank5
9 70
1.494535113
Balance nsofJune 30.2012
MorganStanley
SmithBarney
EFTA00283532
The MBZ 1983 Family Trust
Cash Account Activity - As of December 31, 2012
Morgan
Dale
DewriptIon
Stanley
IP Blorgan
Clime
Daunehe Baal.
Goldman.
US Treasury
VS Government
Ending
Satin & Ca
Bills
Agencies
Balance
7/12/2012
7/12/2012
Funds tranufered from Calderon Sachs Vintme Fund. LP.
Israel Infrastructure Fund 1-C. LP. (Capital Call *19)
17131457
1137.5(040)
1.006370
1.733.36370
7/13/2012
QPC 2(02 Cournfied (Distention I
2073900
1.70.1(6.70
7/2e/2012
Blicklioli Co-Investmen1 Fund M. LP.- 2 US Taxable Series( Capital Call)
432L00040)
1.411.1(6.70
7/30/2012
Interest Morgan Manley Banks
6276
1411.16816
7/30/2012
Interest AlmonManley !Verne BankM.
1071
1.411.179.17
Falange ma July 31.2012
S
1.411.17917
S
$
1.411.179 17
11/30/2012
Blell1/40.Co-Invusimeni Fund Ill, LP. - X L'S Taxable Sarin (Caphal Call)
4193.13300)
1.31.100.17
11/30/2012
!merest Morgan Manley nankin'.
5010
1.318.096.57
11/30/2012
Inkiest Morgan Manley Aurae Bani...
10311
1.2.910605
Balance4'ot August 31.2012
5
13111106.93
S
S
1.213.10395
9/27/2012
Latex Morgan Stanley Banks
36.37
1246.11532
9/27/2012
Inkiest MorganStanley Private Bank.'
937
1246.15410
Balance as September 30,2011
S
I iiiii.1140
S
S
1.24.151.1?
10/30/2012
Inmost MownManley Bank`
4522
130199.91
10/311/24112
Inlennt.Moqtan Slinky rthute Nan
11.05
1.7.49.210.96
Nlareemc4CetoteM.W12
5
1.245.210.96
5
S
S
S
1.20/10.96
11/1/2012
interest New Vote Tax Free Bond
WOO
1.251210.96
11/6/2012
Brockman Fund IV LP Drantotion
211061000
1.533356.96
11/27/2012
Paulson Advantage LP Distribution
335330.09
4.050.26116
11/29/2012
Interest Morgan Sunday Banks
5930
1.95037036
11/29/2012
Intrust. Morgan Stanley Private Banks
WM
1.05020039
Balance xa
November 30,2012
1.00.33039
$
Vn
17419/2012
hotel Int intructury
(305(0K0)
401.83039
12/21/2012
Fund Twofer to 51621983 Family- Lad Atku Acct * 01-1(6415
(1.5(0.03040)
035;63039
12/21/2012
Fund Transfer to MU ISM Faintly- Axed Income Acct * 65/417112
(2.50303040)
6572/33339
12/21/2012
Intonate Wire. Q BR C Investment Fund LP
91712.0)
93157239
MorganStanley
SmithBarney
EFTA00283533
The MBZ 1983 Family Trust
Cash Account Activity - As of December 31, 2012
Morgan
IP Masan
Dale
Description
Stanley
Chase
Dmilsche Ink
Goldman.
US Treasury
VS Government
Ending
Sato Pt Ca
Bills
Agencies
Balance
12/21/1112
12/2713112
IlLiclovet Co Invimnical Fund M
Incoming Wins QM: 202 DIversilled BEE
(223.941(0)
71Asmo
704.732.39
71030739
12/214/3112
Inionnt Morµan Manley Inks
13441
710311.3
12/214/3112
Inlerost Morgan Slinky Prism.: Ink
9.70
793.35130
12/31/3112
Iswoming Wins QED: ill Insostmenl Fund II LP
471.33030
1.234.933.30
Balance., of December M. 3112
$
1.27:4M550
$
$
$
t.rA.9(69.)
MorganStanley
SmithBarney
82
EFTA00283534
USN College Marketing, Inc.
Cash Account Activity - As of December 31, 2012
Date
DewriptIon
Mown
Staley
"Mogan
Chas.
lhanwler Bulk
US Trowitry
&11a
VS Government
Ending
Agaarka
Balance
1/1/3)11
1/5/2012
1/9/2012
1/9/2012
I/30/Ø2
(/30/2012
2/28/3)12
2/25/2012
3/23/3112
3/29/3)12
3/29/3)12
4/1/3)12
4/2/3)12
4/4/2212
4/27/3212
4/27/3112
4/27/3112
5/15/3112
5/15/2012
5/15/2012
5/23/2012
5/30/2012
5/30/2012
6/19/3112
~lag Balance
Alorgintra.anky Credit Partner; ( Capital Cell)
Fund. Tramiormil Irani USN GRUT noeit476461957 to mow thoquannly
distribution lear the Third Quarter 2011
Fords TranoSerred frem UEN CRUT Arent-476-061950 to covet the qtainedy
distribution Mr the TAW Quarter 2011
Inlmst. Stiorgan Stanley Link In
Interest Antigen Stanley Private Banks
Balance as d linuary 31.2)12
Interest: Mogan Stanley Bank=
Inewusi. Alwyn Sunk). Private Rank W.
Halanceanof Inborn'', 22 3)12
BlackRock CwInwniment Fund III. LP.- Z USTonitdeSesint (CapitolCall j
Intrust. Finegan Stanley Link W.
Ineausi. Stiorgan Stanley Private Rank..
Iktlig.CtIsOf Marco 31,2012
Interest: New York Tan Free Bad,
Redemption: New Yak Tax Free Bands
Funds Transferred from UR Charitable Remainder Unitrist Acc094740$1937
Q.BLK Co. Investment Fend II. LP- (Dirinbutionl
Imerest AllerganStnnley lInnkW
Imarmi: Mogan %inky PrIvain Hank W.
BAISKVa01 Ap1930,2012
ItodumpUori. Nw York Tax Firm Bowl.
Interest: New York Ton Fete Bond,
Interest New York Tax Free Bod,
BIM:Rock Co-Ira:raiment Fund III. LR.- Z USTaiableSeneo ( Copilal Call)
Interest Morgan Hanky Bank
Interest Magen Realty PriValt Banks
Dabney as of May 32.2012
Immanent New Yorlann Fine Bonds
5
2.157.167.90
(116.59510)
~SS
2.105763:5
93.10
10.74
5
5
2.15736790
201057290
2.271.151.48
2.501730/6
2.501323.16
250183390
$
2501)533.50
-
5
2301333 90
89.66
9.73
230192336
230193329
5
2,501,91329
5
-
5
2501.93329
(9L966101
n86
1(017
1573.96829
1374.032.15
2374)36222
5
1.574)36222
5
1.‘74.(n2 22
MOO
5000200
214.72242
56&890.0)
61.31
s.' 3
1.57431222
162431222
1.839.53264
2A0BA2264
2.405413.94
2.405.49267
1' I+✓tt Vrti<
5
5
5
5
5
VIt
5003)00
1.31230
1250200
(442019101
9266
11.03
2.458A9347
2A59.506.17
2A72.306.17
2)025257.17
2/05.319.83
2/05.140.91
5
210336091
5
S
2.01536091
430396833y
1.521.39230
MorganStanley
SmithBarney
93
EFTA00283535
USN College Marketing, Inc.
Cash Account Activity - As of December 31, 2012
Date
Orsaiptiost
Morgan
Stanley
Ntonyaa
Chase
Deutsche Bank
US Trunatry
Bilk
US Government
Ending
8816806
Balance
6/21/9112
Investinat New Yart.Tas Fens-Bonds.
(2.91.118111
I.271.268Al
6/22/2012
Innattnat New Yalta Few Bonds
52211300/301
1)321228A1
6/28/9112
OZEKCluliwsuliasitu Fund II. LP (Dislitbullonj
881.7I403
12011002AI
6/28/2012
QIILKCluliwsuliasitu Fund. LP iDistratunonl
28553203
2.192.13841
6/28/2012
Alnigan Stinks Bank-,
)U19
2.1909160
6/28/2)12
Alnigan Stinks Private Hank
M
.
971
2.192211831
Funds Transact-0J from USN CltUT An112476.061927 to caw Iticqutilvely
6/29/2012
disnibulinn lot the Second Quarter 2012
21423142
2.403.13823
&shwa as al July 30.. 2012
S
240523823
S
7605.10ZI
7/26/2012
IllackRoc1.(9.1nvislawrg Fun] III. LP. • Z USTatatdeSeibis ( Capital Call
066.040L0)
1439418.77
7/30/2012
InasssL Mogan Stanley Bank M.
93.31
140943701
7/30/2012
Iniae01. Alragan Stanley Private Hank`
Ian
1,09447.73
Balance no( July31.2012
$
1,439,447.73
$
S
S
S
1,439447.73
8/30/2012
IllackliockCo-Invratentr4 Fund III. L.P. Z USTasuble Series ( Capital Call )
4579A001:01
MA17.75
8/30/2012
Interst Mogan Stanley Bank-.
4929
840A97.51
8/30/2012
Interest ?dowsesStanley Private Banks
1037
80.10291
Balance as el August 31.2012
116.107 91
95060791
9/27/2012
Irenusl. Morgan Stanley lUink
2‘$‘
sesul 44
9/27/2012
Internal. Aloigan Stanley Private Banks
1440.1400
9/28/2012
Funds Truncates"! I num lase Ouritabk Remainder Unitrust Ac111476.06I112
213.72012
1.074461M
Balance 45 o7 S:
3112
S
1.074/$61 11
S
1.1174:6111
10/30/2012
Interest Morgan Stanley Banks.
1.074147.76
10/30/X42
Inure* Mogan Stanley Private Bank..
01.
1.07450914
Balance as or (ember 31, 9112
1.1C4M11
5
-
S
1074.90881
11/1/2012
Internal Nov York TAX FInx.Bansl*
\1155!41
1.077.98321
11/13/2012
IlsaIntrplicek Tribonsugh W Wge& 'runnel Tax Fl“, Bonds
10,10101$1
1.57720321
11/13/2012
Intierust New Yort.T0Frnal3004.
12:400
1.59222121
11/29/2012
Interns,: AIOISIIIISIMIky Bank
4591
1.9111597.73
11/29/2012
Interest Morgan Stinky Pnvain Bank
WO,
1390.53779
MorganStantey
SmithBarney
$4
EFTA00283536
USN College Marketing, Inc.
Cash Account Activity - As of December 31, 2012
Dar
Deadpans
Morgan
Slanky
PP Meagan
Orals< laa Bank
US Trumtry
Omar
&Il
US Government
Agegrin
Ending
Balance
Balan[vasof Nkrnyrnber 311, 3/12
5
I .550.5,17
5
5
5
12/15/2012
Inia~. Bruin &mum NY Clint &ii Mil
*"33
1,597.31132
12/21/2012
Inromllµ Wire_ Oink Oci Monitored Fugd LP
09850.00
1.797221.12
12/21/2012
Blarkrnrk Co Invesimeni Fund Ill
(671.%1NO)
1.125.701.12
12/28/2012
Fund Trander fnxn USN CRUT Bali 4740315k4Q
214.733.42
1.340A21.54
12/28/2012
Intrest Masan Sianley Bank W.
47.43
1.34046897
12/28/2012
Ininet MervinSnaky Private Banks
9.71
1.340A7848
12/31/2012
Inninung Win.: Q.Blk Co Inveamml Fund II LP
1A14.06103
2.754.54048
Bigamy as of DuCeilletur 31. 3)12
5
2.751.5,048
$
5
2
MorganStanley
SmithBarney
EFTA00283537
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2012
Morgan
111 Morgan
Dale
Detaigelas
Stanley
Oust
Deutsch. Bank
Goldman.
US Treasury
DSGmemment
Ending
Sachs 41 COL
Bills
Agencies
Balance
1/1/2011
1/3/2012
Opening Balance
MS CaHlt Partner) (GeOftal CM)
5
1.391533M
M9L975k0)
5
5
•
S
0394533.27
811a27
1/19/2012
Check I 1112 - Conkrence of Prmidenb
(73.000gO)
7565.CAV
1/25/7812
Cao-B*1111. Dept of Moan/nay and NalltOftiWit.\>
a5.0.3M0)
76155127
1/26/2012
MS Credit Partners (:90ntollon)
117A3?.03
879,317V
1/72/2012
Boston Propene Common StockDivided
t11,73100
1.011.06727
1/22/2012
Boston Propetyky.Common Mort. Div Woad
15461M56
1,17473422
1/30/2012
Check 41113- Fyrendsof IR David
(101030k0)
157075422
1/30/2M2
tnlereg. Morgan Stanley Sans
7537
1570831.59
1/30/7012
tnierat Morton Slangy Moat Bora.M
1474
1.0741143.M
Bogert. as ol January 31,2012
S
1.07014533
5
5
5
5
•
•
5
1.070.8630
1/21/2012
Funds Transferred from Clibarti
0000000.03
4.070.815M
2/24/2M2
Funds Tramterrod Item 510% Portfolio
7$000 00
11.0705033
2/24/1012
Funds Transferred from McDonnell Pergola
3500000.03
IALC0513.33
2/24/2012
DoutioLinehrtesisnont Account
(2.0,2000.03)
12574313,33
2/24/2012
Winne Morgan Hanky Mink NB
2715
12,07410251
2/24/2012
Inrtrerti Morgan Surd" Pine Basks
&06
1207050051
2/20/2012
Inrtrerti Morgan Stanley Nan
32.40
1207491291
2/70/2012
Interert' Morgan Stanley Nome Banks
O67
12070,913,61
Samaras of Fitruary19,2311
1257091344
12.07491161
3/5/2112
Owl 11114- Memorial Doan Kettaing
(11.030(10/0D)
1,074913.61
Morgan Stanley fray-Amain Managrentn1 - AIPCustom Hedge Fund
3/16/2012
renal/1104304446A)
(1027$910)
91012372
3/23/1012
Finds Transferred 00mM:bonnet Pordoto
1300500.03
251012172
3/23/1012
Magi:Rook Co-Investment Fund 10. LP.. 2 ner Serifs ( Capital CAI)
(1.93330500)
42650.72
3/23/2012
Iniereat. Morgan Hanky Ban IMI
9953
426,918.35
3/23/2012
tnlereni Morgan Sisley Private Bans
7.72
42492427
3/2./2012
Fund. Tian erect MOM MSDannell Panel.
1,00000.000
1,42492627
3/23/2012
Funds Toirsterrtd hem SOX Portfolio
45400000
1,87492627
MP Diatom Hedge Fund Seligkeisf Cayman) 1ABZ CRUT 1.16201A
3/211/2012
Carnmemanl Payment
(1.430)300001
42492477
3/211/2012
tnlere-gl Morgan Stark &ink M
017
42492491
3/211/2012
tnlere-gl Morgan Stanley Now Kink
M
030
424927.41
3/29/W12
Warta Mown Slangy NM.
M
.
034
424927.73
3/29/W12
Warta Morgan Hanky !Await Bans
025
426,92603
Balance nor Mirth 31.3)12
s
.126.02,,
4/1/2112
tnterert. New York Tax Free Bonds
431.54053
MorganStanley
SmithBarney
So
EFTA00283538
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2012
Dale
DescrIptioo
Morgan
Stanley
Jr Maims
Ouse
Deulsche Sank
Goldman,
Sao a Ca
US Treasury
Bills
US GoTemment
Agencies
Inding
Balance
1/1/1112
101,646416.iw ToikTax FM/ 00111,
1,93299
42447652
1/1/1112
lahniest sine ToikTax Pm, fonds
3,204.69
43667831
4/1/2112
IMents4.5kw Tisk Tax Soo fonds
2.00100
43867831
4/1/2012
Manta New Toil Tax FAv fonds
800100
4627831
4/1/2012
Warta New Toil Tax Soo fonds
1800800
45667821
4/1/2012
Winne, 74ra Toil Tax Soo fonds
2580200
410,138.21
4/4/2012
Sands 4111114ICITOS is WIZ Aocta4764:60652
(3,25215734)
(2778 475.13)
1/4/1112
Oilbunlilkod Redemption( Funded WIZ DkilAbullon)
735400200
47633467
4/12/1012
51.4010vdit Poalrois011.hoie•(Disattiolkinj
9664200
371,171.07
4/24/2012
Chia
IS- USfregfillge a PAIN
12403108
54637167
4/27/11l2
Bbeklicek
Sand 11. L P. • I DistrIbulkin 1
96406600
1,312338117
4/73/202
Inentst Morgan Surrey MAAS
1136
1312347.13
4/27/2012
1,6666m Slinky Private &AIM
922
151225635
4/30/2012
Balton Properties Cermet MOM OPMnse
131.75000
1,617.00$35
4/70/2012
BoelOn PCOPOilie$ COmn106 Sloth 06460.51
1564%95
1,003,69333
Siang, *col Apill 302012
S
L910,69530
4803293,33
5/1/21111
Inlarem, New Teak Tax FAv fonds
537200
1,109)17,133
5/1/21111
Inlarem, 74ra Toil Tax FAv fonds
1,950.00
4311,02630
5/1/1111
Inlatem, slew Toil Tax Fro2 fonds
2240200
10330119
5/10/2012
MP Custom Hedge Fund Semitone( Cayman) 1.102 CAW 1.113D31A
GOMMIYMAll Payment
(470(KOLO)
1,363,03X30
5/23/2012
ettackRexk CmInweentot Fund Ill LP.- 2 CRT Sark.( Capital Call)
(L037.15304
325.86733
5/30/2012
Intoner Morgan StIrty SlnkM
46.08
325,91334
5/30/2012
Intoner Morgan Stanley Myatt. Bank
9.50
3rouss
Bataan:Anal May31,2012
325,92283
3r,anitt
6/7/1112
°Wank Managed Bond Ponta*
1211203103
13289228S
6/11/2012
MP Custom Hedge Fund Selman Cayman )141:42CRUT 1.102010.
Commireent Payment
(570.0.10AD)
7%922%
021/2012
ElletkelOne Slane& Menne Onshore Fund II Ltd I Caplal Gall I
(192500k0)
563,4226B
6/22/3112
Citibank ?amused Bond Portfolio
6.50400).00
7.063,42/16
6/28/2012
GBP Co Investment Fwd IL LP. CRT Smits Dietnbunon
152-a072.00
4.5%491.88
l
6/28/2012
GOLK Co Me-Amami Fund LP .CRT &tics [Distribution)
1.63531140
14224.0(6.%
6/211/2012
linnet Morgan Stanley Bank.'
5075
14224.0%63
6/211/2012
InMmet. Morgan Stanley Pnvme Bank El
7.92
10224.061.55
6/29/2012
Funds Transferred to MB2 Personal AmM117600652
(.206.71489)
6.015635046
6/29/2012
Cheat/1117-Harvard University
(1.3(0.030k01
4714/5046
MorganStanley
SmithBarney
87
EFTA00283539
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2012
Morgan
Dale
DesalptIo•
Stinky
JP Morgan
Claw
Deutsche Bank
Goldman,
US Treastny
US Goremment
Ending
Sachs St On
0111i
Agencies
Balance
1MLinov in ol lune 30,2012
$
5.V9
S
$
•
$
•
$
1.71539)9s
7/20/2012
MS9B audit Palmeri 011ihnre - (Dinsibunonl
159571)
4263223.46
7/26/2012
BlackRixk Co-Invvianent Fund Ill LP.- 2 CRT Serie. ( Capital Call)
(IBX1.03202
2,757,923.46
7/30/2012
lmrretet• Morton Stanley Sink IM
199.92
2,7%12528
7/30/2012
Inkre-A. Morgan %they Private Sink m
1071
2,7%13/49
7/31/2012
Baton PiCeerbeS Coneret Stock atiklend
81.75003
21192619.09
7/31/2012
Bolton Nowt.. Coneret Stock Cittklend
3.24390
2.059.129.99
7/31/2012
Boslon Plonotiett Conran Salk 069fend
153,44526
3,019,575.01
Balances of July31,2012
$
-
s
-
5
3.049.37161
5/21/3112
AIS Credit Paitness(M01bugon)
3463t no
3.3%309os
5/311/3112
Bia<kRo:k Ca-Investmenl Fund Ilt. L.P. - Z CRT Seam ( Caglial Call
(1.1g120022
2.21A309.04
5/311/3112
Winos. Ntosgsn Sianky Nan
121 21
2.213,43123
5/311/2012
Interns. Mays Stanley l'/War. lank-
1037
221321021
tiolanco as of Augusl 31. 2012
S
2.215.110 s2
$
•
s
.1215.4.)62
9/11/2012
Senor1(0230 slum-so( Boom Prorates (0Xr)
11.2%657.77
1347209R%
9/12/2012
Sell of 31.221 Ammo/ flown Properties 02‘11
3.57840929
17.203507.4S
9/13/2012
Sell of MON awns of BoAnn Properties (BM1
8.5%19210
M57470331
9/14/2012
%lot MISS ammo( Boston Properton (BMA
7.931.78143
3351.6.01.94
9/26/2012
Route trareferred to MBZ Cheritekle Ranander 'intent (6.91-108117)
01.0XBX0,101
225(9t4(11.94
9/26/2012
Funds tranderred to MBZ Cher. Ran Vnitrust Advisory Aoct (654-11291
(6.0(02)0201
14519‘4111.94
9/72/2012
Inkreot. Morgan Stanley Baal
461k3
16,50&90.57
9/r/2012
Entortet• Morgan Surety Ne w &ank M
937
145(ei952.94
9/22/2012
Funds TIaltilinfilS 10 WIZ Ar21476260652
(4,200.7,422
12300.235.83
9/28/2012
Gluilin %ell & Assculuiss Madsvock Invesfrnall
(104KOAC0001
2.303,23.83
BiLinry as ol Sapiently' 322012
$
LA)0231125
$
$
•
s
S
-
$
23022%25
10/1/2012
Internal 11. Free New lnil. Beals
59.74573
2.3621/1C.40
10/10/2012
MS Credit Fanners Oilikore (Contrib./non)
(212,03902
2267.94260
10/24/2012
MSCredit rumors Oilikore 1Dislribution1
1372110)
220300920
10/30/2012
kdereA: Morgan Stinky Blnkl.
1(6.12
2205,115.02
10/30/2012
Imam: Mayon Sankt' Pnvete GMT
1166
2.30102907
MorganStanley
SmithBarney
Ins
EFTA00283540
The MBZ Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2012
Morgan
JP Morgan
Dale
Dewriptloo
Stanley
Ouse
Deutsche Sank
Goldman,
US Treasury
DSGmemment
finding
Sachs M Ca
Bills
Agencies
Balance
20/31/2012
10/31/2012
11/1/2012
11/29/2012
Boston Proportms Corrirxe, Steck Otedcegi
Boston Proponms Common Sloth Owdord
&stance as of Oahe 31.2012
lnieren Tax Free New York Bonds
bitten. Morgan Sixty EtsrikM
134.:5020
5.77610
Z33927227
Z345,65217
:;5.5 1'6
S
S
S
$
29.37526
wit
2,374277.17
2375461,33
11/29/2012
bitten. Morgan Sixty Myatt Bank M
10.01
2375.074.42
&nano...tot Novemkor 322012
5
2.375/24.42
≤
2375274AZ
12/11/2012
Redemption: New Tort 51 Twy Auth Hwy k Olds
1.1712521.29
3.545,9=31
12/19/2012
Check Harvard College
ISGOM)
329522331
12/21/2012
lreoming Wize:Q. IRA Co Inwstment Sand LP
999.89320
4,495216.31
12/21/2012
Blaehroth Co trivimenwnt Fond Ill
0.006.510.00i
3,489)0631
12/24/3412
Fund TraerderAIRZCIarliable
(135.001/20)
3)5420631
12/25/3112
lreoming Win: lhe WIZ thuluble Ronainder UAIIII.INI
4.20020020
7254,30631
12/25/3112
interest. Morgan Hanky tanks
9720
7554,404.11
12/24/302
interest. Mown Hanky Private Ewa
271
7,554,41322
12/31/2012
Fund Transfer to Axil 476460652
(4.32.714201
3.345497.22
12/31/2012
treuenhm Wizo:CRTSeriis
2204.3150)
6.240,014/G
B31411Ct 04 01 Dectintrr 31.2012
5
≤
6,24401422
MorganStanley
SmithBarney
S9
EFTA00283541
The USN Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2012
Dale
Description
Mown
Stinky
IP Motsan
Deutsche Bank
fl ay
US Treasury
Bills
VS Government
Agencies
(tiding
Balance
1/1/2011
1/6/2012
04vnireg Bilartee
Funds Transferred from USNSEIX Portfolio
Fund.. TrargailIfili to LS:Colley /Aariastass Awl-4764:619N to oover the
S
130.440.43
IA0000300
$
4
4
$
150410.43
1.230410.43
1/9/2012
qua/sods disitibuucto lee Ste Third quarter ol 2011
1230578.531
1.019.576146
Funds Transferred to US 3Collese Marken; Acct./476-0619N to cove the
1/9/2012
quirkily deNbutions foe the Fourth Quarter ol 2011
93:1'5'333)
-
789.28327
1/9/2012
Funds Transferred to Templewm/Doubline Investment Amount
(60100140)
189.20.27
1/30/21312
lnWrest. Morgan Stinky Ssnk MI
886
189.29133
1/30/2012
lnierest. Morgan Ratty 19699.114/4.=
034
189.191.67
P0Ltnsv NG ol January 31,2012
$
194291.67
S
S
S
S
S
189.291.67
2/28/2012
lotets94. Mayo Stassky Sank m
7,2
IS'4,1•+) iv
INLtnoe 9 ol 144ruary 29.2017
S
,,,,..-re, ]..,
I.
I.
I.
3/29/2011
Interest Morgan Stinky Ilnk In
7.711
10930999
Balance as ol March M. 23312
S
189.30497
S
S
S
S
S
189.3097
4/4/2011
Rinds ThleISIalTeli 00 USN Colkna Maalsoung Aectri4764161985
(21473142)
(23413.4.5)
4/4/2012
Rinds TrarolomaS 00TUSNSFIX Politolio
19000000
164.57435
4/V/2012
Interest Morgan Stinky SsnkM
624
161.99/29
B31411tt its of April 3,0 2012
S
161.9;0.29
S
$
$
$
$
1619;0.29
3/30/2011
Inhere-4. Morgan Natty 64 Si
741
16440073
MOW nor May 31.2012
S
161640.73
161.9'073
6/20/2012
Funds Ttaroloren5 hom USNSEUC Polikslio
155,0IXIMO
3I90.074
6/28/2012
lnlercel. Masan Stinky 134r9n
740
3194(4113
6/28/2011
lnlercet Masan Stinky Pnvate Wan
012
31940196
6/29/2011
Funds Traeolorted to USN folksy Mastoing ANO/4764161916
1214.72042)
104,8511.53
SeLtnev and June 30,2012
itsts4s bi
S
$
$
10189133
7/30/20)2
lnlercel.Meogan Stanley Elsa..
516
101250.69
7/30/20)2
lnleret Merlons Stanley Pnvate Punk El
030
101250.9?
Balano.s sod July31.2012
$
104850.9?
$
$
101,8919?
0/30/2011
Nionnt. klogran Stanley Make
443
101,898.44
atlanev tool August 312012
S
101.1119.44
5
S
S
S
S
101.89444
MorganStanley
SmithBarney
90
EFTA00283542
The USN Charitable Remainder Unitrust
Cash Account Activity - As of December 31, 2012
pale
Description
Morgan
Stanley
Ds Mean o
°MC
Mutat Bank
US Treasury
Bills
US Govemrnent
Cndiag
Beene's,
Balance
9/27/2812
9/27/2812
9/2B/2012
10/311/5412
10/311/5412
It/20/2012
12/13/2012
12/ 2/l/ 2012
12/24/2012
II/ 20/2912
Funds Transferroi from USN CRVf SE1X Portfolio
interne Morn= Stinky Bank-
Funds Transferred to USN Coact= htlatlirl
Acel4476-061496
Balansv ol Saplemlvr 36.2112
trilerest.S.lenan %inky Parma Rat.
Warta Mown Slinky Baia
&Slaw< enol Octotrr 31.9)12
Interest Mown %Inky 84rik In
Bala as ol Novernbar 30.2012
Fland TlanSlill irom USN BRUT SEIB Ault 654501231
Fund TIMICIIII to LM Clallnin Manialins Acct. 476461%93
interest. Morgan Slanky Bank M.
Inland. Meagan Blanks 0rensca Rank-
Balancers of Deermtrr31. 3012
204000.00
4.01
(214.720.421
304.$98.44
30490245
90.18103
9038203
025
4.70
90402211
S
9018696
S
StllUMOS
S
S
S
$
$
011t4.98
3.69
9919867
S
9019067
S
90050.67
2I \ 002 03
(214,22042)
6.7S
SD
S
014.713.23
30% Bs/ 67
94,C0.23
90477.03
90478.53
S
9l9"9.1‘
MorganStanley
SmithBarney
91
EFTA00283543
Mortimer B. Zuckerman and Related Entities
Appendix A - Boston Properties, Inc. - December 31, 2012
Holdings of Boston Properties, Inc -Shares
MHZ
MB2199611ust
(CST Exempt)
Mg2 1996 iron
MBZCRUT
(CST Non-Exempt)
NU Burnside
Holding.. L.P.
Ml Longstreet
Holdings, LP.
Ml Meade
Holdings. LP.
Columbia CRUTs
Total
Kommea • lino 23.19t7 ban Ord Option.,
344.020
MOW
!Woman)
SKOV
O440
1.131240
Kowtow) *4% Dome
0452
43412
IANNonVntod L110.1
KOH
IANNon.Voonl Origami
SO1116
6806
&POO
144.030
11000
IINNOPUO
4LbS,.:11.
1,103.192
Mae
1.307
7633140
oo.oro two
362.346
362.346
OXP (Vested Opionol
S,204
IS2t4
Taal
7.$11.071
43452
1,103.392
333624
LINO
5,753
47‘140
4,10229
Valuation of Boston Properties, Int. - Clueing Price:
5106.81
NISI
MB2 1996 host
(CST Exempt)
082 19% That
(CST Non-Exempt)
3182 OW?
LIZ Barnacle
Holdings, L.P.
MZ Longstreet
Holdings, LP.
1112 Meade
Holdings. LP.
Columbia CRUTs
Total
P.NCommos • Now 23.19t7 baccOod Option.,
33402100
DiSt2O)
P.P.Comineo)
39,304550
50,14309
114.11µW
P.P.Commes01496 toner
002.231
AWE=
II .P(Non‘'rod LIIPO
4,12%160
%Mita
II .P(Non.V000d Option)
1.164,534
1.16.t.SM
'ANON%)
(OruO
43704238
14x, 4.523
2.441.655
1,031,96
H1.N2YO
OlP(Voorod1.71ht
21.119.1130
35.13900
OXP (Vesta Ophoml
334131
'Stasi
Total
5
10..741114
S
002.231
S
148,11,SZI
5
0
S
2.493.615
5
1.90.791
S
1031,965
S
50441449 S
1.010.431,116
Year to Date Dividends Received
3182
MBZ 1996 Trost
M821996 Trust
MBZCRUT
NU Burnside
Ml Longstreet
Ml Meade
Columbia CRLITs
Total
(CST Exempt)
(CST Non-Exempt)
Holding.. L.P.
Holdings, LP.
Holdings. LP.
DX? (Comma - Now WSW Lane Ord Option.,
MOO
1%44!0
OXP(ComenoS
1.506.500
Loto502
1.43..0
OXP(Coones)111.6 Lome
103,170
100.170
DX? (NonVood LT10.1
11402
mosso
OXP(OPP.I
333.130
arm
axe oaruO
14.294176
2252402
54315
0.121
22.432
17.0068
OXP (Yoko, 1.71.4
Teta
S
033.116
17,600.116
103,170
S
3.131.402 S
0
5
54315
Mit3 s
22.432
S
unO501 S
43336
2.1.139.510
Performance of Boston Properties, Inc.
MTD
%
YID
%
Change
Change
Price Pet( swmance
3.1
6.2
Thne4Veighted Performance
3.7
8.5
MorganStanley
SmithBarney
•As of December 17, 2012 the dividend and distribution payment amounts for rho quarter were changed to (1)9).65 per Common Share, Common Unit and LTIP Unit and (21$0.65 per 2009 OPP Unit. Previously it was
(I) $055 pm Common Share, Common Unit and LTIP Unn and (2) 5OA55 per 20090PP Unit Also, during the dividend declaration months, the market values of Boston Propernes, Inc include the respective accruals
92
EFTA00283544
Mortimer B. Zuckerman
Appendix B - Boston Properties, Inc. (Options) - December 31, 2012
Options Vested
Grant Date
Expiration
Date
Plan ID
Grant Type
Granted
Options I
Vesting
Schedule
Exercise
Vesting Date
Price I
Current
Price
Vested
Options 1
Value of Vested
Options
1/15/2011
2/1/2099
2011
Non-Qualified
12,647
Immediate
Current
92.71
105.81
12,647
165,672
1/15/2011
2/1/2099
2011
Non-Qualified
12,647
1 Year
Current
92.71
105.81
12,647
165,672
Total Vested Options
25,294
331,345
Options Unvested
Expiration
Granted
Vesting
Grant Date
Date
Plan ID
Grant Type
Options
Schedule
Vesting Date
1/15/2011
2/1/2099
2011
Non-Qualified
12,647
2 Years
1/15/2013
1/15/2011
2/1/2099
2011
Non-Qualified
12,647
3 Years
1/15/2014
Total Unvested Option
25,294
LTIPs Vested
Expiration
Granted
Vesting
Current
Vested
Value of Vested
Grant Date
Date
Plan ID
Grant Type
Options
Schedule
Vesting Date
Price
LTIPs
LTIPs
1/30/2004
1/30/2099
LTIP
Restricted
7,495
3 Years
Current
105.81
7,495
793,046
1/30/2004
1/30/2099
LTIP
Restricted
10,494
4 Years
Current
105.81
10,494
1,110,370
1/30/2004
1/30/2099
LTIP
Restricted
11,993
5 Years
Current
105.81
11,993
1,268,979
1/28/2005
1/28/2099
LTIP
Restricted
8,622
3 Years
Current
105.81
8,622
912,294
1/28/2005
1/28/2099
LTIP
Restricted
12,071
4 Years
Current
105.81
12,071
1,277,233
1/28/2005
1/28/2099
LTIP
Restricted
13,796
5 Years
Current
105.81
13,796
1,459,755
4/28/2006
4/28/2099
Lill*
Restricted
5,947
3 Years
Current
105.81
5,947
629,252
4/28/2006
4/28/2099
LTIP
Restricted
8,327
4 Years
Current
105.81
8,327
881,080
4/28/2006
4/28/2099
LW
Restricted
9.516
5 Years
Current
105.81
9,516
1,006,888
2/2/2007
2/2/2099
LTIP
Restricted
6,896
1 Year
Current
105.81
6,896
729,666
The number of vested oplious and the exercise price have been adjusted to eliminate the economic impact if the September 30, 2005 and December 27, 2006 Boston Properties, Inc.
special dividends of $2.50 and $5.40 per share, respectirdy.
MorganStanley
SmithBarney
93
EFTA00283545
Mortimer B. Zuckerman
Appendix B - Boston Properties, Inc. (Options) - December 31, 2012
2/2/2007
2/2/2099
LTIP
Restricted
6.896
2 Years
Current
105.81
6,896
729,666
2/2/2007
2/2/2099
LTIP
Restricted
6.896
3 Years
Current
105.81
6,896
729,666
2/2/2007
2/2/2099
LTIP
Restricted
6.897
4 Years
Current
105.81
6,897
729,772
2/1/2008
2/1/2099
LTIP
Restricted
15,610
1 Year
Current
105.81
15,610
1,651,694
2/1/2008
2/1/2099
LTIP
Restricted
15,610
2Years
Current
105.81
15,610
1,651,694
2/1/2008
2/1/2099
LTIP
Restricted
15,610
3 Years
Current
105.81
15,610
1,651,694
2/1/2008
2/1/2099
LTIP
Restricted
15,611
4 Years
Current
105.81
15,611
1,651,800
1/29/2010
2/1/2099
LTIP
Restricted
18,113
1 Year
Current
105.81
18,113
1,916,537
1/29/2010
2/1/2099
LTIP
Restricted
18,113
2Years
Current
105.81
18,113
1,916,537
2/2/2009
2/1/2099
LTIP
Restricted
29,823
1 Year
Current
105.81
29,823
3,155,572
2/2/2009
2/1/2099
LTIP
Restricted
29,823
2 Years
Current
105.81
29,823
3,155,572
2/2/2009
2/1/2099
LTIP
Restricted
29,823
3 Years
Current
105.81
29,823
3,155,572
1/15/2011
2/1/2099
LTIP
Restricted
10,096
1 Year
Current
105.81
10,096
1,068,231
1/15/2011
2/1/2099
LTIP
Restricted
10,096
Immediate
Current
105.81
10,096
1,068,231
2/3/2012
2/1/2099
LTIP
Restricted
38,172
Immediate
Current
105.81
38,172
4,038,979
Total Vested LTIPs
362,346
38,339,777
LTIPs Unvested
Grant Date
Expiration
Date
Plan ID
Grant Type
Granted
Options
Vesting
Schedule
Vesting Date
1/29/2010
2/1/2099
LTIP
Restricted
18,113
3 Years
1/15/2013
1/29/2010
2/1/2O99
LTIP
Restricted
18,113
4 Years
1/15/2014
2/2/2009
2/1/2099
LTIP
Restricted
29,823
4 Years
1/15/2013
1/15/2011
2/1/2O99
LTIP
Restricted
10,096
2 Years
1/15/2013
1/15/2011
2/1/2O99
LTIP
Restricted
10,096
3 Years
1/15/2014
Total Unvested LTIPs
86,241
77r number of vested crimes and the exercise prier have been adjusted to eliminate the economic impact of the September 30, 2005 and December 27, 2006 Poston Properties, Inc.
special dividends of $2.50 and 35.40 per share, respectively.
MorganStanley
SmithBarney
94
EFTA00283546
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2012
Date
Transaction Description
MBZ
MB 21996 Trust
(GST Exempt)
61821996Trust
(GST Non-Exempt)
MBZ 1983
Family Trust
MBZ CRUT
1/4/2012
GS Private Equity Partners II, L.P. - Distribution
411,732
182.577
335,763
1/5/2012
Morgan Stanley Credit Partners Offshore, LP. - Investment
-
-
-582975
1/5/2012
Morgan Stanley Credit Partners Onshore, LP. - Investment
-
-233,1%
1/6/2012
Morgan Stanley Credit Partners Onshore, LP. - Investment
-Th,190
-
1/9/2012
The Vehicle Production Group, LLC. - Investment
-
-9,595
1/25/2012
Glilot Capital Partners I, LP. - Investment
-35,000
-
1/26/2012
Valor Equity Partners II, LP. - Investment
-120,000
-
1/27/2012
Morgan Stanley Credit Partners Offshore, LP. • Distribution
-
-
117,459
1/27/2012
Morgan Stanley Credit Partners Onshore, LP. - Distribution
46,984
46,984
1/31/2012
Legacy Capital, LP. - Investment
-
-572,553
Total (Invesiments)/Distributions as of January 31, 2012
5'70,546
5182,577
(5432,591)
(5468.516)
2/1/2012
Stickman Real Estate Fund II, L.P. - Distribution
-
31,453
2/2/2012
Generation Capital Partners II, L.P. - Investment
-5,929
2/2/2012
C6T Global HI, LP. - Investment
-
-5,000,000
2/3/2012
Quadrangle Capital Partners, LP. - Distribution
83,314
2/13/2012
Generation Capital Partners II, L.P. - Distribution
7,446
2/17/2012
Quellos Private Capital 2002, L.P. -Distribution
-
43,672
43.672
2/17/2012
Quellos Private Capital 2002, L.P. (US Mature) - Distribution
536,051
2/17/2012
Quellos Private Capital II, L.P. - Distribution
136,012
34,023
34.023
2/24/2012
CVC Capital Partners Asia Pacific II, L.P. - Distribution
206,415
2/29/2012
Brickman Real Estate Fund III, LP. - Investment
-
-112.876
Total (Investrnems)/Distributions as of February 29, 2012
5963,388
§3,728)
(54,965,977)
543,672
MorganStanley
SmithBarney
95
EFTA00283547
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2012
Date
Transaction Description
MBZ
MBZ 1996 Trust
(GST Exempt)
61 BZ1996 Trust
(GST Non-Exempt)
MBZ1983
Family Trust
MBZ CRUT
3/2/2012
Greycroft Partners II, LP. - Investment
-150,000
3/7/2012
Stickman Real Estate Fund II, L.P. - Investment
-
445,200
3/7/2012
Generation Capital Partners II, L.P. - Distribution
27,315
3/16/2012
Quellos Private Capital 2002, L.P. (US Mature) - Distribution
150,277
3/16/2012
CVC Capital Partners Asia Pacific II, L.P. - Investment
-13,645
3/16/2012
Quellos Private Capital 2002, L.P. - Distribution
-
25,685
25,685
3/16/2012
Valor Equity Partners II, LP. - Investment
-249,012
3/23/2012
Quellos Co-Investment Fund III, L.P.- CRT Series - Distribution
-
-
46,359
3/23/2012
Quellos Co-Investment Fund III, L.P. - CRT Series - Investment
-
-
4,029,661
3/23/2012
Quellos Co-Investment Fund III, L.P. - Distribution
120,237
90,178
120,237
*059
3/23/2012
Quellos Co-Investment Fund III, LP. - Investment
4,357,823
4,018,143
-1,357,523
-339,3131
3/30/2012
Gabriel Capital Investment 2006 - Distribution
1,954,542
-
3/31/2012
Quellos Private Capital 2002, LP. (US Mature) - Distribution
29,079
3/31/2012
Quellos Private Capital 2002, L.P. (US Mature) - Investment
-29,079
Total (Investments)/Distributions as of March 31, 2012
8482.122
(91.247,480)
(61.M7,286)
(8283,637)
(51.963.305)
4/10/2012
C6T Global III, LP. -Distribution
-
1,500)000
4/12/20/2
Morten Stanley Credit Partners Onshore, LP. - Distribution
37,859
37,849
4/12/2012
Morten Stanley Credit Partners Offshore, LP. • Distribution
-
-
94,647
4/20/2012
Court Square Capital Partners LP. (CVC Eq.Partners L.P.) -
23,444
4/27/2012
Quellos Co-Investment Fund II, LP. • CRT Series • Distribution
-
964064
4/27/2012
Quellos Co-Investment Fund II, LP. • Distribution
948,149
568,890
568,890
189,630
Total (Investments)/Distributions as of April 30, 2012
91,009,482
$568,890
52104,749
8189,630
51,060,711
5/9/2012
Court Square Capital Partners LP. (CVC Eq.Partners L.P.) -
4,756
5/11/2012
Francisco Partners, L.P. - Distribution
46,350
-
5/15/2012
Quellos Co-Investment Fund III, L.P. - CRT Series - Investment
-
-
-1,037,153
5/15/2012
Legacy Capital, LP. - Investment
-
479.279
5/18/2012
VSS Comunications Partners IV, LP. - Investment
-
-31,333
41,333
5/23/2012
Quellos Co-Investment Fund III, L.P. - Investment
-596,065
-147,049
-596.065
-149,016
5/30/2012
Francisco Partners, L.P. - Distribution
151,299
-
5/30/2012
GS Capital Partners III, L.P. - Distribution
196,545
Total (Investments)/Distributions as of May 31, 2012
(5194,115)
(5178,382)
(91.006,677)
(6149,016)
($1,037,183)
MorganStanley
SmithBarney
96
EFTA00283548
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2012
Date
Transaction Description
9.0.2
MBZ 1996 Trust
(GST Exempt)
M821996 Trust
(GST Non-Exempt)
MBZ 1983
Family Trust
MBZ CRUT
6/7/2012
Quellos Private Capital 2002, LP. (US Mature) - Distribution
518,535
6/7/2012
Quellos Private Capital 2002, L.P. - Distribution
-
115,079
115,079
6/7/2012
Quellos Private Capital 2002, L.P. - Investment
-
-3,165
-
4,165
6/7/2012
Quellos Private Capital 2002, LP. (US Mature) - Investment
-14,267
-
-
6/7/2012
Quellos Private Capital II, L.P. - Distribution
300,030
75,030
75,030
6/7/2012
Quellos Private Capital II, L.P. - Investment
-22,438
-5,610
-5410
6/12/2012
Chase Capital Partners Private Equity FF IL LTD - Distribution
18,699
-
6/13/2012
Generation Capital Partners II, L.P. - Distribution
14,405
-
6/18/2012
DST Global III, LP. -Distribution
-
-500,030
6/22/2012
allot Capital Partners I, LP. - Investment
47,930
-
6/Y//2012
CVC Capital Partners Asia Pacific II, L.P. - Distribution
58,636
-
6/28/2012
Quellos Co-Investment Fund II, LP.- CRT Series -Distribution
-
-
1,525,072
6/28/2012
Quellos Co-Investment Fund II, LP. • Distribution
1,472,856
883,714
883,714
294,571
6/28/2012
Quellos Co-Investment Fund, LP. - Distribution
186,744
411,735
549084
115360
6/28/2012
Quellos Co-Investment Fund, L.P. - CRT Series -Distribution
-
-
-
1,635,511
Total (Investments)/Distributions as of June 30, 2012
92,495,670
91,476,753
91.002,188
$521,845
$3,160,583
7/9/2012
Court Square Capital Partners LP. (CVC Eq.Panners L.P.) -
4,756
-
7/12/2012
GS Vintage Fund, LP. - Distribution
-
226,065
7/12/2012
Israel Infrastructure Fund I-C LP. - Investment
-
-137,500
-137,500
7/13/2012
Quellos Private Capital 2002, L.P. - Distribution
-
29,739
29,739
7/13/2012
Gabriel Capital Investment 2006 - Distribution
926,985
-
7/15/2012
Quellos Co-Investment Fund III, L.P.- CRT Series- Investment
-
-
-2,108,000
7/16/2012
Legacy Capital, LP. - Investment
-
•547210
7/17/2012
Greycroft Partners IL LP. - Investment
-150,030
-
7/20/2012
Morgan Stanley Credit Partners Offshore, LP. • Distribution
-
-
150,575
7/20/2012
Morgan Stanley Credit Partners Onshore, LP. - Distribution
-
60,231
7/26/2012
Quellos Co-Investment Fund III, L.P. - Investment
-1,2B8,030
•964000
-1,288,000
-322,000
7/30/2012
Morgan Stanley Credit Partners Onshore, LP. - Distribution
60,231
-
Total (Investmenti)/Disuibutions as of July 31, 2012
(S444,028)
(91.073,761)
(61,775,479)
(S203,696)
(51.957.425)
MorganStanley
SmithBarney
97
EFTA00283549
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2012
Dale
Transaction Description
MB2
MI12 1996 Trust
(GST Exempt)
ta21996Trust
(GST Non-Exempt)
M1I112 1983
Family Trust
1102 MUT
8/6/2012
CVC Capital Partners Asia Pacific II, L.P. • Investment
-14,105
8/6/2012
Court Square Capital Partners LP. (CVC Eq.Partners L.P.) -
4,756
8/9/2012
Generation Capital Partners II, L.P. - Distribution
100
-
8/15/2012
Quellos Co4nvestment Fund III, L.P. - CRT Series - Investment
-
-
-1,181,000
8/16/2012
VSSComunications Partners IV, LP. - Distribution
-
463,755
463,755
8/21/2012
Morgan Stanley Credit Partners Onshore, LP. -Distribution
138,693
138,693
8/21/2012
Morgan Stanley Credit Partners Offshore, LP. - Distribution
-
-
346234
8/30/2012
Quellos Co-Investment Fund Ill, L.P. - Investment
-772533
-579,400
-772,533
-193,133
8/30/2012
Legacy Capital, LP. - Investment
-
-1,1Aoss
Total (Investmentt)/Distributions as of August 31, 2012
(4643,089)
(S115,645)
(SI.293,170)
(5193,133)
(5834,266)
9/6/2012
Heartland Industrial Partners, L.P. - Distribution
141,340
9/24/2012
Valor Equity Nutters II, LP. - Investment
-75,030
9/28/2012
Patrice!Ptivate Investment Oub Ill, L.P. - Distribution
75,557
-
9/28/2012
GRIN Capital Partners I, LP. - Investment
-50,000
-
9/28/2012
DST Global III, LP. -Distribution
•
1,091.072
Total (Investment)/Distributions as of September 30, 2012
591,897
41.091,072
10/5/2012
Court Square Capital Partners LP. (CVC Eq.Partners L.P.) -
7,610
10/10/2012
Morgan Stanley Credit Partners Offshore, LP. - Investment
-292.039
10/11/2012
Valor Equity Partners II, LP. - Distribution
121,790
10/11/2012
Morgan Stanley Credit Partners Onshore, LP. - Investment
-116,816
-116,816
10/23/2012
DST Global III, LP. - Distribution
6,250
10/24/2012
Court Square Capital Partners LP. (CVC Eq.Partners L.P.) -
659,216
-
10/24/2012
Francisco Partners, L.P. - Distribution
42,599
10/24/2012
Morgan Stanley Credit Partners Offshore, LP. • Distribution
137,041
10/24/2012
Morgan Stanley Credit Partners Onshore, LP. - Distribution
54,817
54,817
Total (investments)/Distributions as of October 31, 2012
3769,216
($55,749)
($154,998)
11/6/2012
Stickman Real Estate Fund IV, LP. -Distribution
280685
11/9/2012
Court Square Capital Partners LP. (CVC Eq.Partners LP.) -
498,38
11/30/2012
Stickman Real Estate Fund II, L.P. - Distribution
459,216
11/30/2012
Francisco Partners, L.P. -Distribution
66,835
Total tinvestment0/Distributions as of November 30, 2012
S565,033
$459,216
9280,685
MorganStanley
SmithBarney
98
EFTA00283550
Mortimer B. Zuckerman and Related Entities
Appendix C -Schedule of Private Capital Money Movements - December 31, 2012
Date
Transaction Description
MBE
MI12 1996 Trust
(GST Exempt)
MBZ1996 Trust
(GST Non-Exempt)
MBE -1983
Family Trust
MBE CRUT
12/4/2012
Greycroft Partners It. LP. - Investment
-150,000
12/11/2012
Quellos Financial Ventures II, LP. -Distribution
71,062
-
12/12/2112
Israel Infrastructure Fund I-C LP. - Investment
-37,500
-
12/13/2012
Legacy Capital, LP. - Investment
-1,537,296
12/19/2012
Israel Infrastructure Fund I-C LP. - Investment
-
47,500
12/19/2012
VSS Comunications Partners IV, LP. - Investment
-51,437
-
12/20/2112
VSS Comunications Partners IV, LP. - Investment
-
-S1.437
12/21/2012
Quellos Co-Investment Fund, LP. - Distribution
130,705
285379
384311
93,742
12/21/2012
VSS Comunications Partners IV, LP. -Distribution
-
37,164
37,164
12/21/2012
Quellos Co-Investment Fund, L.P. - CRT Series - Distribution
-
-
999,893
12/21/2012
Quellos Co-Investment Fund III, LP. - Investment
-895,360
-671,520
495360
-2M,840
12/21/2012
Quellos Co-Investment Fund III, L.P.- CRT Series -Investment
-
-
-1,006,510
12/21/2012
Court Square Capital Partners LP. (CVC Eq.Partners L.P.) -
22,514
12/27/2012
Quellos Private Capital 2002, L.P. - Distribution
-
73,655
73655
12/27/2012
Quellos Private Capital 2002, LP. (US Mature) - Distribution
405,948
12/27/2012
Quellos Private Capital II, L.P. - Distribution
125,337
31,335
31.335
12/27/2012
Patrice( Private Investment Club III, L.P. - Distribution
33,632
12/28/2012
Gabriel Capital Investment 2006 - Distribution
696,739
12/28/2012
Generation Capital Partners II, L.P. - Distribution
185,879
12/31/2012
Even-ore Venture Partners, LP. - Distribution
135,152
-
12/31/2012
Quellos Co-Investment Fund II, LP.- CRT Series • Distribution
-
-
2,894,315
12/31/2112
Quellos Co-Investment Fund II, LP. -Distribution
2356,770
1,414,062
1.114,062
471,354
Total (lnvestnsents)/Distributions as of December 31, 2012
53,118,378
51,063,938
(5617,221)
5364,411
$2.887,698
MorganStanley
SmithBarney
99
EFTA00283551
Mortimer B. Zuckerman and Related Entities
Appendix D -Schedule of Transfers to Selected Investments - December 31, 2012
Date
US News and World Repat-Prime Axis
Amount
2007
Total Investmenis in US News and World Report - Prime Axis for 2007
-5,560,030
2008
Total investment in US News and World Report - Prime Axis for 2008
-934,513
Total (investments)/Distributions in US News and World Report - Prime Axis for 2012
90
Date
US News and World Report
Amount
2002
Total Investments in US News and World Report for 2002
-Z,176,332
2003
Total Investments in US News and World Report for 2003
-61,900,030
2034
Total Investments in US News and World Report for 2004
44000,030
2005
Total Investments in US News and World Report for 2005
43,500,000
2036
Total Investments in US News and World Report for 2006
48.500,000
2007
Total Investments in us News and World Report for 2007
41500,000
2038
Total Investments in us News and World Report for 2008
40,500,000
2039
Total Investments in US News and World Report for 2009
45,150,000
2010
Total Investments in us News and World Report for 2010
.12,725,000
2011
Total Investments in us News and World Report for 2011
4700,000
2/27/2012
Investment in US News and World Report
-800,000
4/5/2012
Investment in US News and World Report
-750,000
6/21/2012
Investment in US News and World Report
-700,000
Total (investments)/Distributions in US News and World Report for 2012
(5280,000)
MorganStanley
SmithBarney
100
EFTA00283552
Mortimer B. Zuckerman and Related Entities
Appendix D -Schedule of Transfers to Selected Investments - December 31, 2012
Date
Publishing - Daily News
Amount
2006
Total Investments in Publishing - Daily News for 2006
-18,060,030
2007
Total Investments in Publishing - Daily News for 2007
-30,860,030
2008
Total Investments in Publishing - Daily News for 2008
-73,972800
2009
Total Investments in Publishing - Daily News for 2009
-85,986,624
2010
Total Investments in Publishing - Daily News for 2010
-42,067,853
2011
Total Investments in Publishing - Daily News for 2011
-40,226,326
5/31/2012
Investment in Publishing - Daily News
-2,500,000
7/2/2012
Investment in Publishing - Daily News
-2.000,000
7/8/2012
Investment in Publishing - Daily News
-2.000,000
8/8/2012
Investment in Publishing - Daily News
-2.000,000
9/12/2012
Investment in Publishing - Daily News
-3,000,000
10/31/2012
Investment in Publishing - Daily News
-3,000,000
11/14/2012
Investment in Publishing - Daily News
4,800,000
12/12/2012
Investment in Publishing - Daily News
-2.000,000
12/21/2012
Investment in Publishing - Daily News
-2.900,003
Total (Investments)/Distributions in Publishing - Daily News for 2012
(323,200,000)
Date
MBZ Printing. LP
ADMITS/
2006
Total Investments in MBZ Printing, LP for 2O6
-300,563
2007
Total Investments in MBZ Printing, LP for 2O7
-2.323,00
Total (Investments)/Distributions in MBZ Printing. LP for 2012
B0
MorganStanley
SmithBarney
101
EFTA00283553
Mortimer B. Zuckerman
Appendix E - Schedule of Secured Debt - December 31, 2012
Lender
Collateral
Remaining
Principal
Balance
Loan
Date
Type
Interest
Rate
CommenIs
Bank of America
BR. Inc • "Lazy 2' Motor Yacht
S
14,791507
12/11/2007
Balloon due 6/30/2013
0.94%
Quarterly payment is interest only.
Loan origination fee of 0.25%
(337,079.17).
Monthly mortgage payment based on
Bank of America
950 Fifth Avenue, New York, NY 10021
23550,610
9/20/2012
Balloon due 11/20/2018
2.70%
30-year amortization
Penthouse Apt and S.R.N10 and the 12th
and 13th Floor Duplex
Bank of America
2i Drew Lane, East Hampton, NY 11937
19,960,171
9/15/2012
Balloon due 11/15/2018
2.70%
Monthly mortgage payment based on
30-year amortization
Bank of America
17 East 75th St. New York, NY 10021
5,302,759
9/27/2012
Balloon due 11/27/2018
2.70%
Monthly mortgage payment based on
30-year amortization
Bank of America
4 Three Mile Harbor Drive, East Hampton, NY 11937
793,653
9/14/2012
Balloon due 11/14/2018
2.87%
Monthly mortgage payment bawd on
30-year amortization
Bank of America
418 Wright, Road, Aspen, CO81611
7,181,751
10/5/2011. Lean
Balloon due 1/5/2017
3.3% Modified
modified on
rate: 230%
Monthly mortgage payment based on
18/4/1/
30-year amortization
Total
71,581,450
MorganStanley
SmithBarney
102
EFTA00283554
Mortimer B. Zuckerman
Appendix F - Schedule of unsecured Debt - December 31, 2012
lady
M.s4
Dsie
0660116.60•6
Sant
Lae
Insert).
1.1.1
Cessesb
P•greCarler
S
Z411123)
413X9
Dawn,
02.I.
,
0)
S
094
Otisseilectwoorti 010 runt e•••••••••••10610,0/666001010kr Ihmess ma
refelnaItIlPitt AI «I.,.., 131010 06600166•••••06 000 0006 be /444.110
apal tvralt••14,1940...•.d.sna4•MAIIIIIIIWthaditSiale• 1274.04 to Sunni
0.•••••04)100•64.646.••••••00) 00 a ••••• 6016 A.66•6100•••••003.6104
(66060
04.
VO/3600nart
060
4 Of 340•Trati
10/316mtrati
14•616
000
7/27/30 pavaLen
0500
616/30 pay nmt
)060
12M30 p. ^n
42360
6410,00esei
040
IVINM•Hperrati
GS16).
0010
jperezei
WOOS.
USN/ MI tureen
OA.
0)01/M2terrati
Cat ktlgul
I.7(601
limlur Ann°
10.0003
ITS
1143
060iced a1 LISOR • 1010 I60 • 1100 altisve V011
0174
ITS
I(LI*
l'106 • 40 10 , 41. • 1101.1
)540 60
151%
114
l'106 • 40 10 , 41. • 1101.1
14033
130
Iii
0141 Jan anorn
0060
130
LW
41,16•0 4•66
1664
ISM
)M
664,0140)4•0
4tC*3
ISM
13*
7/34/ Ild0v
42.3.66
ISM
64
1/1401 dr.) 4.0
DOM,
ITS
0/301libas •Sysa
WW1
ITS
46
7 11112 bash
WW1
ITS
46
7/6012Jon 4•4.n
WOOS)
1616
mor,
0101:406406,
36066
1616
)4
014/04•0406,
36066
160
MO
VIVI:dins dasto
SAI*3
130
360
)0.0013 tbas •Sysa
)11603
150
44
10,013tbas •Sysa
W966
150
LW!
12612/13tbas utsa
la 01
ISI•
IF
00:01) (s den
Oak Mt JCMIMIMI kv.
•
03.
0
0000•016.1•20 ••••••04 paten
Sink NI An.
4064
iSS.001.•
14,011>
011•0106.
04004
SIP)
046
060•0430%6606 4010
10104.00100
2010E
Ln.
MVO
barmaid 471% ihinOLVIA114
1026•0•0046. 10
1103.60
3/)13110
WS
StS00
My. llo• crh CINVII•11721 • LIM. • SAC%
2/60400 6.00000-404.00.000•60'06
Ins 0106 4..• 44 1,14
Thal
31771050
S
OHM
S
3944
MorganStanley
SmehBamey
103
EFTA00283555
Mortimer B. Zuckerman
Appendix G - Schedule of Loan Guarantees - December 31, 2012
Amount
Guaranteed as of
Inleret
Debtor
12/31/2012
Beneficiary
Interest Rate
12/01 - 12/31
Comments
USN Aviation • the borrower was
changed to M. Zuckerman in 11/2007
$
29,260,862
Bank of America
Swap rate 5.37% (4.67% • 70bps)
Actual rate of 1.04%
133,944
11/1/14 maturity. LIBOR • 70bps
Swap matures 11/3/14 at 4.67% • 70bps
ZAS, Inc. - the borrower was changed
to Waldorf Flight Services, LLC in 11/2036
4565,120
Bank of America
Swap rate 5.17 %(4.47% • 70bps)
Actual rate of 1.04%
7,135
12/1/I3 maturity. LIBOR • 70bps
Swap matures 12/2/13 at 4.47% • 70bps
Daily News, L.P. - NJEDA
7,800)303
NJ EDA
Ground lease
Jersey Gty land lease guaranty to NJEDA
Daily News, L.P. - HUD
1,600,000
HUD
MBL guarantee pursuant to HUD loan
Total MBZ Loan Guarantees
40,226,082
141,079
MorganStanley
SmithBarney
104
EFTA00283556
Mortimer B. Zuckerman
Appendix H - Schedule of Contingent Obligations -December 31, 2012
Debtor
Amount
bus
Comments
Liberty Mutual
S
15,937,851
Gligroup
(1)
L/C issued for Liberty Mutual insurance
A-I.G.
777,971
Gligroup
(1)
L/C Sued for A.I.G.
NYP Ventures LLC
2.674.350
Gligroup
(1)
L/C issued for DN & USN new alike space- 4NYP
Citigroup ( Derivatives Division)
4,000,000
Gligroup
Valued the Basic Collateral Required under the Swap contract
5,800,000
atigrmP
Additional Collateral Required under the Swap agreement
Krell Payments
200)000
Bank of America
L/C issued as part at guaranty issued for Sm. Paymenb
Total NIBZ Contingent Obligations
S
2%390,172
(1) L/ts and Swap collateralized by investments with 85% loanable advance value.
MorganStanley
SmithBarney
105
EFTA00283557
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February
2012
March
2012
April
2012
May
2012
June
July
2012
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
INFLOWS
Uncategorized
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
120 S
-
$
120
$
-
$
-
$
-
$
-
-
$
-
-
$
-
$
-
S
-
$
-
S
-
$
Interest Inc
$
125 $
130 $
128 $
101 $
100 $
64 $
37 $
29 $
15 S
16 $
12 S
26 $
783
Salary
Salary:BXP
$ 73,117 $2,776,963 $
77,895 $ 76,963 $ 76,963 $ 115,445 $ 79,263 $ 76,963 $ 76,963
S 76,963 $ 115,445
S 76,963 $ 3,699,906
TOTAL Salary
$ 73,117 $2,776,963 $
77,895 $ 76,963 $ 76,963 $ 115,445 $ 79,263 $ 76,963 $ 76,963
S 76,963 $ 115,445 S 76,963 $ 3,699,906
Tax Refund
Tax Refund:AR
$
-
$
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
4,427 S
$
4,427
Tax Refund:CA
$
-
$
$
-
S.
6,776 $
-
$
-
$
-
$
-
$
-
S
-
$
645
S
$
7,421
Tax Refund:CO
$
3,334 $
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
2,342 S
$
5,676
Tax Refund:IL
$
-
$
$
26,540 $
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
$
26,540
Tax Refund:Indiana
$
1,409 $
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
$
1,409
Tax Refund:MD
$
-
$
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
586 $
586
Tax Refund:Missouri
$
3,741 $
$
-
$
-
5
-
$
-
$
-
5
-
$
-
S
-
$
-
S
$
3,741
Tax Refund:NJ
$
-
S.
1,328 $
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
$
1,328
Tax Refund:NM
$
-
$
$
-
$ 37,088 $
-
$
-
$
-
$
-
$
-
S
-
$
-
S
-
$
37,088
Tax Refund:NY
$
-
$
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S 486,087 $
486,087
Tax Refund:OH
$
-
$
$
5,475 $
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
-
$
5,475
Tax Refund:OK
$
-
$
$
1,184 $
-
$
-
S.
-
$
-
$
-
$
-
S
-
$
-
S
-
$
1,184
Tax Refund:VA
$
-
$
$
-
$73,473$
-
$
-
$
-
5
-
$
-
S
-
$
-
S
-
$
73,473
Tax Refund:Wisconsin
$
2,324 $
$
-
$
-
$
-
$
-
$
-
5
-
$
-
S
-
$
-
S
-
$
2,324
TOTAL Tax Refund
$ 10,808 $
1,328 $
33,199 $ 117,337 $
$
$
$
$
S
$
7,414
S 486,674 $
656,759
TOTAL INFLOWS
$ 84,050 $2,778,421 $ 111,222 $ 194,401 $ 77,064 $ 115,509 $ 79,300 $ 76,992 $ 76,978
S 76,979 $ 122,990
S 563,663 $ 4,357,568
OUTFLOWS
Uncategorized
$
-
$
$
$
$
$
- $
$
$
7,404
S
$
S
$
7,404
200 E. 65th Street
200 E. 65th Street:Rent
$ (65,000) $
$
$
$
$
- $
$
$
S
$
S
$
(65,000)
TOTAL 200 E. 65th Street
$ (65,000) $
$
$
$
$
- $
$
$
S
$
S
$
(65,000)
Accounting
$
5,850 $
16,013 $
38,985 $
S.
62,040 $
$
$ 40,750
S
$
S
$
163,638
Annual Membership Fee
$
125 $
-
$
$
S.
489 $
$
$
-
S
$
S
$
614
Art
Art:Appraisal
1,162
$
7,600 $
$
$
S
$
S
$
8,762
Art:Conservation
$
$
$
1,622 $
-
1,849 $
-
$
$
$
S
$
5
$
3,470
MorganStardey
SmithBarney
106
EFTA00283558
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
January
February
March
April
May
June
July
August
September
October
November
December
OVERALL
Description
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
TOTAL
TOTAL Art
Art EH
Auto
Auto:Aspen Auto
Auto:EH
Auto:EH Auto
Auto:Parking
Auto:Parking Ticket
Auto:Registration
TOTAL Auto
Bank Charge
Bank Charge:MBZ Printing
TOTAL Bank Charge
Bike
Bike:PAZ
TOTAL Bike
$
$
$
1,622 $
1,162 $
1,849 $
7,600 $
$
-
S
$
12,232
$
$
$
-
-
$
$
40
40
$
2,591 $
124 $
370 $ (1,100 $
661 5
$
$
$
-
S
113 $
S
160 $
2,916
$
S.
-
$
2,210 $
-
$
-
S.
$
$
$
74 S
-
$
S
-
$
2,284
$
110 $
2,680 $
140 $
575 $
83 5
868 $
354 $
138 $
2,289 $
4,120 $
94 $
1,132 $
12,583
$
$
-
$
-
$
71 $
28 $
$
$
$
-
S
-
$
S
-
$
99
$
$
-
$
65 $
-
$
-
S.
$
$
$
-
S
-
$
S
-
$
65
$
$
-
$
-
$
-
$
-
S.
$
$
$
147 S
-
$
S
-
$
147
$
2,701 $
2,804 $
2,786 $
(458) $
772 5
868 5
354 $
138 $
2,509 S
4,233 $
94 S
1,292 $
18,093
$
$
$
$
$
S.
35 5
$
$
S
$
s
$
35
$
S
$
$
S
s 102,750 $
$
$
S
$
S
$ 102,750
$
$
$
$
$
5 102,785 S.
$
$
S
$
S
$ 102,785
$
-
S.
$
-
$
$
2,709
S.
S.
-
$
$
-
S
$
S
$
2,709
$
2,745 $
4,364 $
(100) $
$
625 $
S.
7,237 $
$
757 S
$
S
a
15,628
$
20745 5
4,364 $
(100) 5
$
3.334 5
5
7,237 $
$
757 $
$
S
$
18,337
Boston Prop Charges
Boston Prop Charges:Computer
75 $
-
-
-
25 $
25 $
-
-
$
-
S
-
$
-
S
-
$
125
Boston Prop Charges:Entertaining
$
1,255 $
1,034 $
628 $
420 $
364 $
700 $
586 $
635 $
508 $
557 $
573 S
546 $
7,806
Boston Prop Charges:Reimbursement
$ (6,901) $ (22,339)
-
$ (1,500) $ (1,500) $
(1,500) S.
(1,500)
(1,500) $ (1,500) S (74,623) $ (1,500) S (1,500)
(115,864)
Boston Prop Charges:Telephone
2,304
S.
650 S.
1,624 $
1,573 $
1,475 $
2,642
S.
1,456
471 $
2,659 S
1,532 $
819 S
1,620 $
18,826
Boston Prop Charges:Travel
-
$
-
S.
1,426 $
-
-
-
-
-
$ 93,648 S 73,123 $
71 S
-
$ 168,268
TOTAL Boston Prop Charges
(3,267) $ (20,656) $
3,677 $
493
365 $
1,867 $
542
(394) $ 95,315 $
589 $
(37) S
666 $
79,161
Clothing
Clothing:AJZ
35 $
-
$
923 $
724
-
$
1,542 $
900
-
$
2,056 S
546 $
309 S
512 $
7,547
Clothing:Cleaners
$
-
S.
-
$
-
S.
256 $
455 $
-
S.
-
$
-
$
-
S
160 $
S
-
$
872
Clothing:Cleaners EH
$
-
S.
-
$
-
S.
-
$
348 $
-
S.
-
$
-
$
-
S
-
$
S
-
$
348
Clothing:Cleaners NYC
$
-
$
-
$
-
$
2,348 $
2,674 $
2,151 $
2,110 $
1,039 $
1,559 $
3,131 $
S
7,118 $
22,130
Clothing:MBZ
$
9,737 $
216 $
8,618 $
-
$
2,748 $
15,322 $
226 $
-
$
-
S
-
$
S
9,928 $
46,825
Clothing:RZ
$
-
S.
509 $
132 $
4,109 $
1,810 $
760 $
2,552 $
-
$
688 S
325 $
1,455 $
4,447 $
16,788
MorganStantey
SmithBarney
107
EFTA00283559
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February•
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
TOTAL Clothing
$
9,772
725 $
9,703
7,437 $
8,036 $
19,776 $
5,788 $
1,039 $
4,303 $
4,162 $
1,764
S 22,006 $
94,510
Computer
82
117
57
108 $
57 $
57 $
57 $
57 $
57 S
57 $
2,060 S
57 $
2,823
Contribution
Contribution:Charitable
33,000
25,000
25,350
62,000 $ 22,750 $ 107.411 $ 19,600 $ 10,000 $ 19,000
S 54,000 $ 55,000 S 113,500 $
546,611
Contribution:Not Deductible
1,350
28,200
$ 15,000 $
-
$
150 $
$
S
2,500 $
S
-
47,200
TOTAL Contribution
$ 34,350 $
25,000 $
53,550 $ 62,000 $ 37,750 $ 107,411 $ 19,750 $ 10,000 $ 19,000
S 56500 $ 55,000 S 113,500 $
593,811
Daily News Charges
Daily News Charges:attertaining
$
276 $
$
206 $
271 $
396 $
$
82 $
-
$
336 S
$
177 S
$
1,743
Daily News ChargesSubscriptions
S.
737 $
-
$
322
$
764 $
381 $
39 $
500 S
171 $
316 $
440 $
3,671
Daily News Charges:Travel
$
(346) $
$
-
$
-
$
-
$
157 $
$
$
(189)
TOTAL Daily News Charges
$
276 $
737 $
(140) $
592 $
396 $
764 $
463 $
196 $
836 S
171 $
493 S
440 $
5,225
Dues
$ 12,497
-
$
1,139 $
425 $ 11,803 $
1,455 $
3,475 $
$
408 S
-
$
7,259 S
-
$
38,461
Entertainment
$
3,070 $
5,192 $
3,538 $
1,987 $
7.514 $
2,860 $
1,998 $
899 $
3,630 S
3,918 $
1,554
S
1,752 $
37,912
Entertainment:950 Fifth
$
-
S.
1,806 $
1,917 $
794 $
3,523 $
2,854 $
$
-
S
2,657 $
2,199
S
4,868 $
20,617
EntertainmentEH
$
-
$
-
$
-
$
$
-
$
-
$
64 $
6,782 S
3,113 $
2,168
S
3,076 $
15,203
Entertainment:MP
$
-
$
-
-
$
$
197 $
853 $
407 $
$
-
S
-
$
-
S
-
$
1,458
TOTAL Entertainment
$
3,070 $
6,998 $
5,455 $
2,780 $ 11,234 $
6,567 $
2,406 $
963 $ 10,412 S
9,688 $
5,921 S
9,696 $
75,190
Fee
$
$
$
$
$
965 $
$
$
$
397 S
$
S
$
1,362
Fine Art
Fine Art:Appraisal
$
$
$
-
$
-
$
$
6,003 $
$
-
$
-
S
$
-
S
1,500 $
7,503
Fine Art:Documentation
$
150 $
$
-
$
-
$
$
-
$
$
-
$
-
S
990 $
-
S
$
1,140
Fine Art:Framing
$
$
$
-
$
-
$
925 $
517 $
$
-
$
-
S
$
-
S
$
1,443
Fine Art:Moving
$
$
1,099 $
-
$
-
$
S.
-
S.
639 $
-
$
-
S
$
-
S
$
1,738
TOTAL Fine Art
$
150 $
1,099 $
$
$
925 $
6520 $
639 $
$
S
990 $
S
1,500 $
11,823
Furniture
Fumiture:950 Fifth
$ (1,360) $
-
$
-
$
-
$
4,180 $
$
$
-
$
S
-
$
S
2,600 $
5,420
Fumiture:Aspen
$
-
$
-
$
-
$
-
$
$
$
$ 17,862 $
3,214
S
-
$
3,445 S
7,395 $
31,916
Fumiture:EH
$
-
$
288 $
-
$
-
$
$
23,163 $
1,412 $
-
$
S
-
$
S
1,096 $
25,959
TOTAL Furniture
$ (1,360) $
288 $
$
$
4,180 $
23,163 $
1,412 $ 17,862 $
3,214 S
$
3,445
S 11,091 $
63,295
Gifts Given
-
$
600 $
$ 12,413 $
4,788 $
6,213 $
446
692 S
738 $
471 S
2,377 $
28,738
MorganStantey
SmithBarney
108
EFTA00283560
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
January
Description
2012
February
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
Gifts Given:Holiday
$
-
$
-
$
-
-
$
-
$
-
$
-
S
-
$
100 $
9,250 $
9,350
TOTAL Gifts Given
-
$
600 $
$ 12,413 $
4,788 $
6,213 $
446 $
692 S
738 $
571 5 11,627 $
38,088
Groceries
Groceries:950 Fifth
$
6,667 $
8,615 $
7,217 $
5,859 $
9,383 $
11,539 $
6,754 $
3,972 $
4,307 5
8,304 $ 10,726 5
6,689 $
90,032
Groceries:Aspen
$
634 $
4,558 $
537 $
654 $
1,904 $
S.
182 $
598 $
-
S
-
$
-
5
-
$
9,067
Groceries:EH
$
-
$
75 $
-
$
759 $
219 $
3,375 $
4,837 $
4,756 $
7,314 S
713 $
-
S
-
$
22,048
TOTAL Groceries
$
7,301 $
13,248 $
7,754 $
7,273 $ 11,505 $
14,915 $ 11,772 $
9,326 $ 11,621 5
9,017 $ 10,726 5
6,689 $
121,147
Homelmprovement
Homelmprovement:21 Drew Lane
$
-
$
1,575 $
962 $
535 $
161 $
223 $
-
$
-
$
-
S
$
27 S
-
$
3,484
Homelmprovement:950 Fifth
$ 21,804 $
18,366 $
39,114 $
6,100 $
8,240
S.
34,073 $
1,335 $
-
$
-
S
$
-
S
-
$
129,032
Homelmprovement:Aspen
$
-
$
4,200 $
-
$
-
$
-
-
$
-
$
-
$
-
5
$
-
S
-
$
4,200
TOTAL Homelmprovement
$ 21,804 $
24,141 $
40,077 $
6,635 $
8,401 S.
34,296 $
1,335 $
-
$
-
S
-
$
27 S
$
136,716
HomeRepair
HomeRepair:21 Drew Lane
-
$
134 $
3,434 $ 15,179 $
15,181 $ 18,195 $
1,032 $
639
1,200 $
2,870 S
$
57,865
HomeRepair:950 Fifth Avenue
8,361
4,614 $
4,993 $ 15,420 $
886 $
2358 $
8,577 $
1,202
3,424
7,826
5 14,991 $
72,652
HomeRepair:950 Fifth Avenue:Riser Pray $
-
$ 614,022 $ 116,943 $ 116,943 $ 200,892 $
-
$ 84,199
84,199
84,199
5
$ 1,301,398
TOTAL HomeRepair.950 Fifth Avenue
$
8,361
4,614 $ 619,015 $ 132,364 $ 117,829
S. 203,250
S.
8,577 $ 85,401
87,623
92,025
$ 14,991 $ 1,374,050
HomeRepair:Aspen
$
7,449 $
$
7,293 $
1,139 $
2,341 $
-
$ 11,724 $
321 $
1,544 S
242 $
86 S
-
$
32,139
HomeRepair:EH
$
-
$
$
389 $
6,620 $
-
$
-
$
9,919 $
852 $ 19,123
S
-
$
5 21,117 $
58,021
TOTAL HomeRepair
$ 15,811 $
4,614 $ 626,831 $ 143,556 $ 135349 $ 218,432 $ 48,415 $ 87,606 $ 108,929
S 93,468 $
2,956 S 36,109 $ 1,522,076
Horse
$
-
$
$
-
$
$
373 $
-
S.
-
$
-
$
S
$
-
S
-
$
373
Horse:care
$
1,210 $
910 $
1,855 $
1,825 $
1,110 $
1,605 $
1,707 $
-
$
650 5
150 $
900 5 15,924 $
27,846
Horse:Housing
$ 10,100 $
1,600 $
4,500 $
6,900 $
9,112 $
6,882 $
2,150 $
-
$
5,250 5
5,150 $ 15,245
S
3,900 $
70,789
Horse:Insurance
$
-
$
$
-
$
$
-
$
8319 $
-
$
-
$
S
$
S
-
$
8,319
Horse:Lessons
$
255 $
$
-
$
$
-
$
85 $
360 $
-
$
635 S
255 $
298 5
-
$
1,888
Horse:Medical
$
3,051 $
$
3,935 $
4,263 $
2,305
S.
4,548 $
1,210 $
4,692 $
2,853 5
7,194 $
5,072 S
7,481 $
46,605
HorseShow
$
-
$
$
2,049 $
900 $
295 $
650 $
-
$
618 $
S
$
S
-
$
4,512
HorseSupplies
$
60 $
100 $
1,041 $
$
-
$
-
$
-
$
-
$
S
$
S
-
$
1,201
Horse:Transport
$
-
$
$
-
$
$
-
S.
1,150 $
500 $
-
$
S
$
500 $
$
2,150
Horse:Treadmill
$
-
$
$
-
$
$
-
$
-
$
-
$
-
$
S
$
S
300 $
300
MorganStardey
SmithBarney
109
EFTA00283561
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
TOTAL Horse
14,676 $
2,610 S
13,380 S 13,888 $ 13,195 $
23,239 $
5,927 $
5,310 $
9,388 S 12,749 $ 22,015 S 27,605 $ 163,982
Household
Household:950 Fifth
$
5,698 $
1,927 $
6,269 S
4,590 $
4,830 $
5,929 $
3,593 $
2,283 $
2,637 S
1,720 $
1,354 S
2,930 $
43,760
Household:950 Fifth Staff
$
-
S.
$
-
S.
-
$
-
S.
-
S.
-
$
-
$
-
S
300 $
S
382 $
682
Household:Abigail
$
-
S.
S.
-
S.
-
$
-
S.
-
S.
-
$
-
$
-
S
5
48 S
-
$
48
Household:Aspen
$
41 5
2,927 S.
7,221 5
3,091 $
1,074 $
-
S.
1,144 $
2,730 $
(510) S
486 $
S
-
$
18,204
Household:Easthampton
$
71
S.
1,698 S.
154
S.
851 $
1,616
S.
4,061
S.
2,914 $
984 $
2,368 S
284 $
169 S
4,153 $
19,323
Household:Easthampton Staff
$
-
S.
S.
-
S.
-
$
1,229 $
-
S.
-
$
-
$
-
S
5
S
-
$
1,229
Household:Flowers
$
-
S.
S
-
S
120 $
-
S
370 $
163 $
26 $
-
S
1,264 $
299 S
419 $
2,662
Household:Management ASPEN
$
-
S.
$
-
$
-
$
-
S
-
S.
-
$
600 $
600 $
600 $
600 S
600 $
3,000
Household:Photography
$
-
S.
S.
-
S.
1,201 $
270 $
114 5
-
$
-
$
-
S
$
S
-
$
1,585
TOTAL Household
$
5,809 $
6,552 $
13,644 $
9,852 $
9,019 $
10,474 $
7,815 $
6,623 $
5,095 S
4,655 $
2,470 S
8,485 $
90,493
Housekeeping
Housekeeping:950 Fifth
$
-
S
-
S
-
S
-
$
600 $
-
$
$
$
-
S
-
$
S
-
$
600
Housekeeping:Aspen
$
-
S
-
S
-
S
-
$
1,716 5
396 5
$
1,602 $
573 S
-
$
S
-
$
4,287
Housekeeping:EH
$
468 $
-
S
-
S
-
5
2,255 $
3,575 5
4,125 $
$
6,270 $
-
$
832 S
-
$
17,524
TOTAL Housekeeping
$
468 $
S
S
5
4,571
S.
3,971
S.
4,125 $
1,602 $
6,843 S
$
832 S
$
22,411
Insurance
$
-
S
-
$
-
$
$
-
$
-
S
$
-
$
S
$
4,424 S
$
4,424
Insurance:I7 E 75th Street
$
-
S
-
$
-
$
$
-
S
10,204
S.
$
-
5
S
$
-
S
$
10,204
Insurance:Auto
$
2,139
S.
-
$
1,809 S.
$
1,809 $
-
$
$
-
$
S
$
755 S
$
6,512
Insurance:Collections
$
-
S
-
S
-
S
$
-
$
-
$
5 13305 $
S
$ 31,812 S
$
45,117
Insurance:EH Flood
$
-
S
-
$
-
S
2,095 $
-
S
-
S
$
-
$
S
$
-
S
$
2,095
Insurance:Fine Art
5 24,241
S.
-
$
24,241 $
5 24,241
S.
479 $
$
-
$
S
$
-
S
$
73,202
Insurance:Homeowners
5 20,066 5
-
5
22,979 $
5 22,979 5
-
S
$
-
$
S
$ 25,484 S
$
91,508
Insurance:Ltd
$
40 $
40 S.
40 S.
40 $
40 S.
60 S.
40 $
40 $
40 $
40 $
60 S
40 $
520
Insurance:Medical
$
342 $
342 $
342 $
342 $
342 S.
513 $
342 $
342 $
342 S
342 $
513 S
342 $
4,445
Insurance:Refund
$
(581) S.
(994) S.
-
S
$
-
$
-
$
$
-
$
S
$
-
S
$
(1,575)
Insurance:Umbrella
$
2,669 5
-
$
2,621 5
$
2,621
S.
-
S.
$
-
$
S
$
2,621 $
$
10,532
TOTAL Insurance
$ 48,915 $
(612) $
52,033 $
2,477 $ 52,033 $
11,255 $
382 $ 13,687 $
382 S
382 $ 65,668 S
382 $
246,983
Insurance Charge
Insurance Charge:950 Fifth
$ (21,706) $
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
-
$
(21,706)
TOTAL Insurance Charge
$ (21,706) $
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
-
$
(21,706)
MorganStardey
SmithBarney
110
EFTA00283562
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
Invest Exp
$
-
$
$
$
$
$
10,000 $
$
10,000
Invest Exp:Boston Properties LTIPS
$ 29,475 $
S
S
$
29,475
TOTAL Invest Exp
$ 29,475 $
$
10,000 $
S
S
$
39,475
Fees
$ 44,122 $
$
35,542 $ 41,416 $ 56,828 $
35,803 $ 45,778 $
$ 74,299 S 23,947 $ 52,172 5
,5
72132 $ 482,437
z
Fees:Boat
$
-
$
$
-
$
-
$
$
-
$
$
-
S
2,494 $
S
66 $
TOTAL MI Fees
$ 44,122 $
$
35,542 $ 41,416 $ 56,828 $
35,803 $ 45,778 $
$ 74,299 S 26,440 $ 52,172 S 72,698 $ 485,097
Landscaping
Landscapin&950 Fifth
-
-
$.
331 $
-
3,042
S.
9,296 $
343 $
2,253 S
-
$
-
S
4,502 $
19,766
Landscapin&EH
$
4,859 $
130 5
5 25,124 $ 24,438 $
19,031 $
7,232 $
2,951 $ 18,815 5
6,311 $ 16,482 5
8,920 $ 134,292
TOTAL Landscaping
$
4,859 $
130 $
$ 25,455 $ 24,438 $
22,073 $ 16,527 $
3294 $ 21,067 S
6,311 $ 16,482 5 13,422 $ 154,059
Loan
Loan:BofA
$
$
$
$
-
$
-
$
-
$
$
-
$
-
5 144,677 $
S
$ 144,677
TOTAL Loan
$
$
$
$
-
$
-
$
-
$
$
-
$
S 144,677 $
S
$ 144,677
Maintenance Fees
$
$
-
$
-
$ 14,637 $
-
$
11384 $
-
$
-
$ 38,436 5
-
$
-
S 11,384 $
75,842
Maintenance Fees:950 Fifth
$ 40,658 $
-
$
15,829 $
5,692 $ 20,329 $
33,888 $
-
$ 53,073 $ 19,251 S 53,073 $
-
S 29,274 $ 271,068
Maintenance Fees:Aspen
$
600 $
-
$
600 $
1,236 $
1,278 $
$ 11,375 $
1,166 $
886 S
270 $
8,130 5
1,692 $
27,234
TOTAL Maintenance Fees
$ 41,258 $
$
16,429 $ 21,565 $ 21,608 $
45,272 $ 11,375 $ 54,240 $ 58,573 S 53343 $
8,130 S 42,350 $ 374,143
Medical
$
2,194 $
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
$
2,194
Medical:AJZ
$
300 $
$
-
$
236 $
3,006 $
383 $
454 $
-
$
454 5
1,268 $
889 S
454 $
7,445
Medical:AJZ:Refund
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
(203) S
(350) $
(252) S
$
(805)
TOTAL Medical:AJZ
$
300 $
$
236 $
3,006 $
383 $
454 $
-
$
251 5
918 $
637 S
454 $
6,640
Medical:eye Care
$
-
$
-
$
-
$
-
-
(228) $
-
$
S
-
$
-
S
-
$
(228)
Medical:MBZ
$
5,616 $
2,354 $
1,256 $
1,235 $
2,215 $
4,175 $
55 $
3,437 $
38 5
2.525 $
3,220 S
4,040 $
30,166
Nledical:MBZ:refund
$
-
$
$
(174) $
-
$
-
$
-
$
-
$
(350) $
S
-
$
(546) S
(280) $
(1,350)
TOTAL Medical:MBZ
$
5,616 $
2,354 $
1,082 $
1,235 $
2,215 $
4,175 $
55 $
3,087 $
38 S
2.525 $
2,674 S
3,760 $
28,816
Medical:MBZ Refund
$
-
$
$
(866) $
-
$
-
$
-
$
-
$
S
-
$
-
S
-
$
(866)
Medical:Medicine
$
29 $
$
2,594 $
109 $
4,303 $
1,211 $
2,573 $
318 S
5,157 $
622 S
2,288 $
19,204
MorganStardey
SmithBarney
111
EFTA00283563
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
Medical:Refund
$
-
$
(823) $
$
-
$
-
$
-
S
-
$
-
S
-
$
(823)
Medical:REZ
$
1,361 $
260 $
655 $
710 $
405 $
1,129 $
1,680 $
10 $
570 S
290 $
765 S
895 $
8,730
Medical:REZ Refund
$
-
$
$
(445) $
(998) $
(105) $
(144) S
(327) $
(445) S
(434) $
(2,896)
TOTAL Medical
$
7,306 $
3,986 $
1,737 $
3,909 $
5,735 $
9,546 $
2,175 $
5,565 $
1,034 S
8,563 $
4,254 $
6,963 $
60,773
Moving & Storage
$
4,207 $
746 $
746 $
746 $
3,179 $
1,638 $
474 $
120 $
632 S
474 $
474 S
474 $
13,908
Moving & Storage:950 Fifth
$
283 $
-
$
-
$
25 $
-
$
$
-
$
-
$
-
S
-
$
-
S
-
$
308
Moving & Storage:Art
$
6,016 $
4,964 $
3,473 $
-
$
-
$
3,043 $
788 $
-
$
-
S
-
$
-
S
3,133 $
21,417
Moving & Storage:Aspen
$
943 $
943 $
943 $
1,143 $
943 $
943 $
943 $
943 $
943 S
943 $
943 S
943 $
11,510
Moving & Storage:EH
$
-
$
462 $
228 $
223 $
423 $
$
-
$
-
$
-
S
-
$
-
S
424 $
1,760
TOTAL Moving & Storage
$ 11,449 $
7,114 $
5,389 $
2,136 $
4,545 $
5,624 $
2,204 $
1,062 $
1,575 S
1,416 $
1,416 S
4,973 $
48,903
Party
Party:AJZ
$
(752) $
-
$
-
$
-
$
-
$
$
-
S
-
$
(752)
Party:RZ
$
778 $
-
$
-
$
-
$
-
$
$
200 S
-
$
978
Tony. Party
$
25 $
-
$
-
$
-
$
-
$
$
200 S
-
$
225
Payroll
Payroll:Eric Center
$ 11,114 $
5,903 $
5,730 $
-
$ 11,177 $
5,565 $
-
$
$ 11,144 S 11,144 $
S
5,645 $
67,424
Payroll:Personal Staff
$ 137,374 $
-
$ 105,810 $ 80,131 $ 79,135 $
15,600 $ 170,564 $
$ 151,887 S 105,944 $
S 169,656 $ 1,016,100
TOTAL Payroll
$ 148,488 $
5,903 $ 111,540 $ 80,131 $ 90,313 $
21,165 $ 170,564 $
$ 163,031 S 117,088 $
S 175,301 $ 1,083,524
Personal Expenses
Personal Expenses:Flowers, EH
$
-
$
-
$
-
$
-
$
-
$
-
$
88 $
-
$
-
S
-
$
-
S
-
$
88
TOTAL Personal Expenses
$
-
$
-
$
-
$
-
$
-
$
-
$
88 $
-
$
-
S
-
$
-
S
-
$
88
Petty Cash
Petty Cash:950 Fifth
$
437 $
2,291 $
$
1,897 $
-
$
$
211 S
855 $
5,690
Petty Cash:EH
$
-
$
-
$
1,913 $
$
-
$
2,991 $
S
-
$
4,904
Petty Cash:MBZ
$
-
$
1,000 $
1,000 $
1,000 $
3,000 $
2,600 $
5,000 $
$
2,000 S
$
2,000 S
4,000 $
21,600
Petty Cash:Nanny
$
-
$
1,493 $
253 $
679 $
384 $
2,014 $
158 $
220 $
1,246 S
4,410 $
393 S
1,490 $
12,742
Petty Cash:Office
$
-
$
-
$
$
$
-
$
-
$
$
$
S
$
1,500 S
-
$
1,500
Petty Cash:OfficeSupplies
$
-
$
-
$
$
$
-
$
-
$
$
$
38 S
$
S
-
$
38
TOTAL Petty Cash:Office
$
-
$
-
$
$
38 S
$
1,500 S
$
1,538
MorganStardey
SmithBarney
112
EFTA00283564
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
TOTAL Petty Cash
$
437 $
4,785 $
3,166 $
1,679 $
5,281 $
7,605 $
5,158 $
220 $
3,284
S
4,410 $
4,104
S
6,345 $
46,474
Pool
PookEH
$
-
$
-
$
$
-
S
3,166 $
790 $
-
$
634 $
3,075
S
-
$
-
S
-
7,666
PoolSwimming Lessons
$
-
$
-
$
$
2,805 $
2,805 $
-
2,400 $
-
$
1450 5
3)000 $
-
S
-
12,660
TOTAL Pool
$
-
$
-
$
5
2,805 5
5,971 5
790 5
2,400 5
634 $
4,725
S
3,000 $
-
S
-
20,326
Rent
Rent:155 E. 31st Street
5
5,332 $
2,752 $
$
$
8,084
Rent:200 E 65th St 20A
$
-
$
-
$
5
51.360 $
$
51,360
TOTAL Rent
$
5,332 $
2,752 $
$
51.360 $
$
59,444
School
$
$
-
$
$
$
$
-
$
$
$
S
$
250
S
$
250
School:Ballet
$
$
575 $
$
$
$
-
$
$
$
S
$
-
S
$
575
School:Bus
$
$
-
$
$
$
$
2,585 $
$
$
S
$
-
S
$
2,585
School:Misc
$
$
-
$
$
$
$
-
$
$
1,000 $
10 $
601 $
75 S
$
1,686
School:REZ
$
$
750 $
600 $
5,750 $
$
-
$
1,440 $
300 $
600 S
$
-
S
600 $
10,040
&hool:Tui lion
$
300 $
7,785 $
$
5 24,100 $
15,903 $
$
$
S
$
7,815
S
$
58,603
TOTAL School
5
3,000 $
9,110 $
600 $
5,750 $ 24,100 $
18,488 $
1,440 $
1,300 $
610 $
601 $
8,140 $
600 $
73,739
Security
Security:950 Fifth
$
$
-
$
915 $
$
$
915 $
$
$
915 S
$
$
915 $
3,658
Security:Aspen
$
150 $
-
$
95 $
$
150 $
854 $
$
150 $
S
$
150 S
$
1,549
Security:EH
$
1,277 $
-
$
$
1,127 $
$
146 $
1,127 $
$
50 S
1,136 $
S
$
4,863
TOTAL Security
$
1,427 $
$
1,010 $
1,127 $
150 $
1,914 $
1,127 $
150 $
965 S
1,136 $
150 S
915 $
10,070
Shipping
$
735 $
470 $
292 $
517 $
56 $
112 $
66 $
317 $
287 S
110 $
75 S
188 $
3,226
Skiing
5 13,373 $
12,790 $
-
$
-
$
2,025 $
$
$
$
S
$
S
$
28,188
Skiing:Aspen
5
2,141 $
258 $
-
5 16,297 $
$
$
$
$
S
$
S
1,940 $
20,637
TOTAL Skiing
5 15,514 $
13,048 $
5 16,297 $
2,025 $
$
S
1,940 $
48,825
Subscriptions
$
65 $
32 $
38
$
50 $
12 $
$
197
Tax
Tax:17 E. 75h Street
$
-
$
$
-
$
-
$
$ 62,446
S
-
$
S
-
$
62,446
Tax:Fed
$ 18,868 $ 866,938 $
24,051 $ 24,051 $ 24,051 $
36,077 $ 27,1% $ 24,051 $ 24,051 S 24)051 $ 36,077 S 24,051 $ 1,153,473
Tax:MA
$
-
$
$ 46,000
$
-
$
$
-
S
-
$
S
-
$
46,000
MorganStariley
SmithBarney
113
EFTA00283565
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
Tax:MD
-
$
-
$
-
$
-
$
-
$
-
$
-
$
S 17,647 $
-
S
1,649 $
19,296
Tax:Medicare
1,061 $
40,267 $
1,117 $
1,117 $
1,117 $
1,675 $
1,150 $
1,117
1,117 $
1,117 $
1,675 S
1,117 $
53,642
Tax:NY
4,422 $ 264,806 $
5,510 $
5,510 $
5.510 $
8,265 S.
6,318 $
5,510 $
5,510 S 117,055 $
8,265 S
5,510 $ 442,190
Tax:NYC
2,462 $ 117,585 $
3,092 $
3,092 $
3,092 $
4,637 S.
3,189 $
3,092
3,092 $
3,092 $
4,637 S
3,092 $ 154,151
Tax:Payment
-
$
-
$
-
$
-
$
-
$
-
$
-
$
$ 24,024 $
-
S
-
$
24,024
Tax:Property
Tax:Property21 Drew Lane
$
$
$
-
$
$ 28,850
-
S
-
$
-
S 67,663 $
96,512
Tax:Property:4 Three Mile Harbor Drive
$
$
$
$
$
$
$
$
-
S
-
$
-
S 18,425 $
18,425
Tax:Property:418 Wrights Road
-
$
17,505 S.
-
$
-
$
$
$
$
$
-
S
-
$
-
S
-
$
17,505
TOTAL Tax:Property
$
$
17,505 $
$
$
$
$
$ 28,850 $
S
$
S 86,088 $ 132,442
Tax.Sac Sec
$
3,073 $
1,552 $
$
$
$
$
$
$
S
$
S
-
$
4,624
TOTAL Tax
$ 29,885 $1,308,651 $
33,769 $ 79,769 $ 33,769 $
50,654 $ 37,814 $ 62619 $ 96,215 S 186,985 $ 50,654 S 121,506 $ 2,092,289
Tax Pee
$
-
-
$
$
-
$
-
$
$
-
$
-
S
-
$
850 S
-
$
850
Telephone
$
1,199 $
250 $
250 $
177 $
214 $
214 $
316 $
559 $
326 S
141 $
180 S
180 $
4,004
Telephone:Nanny's
$
248 $
248 $
251 $
248 $
248 $
248 $
250 $
-
$
501 $
248 $
248 $
253 $
2,992
TOTAL Telephone
$
1,447 $
499 $
501 $
425 $
462 $
462 $
566 $
559 $
826 $
389 $
428 $
433 $
6,997
Tennis
Tennis:EH
$
$
1,399 $
$
$
1,399 $
$
1,711 $
$
1,711 S
760 $
S
-
$
6,979
TOTAL Tennis
$
-
$
1,399 $
$
$
1,399 $
$
1,711 $
$
1,711 5
760 $
S
-
$
6,979
Toys
$
-
S.
$
S.
78 $
-
$
93 $
209 $
388 $
391 $
260 $
285 $
1,265 $
2,969
Travel
$
7,679 $
5,951 $
8,534 $
756 $
4,587 $
30.349 $
-
$
-
$
108 S
$
3,228 $ 18,722 $
79,914
Travel:AJZ
$
-
$
$
$
3,952 $
1,909 $
$
-
$
-
$
-
S
$
S
-
$
5,861
Travel:Helicopter
$
7,611 $
$
$ 38,870 $
-
$
$ 71,549 $ 37,089 $ 52,140 $
7,355 $
5 12,275 $
226,888
Travel:Helicopter:Operating Expense
$ 125,000 $
65,000 $
$
-
$
-
$ 100,000 $
-
$
-
$
-
$
-
$
$ 150,000 $ 440,000
TOTAL Travel:Helicopter
$ 132,611
S.
65,000 $
$ 38,870 $
$ 100,000
S. 71,549 $ 37,089 $ 52,140 $
7,355 $
S 162,275 $ 666,888
Travel:MBZ
$
$
-
$
2,581 $
781 $
-
$
1.325 $
$
$ 21,112 $
1,741 $
S
1,966 $
29,505
Travel:REZ
$
$
246 $
35 $
$
-
$
$
$
$
-
$
-
$
S
528 $
809
TravelStaff
$
14 $
2,699 $
$
2,868 $
-
$
180 $
797 $
435 $
723 $
85 $
18 S
2,604 $
10,422
TOTAL Travel
$ 140,304 $
73,895 $
11,150 $ 47,227 $
6,496 $ 131,854 $ 72,346 $ 37,524 $ 74,082 S
9,181 $
3,245 S 186,095 $ 793,400
MorganStardey
SmithBarney
114
EFTA00283566
Mortimer B. Zuckerman
MBZ Personal Expenses - As of December 31, 2012
Category
Description
January
2012
February
2012
March
2012
April
2012
May
2012
June
2012
July
2012
August
2012
September
2012
October
2012
November
2012
December
2012
OVERALL
TOTAL
US News Charges
$
-
$
-
$
-
$
-
$
1358
4,724
$
$
S
$
S
6,083
US News Charges:Dinner
$
-
$
-
$
-
$
1,200 $
45 $
$
S
$
$
1,245
US News Charges:Entertaining
814 $
-
$
788 $
395 $
130
302
181
313 $
$
676 $
765 $
597
4,962
US News Charges:MZ Website
$ 22,620 $
-
$
-
$
-
$
8,910 $
$
31,530
US News Charges:Reimbursement
$
-
$
-
$
-
$
-
$
$
$
US News Charges:Storage
$
93 $
93 $
93 $
93
93
93 $
93 $
93 $
93 S
93 $
186
1,115
US News Charges:Subscriptions
$
-
$
737 $
80 $
1,148
50
764
381 $
39 $
887
171 5
488
463
5,209
US News Charges:Supplies
$
414 $
-
$
-
$
-
$
$
$
$
414
US News Charges:Telephone
$
18 $
18 $
18 $
18 $
18
18
14 $
20
17
35 5
18
18
230
US News Charges:Travel
$
1,510 $
938 $
1,452 $
2,055 $
880
600
1,953 $
2.846
1,805
3,821
2,334
12,959
33,152
US News Charges:USN Aviation
$
-
$
-
$
-
$
-
$
$
$
TOTAL US News Charges
25,468 $
1,785 $
2,430 $
4,908 $
2,529 $
6,502 $
2,668 $ 12,222 $
2,802 S
4,796 $
3,604 S 14,224 $
83,939
Utilities
Utilities:200 E. 65th Street
$
8,221 $
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
-
$
8,221
Utilities:Aspen
$
1,614 $
805 $
462 $
1,601 $
351 $
1,025 $
810 $
1,131 $
1,180 S
2,766 $
915 S
567 $
13,226
Utilities:Cable TV 950 Fifth
$
994 $
400 $
-
$
134 $
395 $
395 $
395 $
395 $
395 S
395 $
404 S
459 $
4,760
Utilities:Cable TV Aspen
$
-
$
-
$
-
$
193 $
187 $
187 $
187 $
242 $
242 S
242 $
242 S
242 $
1,966
Utilities:Cable TV EH
$
519 $
519 $
519 $
519 $
519 $
519 $
519 $
519 $
519 S
519 $
519 S
519 $
6,229
Utilities:Cable TV200 E 65th Street
$
500 $
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
S
-
$
-
S
-
$
500
Utilities:Cas & Electric 950 Fifth
$
78 $
-
$
51 $
56 $
40 $
71 $
25 $
-
$
86 S
52 $
-
S
49 $
509
Utilities:Cas & Electric EH
$
4,682 $
2,200 $
2,854 $
1,928 $
1,740 $
8,713 $
3,448 $
3,745 $
6,007 S
4,434 $
56 S
4,652 $
44,440
Utilities:Water Eli
$
-
$
-
$
60 $
-
$
-
$
204 $
-
$
-
$
541 S
-
$
-
S
407 $
1,213
TOTAL Utilities
16,607.78
3,924.12
3,946.41
4,430.14
3,232.13
11,114.18
5,384.68
6,032.77
8,970-53
8,408.73
2,135.77
6,876.11
81,063.35
TOTAL OUTFLOWS
622,208.97 1,526,157.36 1,097,985.03 597,884.38 617,087.55 1,093,211.20 507,719.91 340,589.07 842,801.00 775,274.83 337,587.26 907,238.68 9,265,745.24
OVERALL TOTAL
-538,159.40 1,252,263.78 -986,763.25 -403,483.04 -540,024.04 -977,702.13 -428,419.74 -263,596.92 -765,82295 -698,296.00 -214,597.30 -343,576.02 4,908,177.01
MorganStardey
SmithBarney
115
EFTA00283567
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Mortimer B. Zuckennan
41,700,256,033
ASSETS
42,030,590,943
Cash
515,306,000
Bank of America - MMF
$10,112
JPM Chase - Checking
$133,484
JPM Chase - Money Mkt
$98,704
Morgan Stanley - Money Mkt
515,063,700
Municipal Securities
531,864,927
Citibank - Muni Bonds
$12,299,472
Morgan Stanley - Intermediate Term Muni Bonds
$10,795,845
Morgan Stanley - Long Term Muni Bonds
$8,151,417
Morgan Stanley -Short Term Muni Bonds
$618,192
Corporate
516,113,506
Citi - Corporate Bonds
516,113,506
Corporate Bonds
$6,475,284
Seix
$6,475,284
Taxable Fixed Income
512,702,593
Doubleline Total Return - Intermediate Term
$2,689,662
Lord Abbett Short Duration - Short Term
510,012,931
Global Bonds
$2,844,040
Templeton Global Bond Fund
$2,844,040
Hedge Funds -Direct
$5,941,998
American Steadfast, LP.
$5,941,998
Private Capital - Fund of Funds
516,284,370
Chase Capital Partners Private Equity FF II, LTD
$320,073
GS Private Equity Partners II, L.P.
$718,591
Quellos Financial Ventures II, L.P.
$788,175
Quellos Private Capital 2002, L.P. (US Mature)
$5,817,371
Quellos Private Capital II, L.P.
$8,640,160
Please note: The MV of BXP common stock does not include accruals. The total amount will not match the amount on the "detailed of investment assets page."
Confidentiel
MorganStanley
SmithBarney
116
EFTA00283568
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Private Capital - Direct Partnerships
$48,209,963
Court Square Capital Partners L.P. (CVC Eq.Partners L.P.)
5164678
CVC Capital Partners Asia Pacific II, LP.
$1,468,894
CVC European Equity Partners V, LP.
$3,880,392
Evercore Venture Partners, LP.
$4,546
Francisco Partners, L.P.
$1,714,552
Gabriel Capital Investment 2006
$7,386,800
Generation Capital Partners II, L.P.
$1,458,142
Glilot Capital Partners I, L.P.
$175,000
Greycroft Partners II, LP.
$957,454
GS Capital Partners III, L.P.
$61,131
Heartland Industrial Partners, L.P.
$906,413
Morgan Stanley Credit Partners Onshore, LP.
$2,288,696
Patricof Private Investment Club II, LP.
$8,750
Patricof Private Investment Club III, L.P.
$248,045
Patricof Private Investment Club, L.P.
$1,699
Pequot / FMVP II, L.P.
$27,164
Quadrangle Capital Partners, L.P.
$1,611,534
Quellos Co-Investment Fund II, L.P.
$13,545,520
Quellos Co-Investment Fund III, LP.
$8,779,398
Quellos Co-Investment Fund, LP.
$1,639,380
Valor Equity Partners II, L.P.
$1,883,776
Private Capital - Direct Companies
$1,300,844
Ally / Cerbenn Firm Investors, LLC
$1,037,361
Courtroom Connect
$54,400
Keith Glen Media
$23,814
Newbridge Vencable Partners, LLC
$132,500
Rely Software (f/k/a Rightfreight, Inc)
$35,159
VISC Japan K.K.
$17,610
Closely Held Entities
$45,938,864
USN College Marketing, Inc.
$45,938,864
Please note: The MV of BXP common stock does not include accruals. The total amount will not match the amount on the "detailed of investment assets page."
Confidential
MorganStanley
SmithBarney
117
EFTA00283569
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Boston Properties, Inc.
$819,014,824
BXP (Common)
$69,305,550
BXP (Common)
$33,859,200
BXP (LTIP)
$38575,355
BXP (Non Vested)
$9,181,217
BXP (Non Vested)
$1,164,538
BXP (OPU's)
$661,680,199
BXP (Vested Options)
$331,351
M2 Burnside Holdings, L.P.
$2,499,655
M2 Longstreet Holdings, LP.
$1,385,794
M2 Meade Holdings, L.P.
$1,031,965
Other Investment Assets
$136,155,963
Present Value of Future MBZ Crut Distributions
$136,155,963
Family Businesses
$587,928,663
Present Value of Future USN Crut Distributions
$7,373,833
The Daily News (Preference and Interest on LOC)
$505,554,830
US News Sc World Report, LP
$75,000,000
Notes and Loans Receivable
$662,266
Barbara G. Jensen
$28,950
Carmen Z Robinson
$283,316
Daniel Rothschild
$200,000
Mathias Thomer
$50,000
The Core Club 55th Street LLC
$100,000
Other Assets
$1,028,281
JP Morgan Chase - East Hampton
$3,784
Morgan Stanley Checking Account
$678,386
T. Rowe 401(K) Retirement Plan
$346,112
Please note: The MV of BXP common stock does not include accruals. The total amount will not match the amount on the "detailed of investment assets page."
Confidential
MorganStanley
SmithBarney
118
EFTA00283570
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Personal Assets
$121,490,705
An, Furniture and Other - 21 Drew Lane
$2,744,701
An, Furniture and Other - 599 Lexington Avenue
$184,124
An, Furniture and Other - 950 Fifth Avenue
$106,065,592
An, Furniture and Other - 950 Fifth Avenue (Paloma)
$12,000,000
An, Furniture and Other - Aspen
$48,864
An, Furniture and Other - Lazy Z
$75,073
Hampton Golf Club, LLC
$309,581
Lexus LX470-1999
$25,275
Mercedes Benz 5430-2001
937,495
Zuckerman Personal Holdings
$80,500,000
BR, Inc - ("Lazy 2" Motor Yacht)
$25,000,000
USN Aviation - (ZWA, Inc.)
$44,000,000
ZAS, LLC- (Waldorf Flight Services)
$11,500,000
Real Property & Options
$80,827,852
17 East 75th Street
95,527,852
21 Drew Lane
830,500,000
4 Three Mile Harbor Drive
$3,300,000
418 Wrights Road Aspen
$9,500,000
950 Fifth Avenue
$32,000,000
LIABILITIES
$330,334,910
Obligations To Related Parties
$47,884,243
BR, Inc - ("Lazy 2" Motor Yacht)
$14,792507
Pauline Gertler
$2.265,654
USN Aviation - (ZWA, Inc.)
$29,260,862
ZAS, LLC- (Waldorf Flight Services)
$1,565,220
Please note: The MV of BXP common stock does not include accruals. The total amount will not match the amount on the "detailed of investment assets page."
Confidential
MorganStanley
SmithBarney
119
EFTA00283571
Mortimer B. Zuckerman
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Mortgages
$56,788,944
Bank of America- 418 Wrights Road
57,181,751
Bank of America-17 East 75th Street
55,302,759
Bank of America-21 Drew Lane
$19,960,171
Bank of America-4 Three Mile Harbor Drive
$793,653
Bank of America-950 Fifth Avenue
$23,550,610
Unsecured Obligations To Third Parties
4225,661,723
Bank of America Revolving Line of Credit
$175,000,000
Daily News, L.P. - HUD
$1,600,000
Daily News, L.P. - NJEDA
$7,800,000
Krall Payments
$200,000
MBZ Printing (APT, LP)
$41,061,723
Please note: The MV of BXP common stock does not include accruals. The total amount will not match the amount on the "detailed of investment assets page."
Confidential
MorganStanley
SmithBarney
120
EFTA00283572
MBZ 1996 Trust (GST Exempt)
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
MBZ 19% Trust (GST Exempt)
$99,670,798
ASSETS
$99,670,798
Cash
$4,641,429
Morgan Stanley - Money Mkt
$3,158,852
Operating Account 1996 TR (AIP)
$1,482,577
Municipal Securities
$5,080,248
Morgan Stanley - Intermediate Term Muni Bonds
$4,511,490
Morgan Stanley - Long Tenn Muni Bonds
$568,758
Corporate
$19,459
Citi - Corporate Bonds
$19,459
Corporate Bonds
$8,056,632
Seix
$8,056,632
Taxable Fixed Income
$1,856,683
Doubleline Total Return - Intermediate Tenn
$1,856,683
Global Bonds
$4289,580
Templeton Global Bond Fund
$1,289,580
AIP Onshore Hedge Funds
$11,192,543
Boronia Diversified Fund (AIP)
$390,113
Double Black Diamond Class C (AIP)
$1,263,073
GEM Realty Securities LP (All)
$1,202,850
14BK Fund Il LP (ALF')
$1,352,197
LIM Asia Multi-Strategy Fund (Ali)
$1,046,415
Man AHL Diversified Il USA (ATP)
$452,789
Mariner Tricadia Credit Strat (AIP)
$1,178,042
Millenium USA LP (AIP)
$1,362,436
MQ Asian Alpha fund (AIP)
$628,734
Seligman Tech Spectrum Fund (AIP)
$1,048,406
York Credit Opportunity Fund (MP)
$1,267,488
Confidential
MorganStanley
SmithBarney
121
EFTA00283573
MBZ 1996 Trust (GST Exempt)
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Hedge Funds -Direct
$4,242,168
GS Hedge Fund Seeding Strategy
$3,021,970
GS Investment Partners (Onshore)
31,220,198
Private Capital - Fund of Funds
$3,523,773
GS Private Equity Partners II, L.P.
$318,634
Quellos Private Capital 2002, L.P.
$1,045,098
Quellos Private Capital II, L.P.
52,160,041
Private Capital - Direct Partnerships
S26,060,763
Brickman 1280 Fifth Investments II, LP.
$839,201
Brickman Real Estate Fund II, LP.
31,824,861
Brickman Real Estate Fund III, L.P.
$594,971
Israel Infrastructure Fund I-C, LP.
51,610,870
Quellos Co-Investment Fund II, LP.
$8,127,312
Quellos Co-Investment Fund III, LP.
$6,584550
Quellos Co-Investment Fund, LP.
$3,614518
VSS Comunications Partners IV, LP.
32,864,480
Private Capital - Direct Companies
$1,079,861
Ally / Cerberus Firm Investors, LLC
51,037,361
Newbridge Vencable Partners, LLC
542,500
Boston Properties, Inc.
$4,636,546
BXP (Common)
51,636,546
Notes and Loans Receivable
$27,991,113
Daily News, L.P.
$27,991,113
Confidential
MorganStanley
SmithBarney
122
EFTA00283574
MBZ 1996 (GST Non Exempt)
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
MBZ 1996 (GST Non Exempt)
$301,755„310
ASSETS
$301,755,310
Cash
$9,124,231
Morgan Stanley - Money Mkt
$9,124,231
Municipal Securities
$4,918,361
Morgan Stanley - Intermediate Term Muni Bonds
$4,657,889
Morgan Stanley - Short Term Muni Bonds
$260,473
Corporate Bonds
$24,871,338
Seix
$24,871,338
Taxable Fixed Income
$15,372,648
Doubleline Total Return - Intermediate Term
$4,142,892
Lord Abbott Short Duration - Short Term
$11,229,756
U.S. Equities
$5,438,298
Goldman Sachs MLP
$5,438,298
Global Bonds
$3,496,917
Templeton Global Bond Fund
$3,496,917
Hedge Funds -Direct
$13,476,911
AP Investments Europe Limited
$7,649
CCA Absolute Return Muni Strategy, LP.
$5,260,317
Paulson Advantage Plus, LP.
$8,120,352
Taconic Opportunity Fund
$88,593
Private Capital - Fund of Funds
$2,746,017
GS Private Equity Partners II, L.P.
$585,976
Quellos Private Capital II, L.P.
$2.160,041
Confidential
MorganStanley
SmithBarney
123
EFTA00283575
MBZ 1996 (GST Non Exempt)
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Private Capital - Direct Partnerships
$40,337,289
CVC European Equity Partners IV, L.P.
52.117,603
CVC European Equity Partners V, LP.
53,880,395
DST Global III, LP.
52.902,678
Legacy Capital, LP.
54,556464
Morgan Stanley Credit Partners Onshore, LP.
52,288,696
Quellos Co-Investment Fund II, L.P.
58,127,312
Quellos Co-Investment Fund III, LP.
58,779,398
Quellos Co-Investment Fund, LP.
$4,820,263
VSS Comunications Partners IV, L.P.
$2,864480
Private Capital - Direct Companies
$3,027,485
Freescale Co-Investment XVI, LW
$712419
Newbridge Vencable Partners, LLC
575,000
The Vehicle Production Group, LLC.
$2,240,066
Boston Properties, Inc.
$149,618,032
BXP (OPU's)
5149,618,032
Notes and Loans Receivable
$29,327,783
Daily News, L.P.
$29,327,783
Confidential
MorganStanley
SmithBarney
124
EFTA00283576
MBZ 1983 Family Trust
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
MBZ 1983 Family Trust
$82,835,277
ASSETS
$82,835,277
Cash
41,254,906
Morgan Stanley - Money Mkt
$1,254,906
Municipal Securities
$258,962
Morgan Stanley - Short Term Muni Bonds
$258,962
Corporate
$1,976,249
Citi - Corporate Bonds
$1,976,249
Corporate Bonds
$6,273,896
Seix
$6,273,896
Taxable Fixed Income
$4,949,217
Doubleline Total Return - Intermediate Term
$2,032,024
Lord Abbett Short Duration - Short Term
$2,917,193
Global Bonds
$1,760,876
Templeton Global Bond Fund
$1,760,876
Hedge Funds -Direct
$2,618,746
Paulson Advantage Plus, L.P.
$2,618,746
Private Capital - Fund of Funds
$2,160,110
GS Vintage Fund, LP.
$1,115,012
Quellos Private Capital 2002, LP.
$1,045,098
Private Capital - Direct Partnerships
$11,186,172
Brickman Real Estate Fund IV, LP.
$1,541,030
CVC European Equity Partners IV, LP.
$2,117,603
Israel Infrastructure Fund I-C, LP.
$1,610,870
Quellos Co-Investment Fund II, LP.
$2,709,103
Quellos Co-Investment Fund III, LP.
$2,194,849
Quellos Co-Investment Fund, LP.
$1,012,717
Confidential
MorganStanley
SmithBarney
125
EFTA00283577
MBZ 1983 Family Trust
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
Private Capital - Direct Companies
$3,789,780
Ally / Cerbenis Firm Investors, LLC
$1,037,361
Freescale Co-Investment XVI, LW
$712,419
Loud3R
$2,040,000
Family Businesses
$UMO
MBZ Digital Ventures LLC
$84,400
Notes and Loans Receivable
$46,521,964
Daily News, L.P.
$8,421,964
The MBZ News 1992 Trust UAD 12-29-92
$38,100,000
Confidential
MorganStanley
SmithBarney
126
EFTA00283578
USN College Marketing, Inc.
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
USN College Marketing, Inc.
$45,938,864
ASSETS
$45,938,864
Cash
$2,766,527
Bank of America - MMF
S11,987
Morgan Stanley - Money Mkt
$2,754,541
Municipal Securities
$1,032,882
Morgan Stanley - Intermediate Term Muni Bonds
$776,074
Morgan Stanley - Long Tenn Muni Bonds
$256,808
Corporate
$10,999,541
Citi - Corporate Bonds
$10,999,541
Corporate Bonds
$3,923,334
Seix
$3,923,334
Taxable Fixed Income
$2,306,732
Lord Abbett Short Duration - Short Term
$2,306,732
Global Bonds
$796,243
Templeton Global Bond Fund
$796,243
Hedge Funds -Direct
$5,750,747
CCA Absolute Return Muni Strategy, L.P.
$5,750,747
Private Capital - Direct Partnerships
$18,362,858
Morgan Stanley Credit Partners Onshore, LP.
$1,144,351
Quellos Co-Investment Fund II, LP.
$8,127,312
Quellos Co-Investment Fund III, LP.
$6,584,550
Quellos Co-Investment Fund, LP.
52,506,645
Confidential
MorganStanley
SmithBarney
127
EFTA00283579
MBZ Charitable Remainder Unitrust
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
MBZ Charitable Remainder Unitrust
5153,826,159
ASSETS
$153,826,159
Cash
$34,580,775
Morgan Stanley - Money Mkt
$33,094,427
Operating Account MBZ CRUT (AIP)
$1,486,349
Municipal Securities
$3,257,453
Morgan Stanley - Intermediate Term Muni Bonds
$3,116,722
Morgan Stanley - Long Term Muni Bonds
$140,731
Corporate
$7,322,340
Citi - Corporate Bonds
$7,322,340
Corporate Bonds
$12,915,371
Seix
$12,915,371
Taxable Fixed Income
$21,593,101
Doubleline Total Return - Intermediate Term
$8,137,367
Lord Abbett Short Duration - Short Term
$13,455,734
Global Bonds
$12,583,976
Gluskin Sheff
$9,936,870
Templeton Global Bond Fund
$2,647,106
Pk:~ rote: The total value does rot take into cortuderatton the liability d the Present Value of Future MB2 Crut Distnbutions
Confidential
MorganStanley
SmithBarney
128
EFTA00283580
MBZ Charitable Remainder Unitrust
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
AIP Offshore Hedge Funds
$13,503,595
Boronia Diversified Fund (AIP)
$449,993
Double Black Diamond Class C (Al?)
$1,661,087
HBK Offshore Fund Il Ltd. (AIP)
$613,516
LIM Asia Multi-Strategy Fund (AIP)
$1,037,203
Mariner Tricadia Credit Strat (MP)
$1,178,006
Millenium Intl Ltd - aass EE (AIP)
$1,229,159
MQ Asian Alpha fund (AIP)
$608,851
Oz Overseas Fund Ltd. (All)
$2,177,218
QFR Victoria Fund (AIP)
$1,681,295
Seligman Tech Spectrum Fund (MP)
$562,756
Taconic Opportunity Fund (MP)
$1,055,049
York Credit Opp Unit Trust (AIP)
$1,249,462
Hedge Funds-Direct
$15,041,557
AIP Custom HF Solutions
$11,786,794
Ascot Fund Limited
$0
Blackstone Offshore Fund II
$2,298,697
GS Investment Partners (Offshore)
$956,066
Private Capital - Fund of Funds
$420,683
Quellos Financial Ventures II, (CRT), LP.
$420,683
Private Capital - Direct Partnerships
$32,607,309
Morgan Stanley Credit Partners Offshore, LP.
$5,721,733
Quellos Co-Investment Fund Il, L.P. - CRT Series
55,244,501
Quellos Co-Investment Fund III, L.P. - CRT Series
$9,588,748
Quellos Co-Investment Fund, LP. - CRT Series
$12,052,327
Pk:~ rote: The total value do“ rot taka• into cortuderation the
cd the Hesent Value of Future MB2 [rut Distnbutions
Confidential
MorganStanley
SmithBarney
129
EFTA00283581
USN Charitable Remainder Unitrust
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
USN Charitable Remainder Unitrust
$8,130,596
ASSETS
*130,596
Cash
390,478
Morgan Stanley - Money Mkt
$90,478
Corporate Bonds
$6,297,250
Seix
$6,297,250
Taxable Fixed Income
$1,330,637
Doubleline Total Return - Intermediate Term
$430,019
Lord Abbett Short Duration - Short Tenn
$900,618
Global Bonds
$412,230
Templeton Global Bond Fund
$412,230
Pkaie rote: The total value does rot take into eoroxleration the liability of the Present Value of Future USN Crut Distributions
Confidential
MorganStanley
SmithBarney
130
EFTA00283582
MBZ 1992 News Trust
Balance Sheet - As of December 31, 2012
Current Value of Individual/Entity (as of 12/31/12)
Value
MBZ 1992 News Trust
($38,100,000)
LIABILITIES
$38,100,000
Obligations To Related Parties
$38,100,000
The Mortimer B. Zuckerman 1983 Family TR UAD 12-21-83
$38,100,000
Confidential
MorganStanley
SmithBarney
131
EFTA00283583
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
Alp: Boronia Diversified Fund
MBZ 1996 Trust, MBZ Out
Managed Futures -The investment objective of the Boronia Diversified Fund (US) LP Ls to deliver above-average, consistent, medium-term
capital appreciation by investing primarily in a diversified portfolio of futures and forward markets using the investment techniques
developed by Boronia Capital Pty Ltd ("Boronia"). The Fund invests all of its assets to Boronia Diversified Program which is 100%
systematic, technical-bused, short-term directional program that tradm in highly liquid futures and forward markets. Key Employee's:
Richard Grinham, Angus Grinham
All': Dialectic Antithesis Partners
MBZ 1996 Trust, MBZ Crut
Equity Long/Short - Dialectic Antithesis' principal investment philosophy is to short stocks using a long-term time horizon across a diverse
portfolio of troubled companies Over the long run, Dialectic Capital Management LLC believes this strategy can achieve positive absolute
returns. In the short mit a down market should create significant positive returns In an up market, the manager believes that the funds
long positions, disciplined profit taking and focus on troubled companies will protect against significant losses. Key Employees: John
Fichthom, Luke Fichthorn
All': Double Black Diamond Class C
MBZ 1996 Trust MBZ Crut
Relative Value - The principal strategy of Double Black Diamond, LP. is to identify and exploit inefficiencies in the global securities markets
while minimizingexposure to market risk Carlson Capital LP. is the investment manager and seeks to accomplish this objective through
hedging and other investment strategies, that are generally intended not to be market-sensitive. Key Employees: Clint Carlson, R. Harold
Schroeder, Roy Trice, Jr.
AIP: Ivory Flagship Fund LP
MBZ 1996 Trust MBZ Crut
Global Equity Long/Short- Ivory Investment Management, LP. (the 'Manager') takes long and short positions primarily in equity securities
of publicly-traded companies, and may also invest in debt securities and derivative instruments. Ivory seeks to generate returns primarily
from individual security selection ('alpha") as opposed to overall market exposure ((beta and expects the returns to be derived from both
capital appreciation and investment Income. Key Employee Curtis Macnguyen, Christopher Winkler, Mads Jorge
All: Mariner Tricadia Credit Strat
MBZ 1996 Trust MBZ Crut
Credit Long/Short - Tricadia employs a fundamental approach investing in securitized credit and corporate credit (single name and
structured credit) from both long and short. The Fund pursues a combination of relative value trading and directional credit strategies. Key
Employees: Michael Barnes, Arif Inayatullah
• Please note: The fund descriptions are provided by the respective funds.
MorganStanley
SmithBarney
132
EFTA00283584
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
AIP: Millenium LISA LP
MBZ 1996 Trust MBZ Out
Global Multi- Strat The Manager seeks to deliver absolute return with relatively low volatility by focusing on a high level of diversification,
tight control of directional market exposures, and a risk management framework that ensures a high level of liquidity and systematic
movement of capital based on teal-time trading profit and losses. Key Employee: bay Englander
Alf': MQ Asia Long Short Fd Offshore
MBZ 1996 Trust, MBZ Crut
Alp: °NIG Opportunities Trading Fund
MBZ 1996 Trust MBZ Out
Equity Market Neutral Asia - The MQ Asia Long Short Fund seeks to systematically exploit situations where equities deviate from fair value,
due to human behavioral biases, which result in market participants placing too much or too little value on certain information flows. Three
behavioral biases are driven by fundamental human emotions and therefore apply across markets and endure over time. The manager
believes that this is particularly so in Asia given its culture, population pressures, gee-political histoty, and structural inefficiencies which
accommodate and exacerbate these biases Key Employees: Nick Bird, Andrew Alexander, 2icai Feng
European Equity Long/Short - OMG is an equity long/short, trading oriented hedge fund targeting large cap equities in developed Europe.
The Fund seeks to 'buy and sell share prices," as opposed to investing in companies based on the merits of their fundamentals. The strategy
focuses on determining share price supply/demand imbalances by analyzing technical indicators, news flow and fund flows. The manager
aims to understand market positioning, expectations and share price action to make long and short investment decisions. Key Employees:
Richard O'Hare, Gary Martin, Steven Gee
Alp: Owl Creek II LP
MBZ 1996 Trust MBZ Crut
Event Driven -Owl Creek is a fundamental research, value and event-driven investor that analyzes opportunities across the capital structure
and invests in both credit and equity securities. As such, the fund seeks to maintain flexibility and focus on the opportunity set that offers
the most compelling risk reward in the market. The fund predominantly invests in the U.S. but also has deep investing experience in Asia,
providing some geographic diversification. Jeffrey Altman
Alp: 0.2 Overseas Fund Ltd.
MBZ 1996 Trust MBZ Out
Global Multi Strategy - The Fund seeks to achieve consistent, positive absolute returns that are non-correlated with the equity market indicts
through investments in merger arbitrage, long/short equity special situations, convertible and derivative arbitrage, credit, structured credit,
and private investments. The Fund employs a research-driven, bottom-up investment proems that is supported by thorough qualitative and
quantitative analysis. The Manager exhibits significant depth of fundamental research capabilities and typically generates alpha from the
long side. Daniel Och David Windreich, Harold Kelly, Joel Frank,
MorganStanley
SmithBarney
133
EFTA00283585
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
Alp: Moro Macro Fund Ltd.
MBZ 1996 Trust, MBZ Out
Global Macro- a global macro fund that attempts to generate returns by focusing on nano imbalances and structural inefficiencies in
Emerging Markets. While the Fund focuses primarily on Emerging Market sectors, it will also trade in the developed marks. There are
eight portfolio managers in the Fund. The multi-PM approach, combined with a strong risk discipline, is designed to provide the Fund with
diversification benefits. Guillaume Fonkenell, Michael Skarbinski
AIP: Seligman Tech Spectrum Fund
MBZ 1996 Trust, MBZ Crut
Equity Long/Short - The Seligman Tech Spectrum Fund is an Equity Long-Short Fund focusing primarily on the US. Technology, Media,
and Telecom Markets. The portfolio will invest in both long and short positions and in general have a net long bias to the markets. Paul Wick
AIP: York Credit Opportunity Fund
MBZ 1996 Trust. 1482 Crut
AIP: GEM Realty Securities LP
MBZ 1996 Trust. MBZ Crut
HBK Fund II LP
MBZ 1996 Trust. MBZ Crut
Global Event Driven Distressed - Objective to achieve superior risk-adjusted returns over time prirnarilythrough investments in
opportunities that are generated by the various phases of the credit cycle. The Fund's target investments tend to be underappreciated
companies with favorable earnings and solid balance sheets. The Manager pays close attention to market dislocations, where limited
liquidity may present unique windows of opportunity to invest in heavily discounted securities. The Manager's experience with complex
market processes means that the Fund's portfolio may periodically include strategies that require discrete expertise, including bankruptcy
and merger arbitrage. The Fund is typically long-biased, but does implement short strategies as market conditions warrant. Importantly, the
Manager is averse to the deployment of portfolio leverage. James Dinan, Daniel Schwartz.
Real Estate Equity Long/Short - The Fund's investment objective is to achieve attractive risk adjusted rates of return with less volatility than
the broader equity markets primarily through publicly-traded real estate companies, including real estate investment trusts ("Rat's") and
real estate operating companies„ or companies that have a significant component that is real estate related. The Fund invests and trades, by
purchasing long and selling short on margin and otherwise, the equity and debt (including loan participation interest) of US. and non-US.
companies, including real estate companies, which they believe are undervalued relative to the market. Key Employees: Michael Elrad,
Barry Malkin, Norman Geller, Neal Gumbin
Multi- Swat fund - The Fund exhibits a relative value orientation, and attempts to deliver strong risk-adjusted returns with relatively ow
volatility and low correlation to major market indices. The Fund pursues a wide range of strategies, including investments in equity, credit,
derivatives, and sovereign debt. The Fund makes investments in both developed and emerging markets. The Manager allocates capital
dynamically across strategies and geographies. Portfolio construction combines bottom-up analysis with top-down views. Currently, nearly
half of HBK's capital is deployed outside of the US., and no single position, strategy, or individual risk taker dominates the portfolio. Key
Employees: David Haley, Richard Booth, William Rose
MorganStanley
SmithBarney
134
EFTA00283586
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
Alp: Kaiser Trading Fund SPC Ltd.
MBZ 1996 Trust MBZ Crut
Commodity Trading Adviser - out of Victoria, Australia and was formed in June 1991. By trading the worlds financial markets using a
systematic, computer based and statistically validated approach Kaiser Trading Group Ply Ltd goal is to: To provide returns having low
correlation with the worlds major bond, currency and equity indicts; To limit maximum draw downs; To provide consistent results across
time
Alp: Man AHL Diversified II USA
MBZ 1996 Trust, MBZ Crut
Managed Futures - The purpose and business of Man - AHL Diversified II (USA) LP.is to seek medium tarn capital growth, independent of
the movement of the stock and bond markets, through the speculative trading, directly and indirectly, of physical commodities, futures
contracts, spot and forward contracts, options on the foregoing. exchanges of futures for physical transactions and other investments on
domestic and international exchanges and markets (including the interbank and over the counter ("OTC) markets). Key Employees: Tim
Wong, Andrew Sinclair
American Steadfast LP
MBZ
A long/short hedge fund seeking to generate long-term compounded annual returns of 10% -20% net, while protecting capital from large
draw-downs. With an emphasis on capital appreciation, they use the following strategies to obtain an attractive risk-adjusted return:
equities represent the majority of exposure, deep analysis across the capital structure; opportunistic use of debt and other non-equity
securities, 'portfolio hedges.' address macro risk to the portfolio, downside protection as options and default swaps increase in value with
negative catalysts
AP Investments Europe Limited
MBZ 1996 Trust (Non Exempt)
AP Investment Europe (AIE): AIE invests in mezzanine, debt and equity investmens of both public and private, companies primarily
located in Europe. The fund seeks to generate current income and capital appreciation though is flexible investment strategy which is
intended to capture opportunities across the capital structure. AIE utilizes a disciplined approach to evaluate the most appropriate part of
the capital structure in which to invest based on the risk/reward profile of the investment opportunity.
Blackstone Strategic Alliance Fund II
MBZ Crut
An investment vehicle that provides seed capital to emerging hedge fund managers and proprietary trading desks. They will allocate Day 1
capital to experienced hedge fund managers seeking to launch their own businesses. The fund seeks to provide above average hedge fund
returns through a combination of General Partnership participation and hedge fund exposure: in addition to a meaningful long-term seed
investment, Blackstone provides advice to underlying managers, in return for a share of the underlying manager's revenue's.
MorganStanley
SmithBarney
135
EFTA00283587
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
Brickman Real Estate Fund I, L.P.
MBZ 1996 Trust
Brickman Real Estate Fund I, LP (the 'Fund n, a Delaware limited partnership, was formed on April 9, 2002 between Brickman Real Estate
Fund I, GP as the general partner and various private investors as limited partners for the purpose of investing in real estate property and
real 'state secured loans. Fund I had a scheduled termination date of May 31, 2008 and included an extension option of up to twenty-four
months. On May 6, 2008, Fund I extended the term to May 30, 200). Fund I intends to extend the term to May 30, 2010. Only remaining
Investment is 1280 Fifth Ave, all other investments have been monetized.
Brickman Real Estate Fund II, LP.
MBZ 1996 Trust
Brickman Real Estate Fund Ill, LP.
MBZ 1996 Trust
Brickman Real Estate Fund IV, L.P.
MBZ 1983 Family Trust
Brkkman Real Estate Fund V, LP.
MBZ 1996 Trust
The Fund targetscore asses which will produce a stable cash Row over the targeted hold period. It seeks asses in markets that have long
term positive fundamentals and that have a history of liquidity. In summary, the Fund targets: Core + Investment, 16 office properties, 2
residential, Concentration in Beaton, DC, Metro NY, 96% leased, very strong cash flows
The Fund invests in opportunistic real estate asses. Currently, the Fund is focusing on distressed debt and equity opportunities.
Opportunistic Fund's Key Investments.- Raw Land in the Hampton, Mez Debt in Savanah, CA, Resort property in Bermuda (formerly Coral
Beach Club), Pinnacle Multi-Family rental properties
The Fund targetscore assets which will produce a stable cash flow over the targeted hold period. It seeks asses in markets that have long
term positive fundamentals and that are considered highly liquid. The majority of the assets will be office buildings, however there will also
be investments allocated to real estate debt and residential real estate. The Fund includes: 8 Debt Investments, 4 Properties, Sister fund to
fund II, Debt Investments have been marked
The Fund invests in opportunistic real estate assets. Currently, the Fund is specifically invested in 1280 Fifth Ave.
CCA Absolute Return Muni Strategy,
MBZ 1996 Trust (Non Exempt), USN
The fund strategy is to generate an absolute return from Municipal securities via
LP.
College Marketing Inc
MorganStanley
SmithBarney
136
EFTA00283588
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
CA Absolute Return Muni Strategy, LP
MBZ 1996 Trust (Non Exempt), USN
A long/short Municipal Bond investment managed by Craig Henick at Citi. The fund seeks to generate an absolute return from municipal
College Marketing Inc.
securities via (i) current income, (ii) relative value trading opportunities and (iii) the potential for longer-term capital appreciation should the
municipal/taxable yield ratios recover from currently distended levels and revert towards historical averages. The fund will trade both tax-
exempt and taxable municipal bonds. The duration of the portfolio will depend on the relative value along the municipal yield curve, as
well as the relative steepness of the municipal to taxable yield curves. No leverage will be used.
Cerberus Firm Investors, LLC
MBZ MBZ 1996 Trust, MBZ 1983
Family Trust
Cerberus FIM Investors, LW (the 'Company) was organized as a limited liability company in March 2005 pursuant to the provisions of the
laws of the Delaware Limited Liability Company Act and commenced operations on March 9, 2006. Cerberus AM, LLC, a Delaware limited
liability company, is the managing member (Managing Member") of the Company. The Company was formed to invest substantially al of its
assets indirectly (through AM Holdings, LLC (11M Holdings')) in General Motors Acceptance Corporation LLC, a Delaware limited liability
company (GMAC) in the other diversified financial services industry, and engage in any activities and transactions incidental to the
foregoing. At December 31, 2007, the Company owned approximately 83.76% of the members' capital of FIM Holdings. The company also
serves as the managing member of FIM Holdings.
Court Square Capital Partners, LP.
MBZ
Court Square Capital Partners, Inc. ("Court Square" or the "Form") has one of the most experienced and tenured teams in the private equity
Industry. For more than 20 years, William T. Comfort, David F. Thomas, Thomas F. McWilliams, Michael A. Delaney and Joseph M. Silvestri
(collectively, the "Managing Partners"), along with eight other members of the senior investment team (together with the Managing
Partners, the "Investment Team"), have pursued a consistent strategy of sponsoring buyouts of businesses that passim attractive growth
prospects. Court Square Capital Partners II, LP. (the "Fund" or "Fund II") is being established by Court Square and will be managed on a
substantially similar basis as Citigroup Venture Capital Equity Partners, LP. ("Fund I") to invest primarily in U.S.-based middle-market
companies. Fund L a 42.6 billion partnership established in 2001, has generated a realized gross IRR of 87.7% and a multiple of invested
capital of 4.7x. In keeping with the Investment Team's historical investment strategy, Fund II is seeking commitments of 42.5 billion from
limited partners. The Investment Team intends to commit 5150 million to Fund II. Fund is 100% called, 100% committed, currently in
distribution mode. 01 vintage and can expect to see the 2 - 1 year extensions utilized. 9companies left in portfolio, 700mm cost, 1.3b in
value. IRR on portfolio 39%.
CVC Capital Partners Asia Pacific II, LP. MBZ
CVC Capital Partners Asia Pacific II L.P. (the 'Partnership') was established on 1st November 2004 and is registered as an exempted limited
partnership in the Cayman Islands under The Exempted Limited Partnership Law. The principal activity of the Partnership is to seek to
generate significant long-term capital appreciation through the making of private control equity investments in established, cash-generative
businesses in the Asia Pacific region. CVC Asia focuses on buyouts and invmtment in Japan, Creates China, South Korea and Australia.
They have a well-established local presence and proven execution capability in all key markets. CVC Asia's senior management lead all
investment decisions for funds I, II, and Ill. Key professionals have on average over 11 years of private equity experience.
MorganStanley
SmithBarney
137
EFTA00283589
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
CC European Equity Partners IV
(Europe Enterprise 11)1
CVC European Equity Partners V
(Europe Enterprise Ill)
Doubkline Total Return Bond Fund
Evercore Venture Partners, LP.
Entity
Description
MBZ 1996 Trust (Non Exempt), MBZ
Specializing in European Buyouts and Investment, Realized and Unrealized portfolio currently valued at 1.Dc cost. CVC Europe has a
1983 Family Trust
global network of 18 offices and 72 buyout professionals, including 27 partners with an average tenure of 12 years.
MBZ, MBZ 1996 Trust (Non Exempt)
European Private Equity. 22% of commitment has been called, plenty of cash available for new deals. Only 3 portfolio companies at this
time. CVC Europe has a global network of 18 offices and 72 buyout professionals, including 27 partners with an average tenure of 12 years.
MBZ MBZ 1996 Trust, MBZ 1996 Trust
(Non Exempt), MBZ 1983 Family
Trust MBZ Crut, USN Out
MBZ
The investment seeks to maximize total return. The fund invests at least 80% of net assets in debt securities. It intends to invest more than
50% of net assets in mortgage-backed securities of any maturity or type guaranteed by, or secured by collateral that is guaranteed by, the
United States government, its agencies, instrumentalities or sponsored corporations, or in privately issued mortgagebacked securities rated
at time of investment Aa3 or higher by Moody's or AA- or higher by
or the equivalent by any other nationally recognized statistical
rating organization.
Evercore Venture Partners LP. (the "Partnership") is a limited partnership formed under the laws of the State of Delaware for the purpose of
making Portfolio Investments, as defined in the Partnership Agreement (the "Agreement"), as amended. Capitalized terms used herein and
not otherwise defined shall have the meaning set forth in the Agreement. To the extent that this and the other notes that follow describe or
refer to the terms and provisions of the Agreement, they are intended as summaries only and are qualified in their entirety by reference to
the Agreement itself. The Partnership was formed on October 16, 2000 and commenced operations on October 23, 2000. The Partnership
changed its name from eCompanies - Even-ore Venture Partners II L.P. on June 28, 2001. The Partnership has a term of eight years from the
Initial Closing Date and is subject to earlier dissolution and termination upon the occurrence of certain events as described in the
Agnsement. The General Partner may extend the term of the Partnership for up to hvo successive one-year periods, in each case with the
consent of a Majority in Interest of the Limited Partners. Thereafter, the Partnership will liquidate in an orderly manner and distribute all
investments or proceeds. In December 2003, the Partnership adopted the Third Amendment to the Agreement which extends the term of the
Partnership from eight to ten years. The general partner of the Partnership is Evercore Venture Management LLC. (the "General Partner").
The General Partner changed its name from eCompanies - Evercore Venture Management II LLC on June 28, 2001. Pursuant to the terms of
an Investment Advisory Agreement, Evercore Venture Advisors L.L.C. (the "Advisor"), a Delaware limited partnership, and an Affiliate of
the General Partner, originates and recommends investment opportunities to the Partnership, monitors and evaluates investments and
performs certain administrative services. The Partnership and Evercore Venture Partners (NQ) LP. ("EVP Mr), a Delaware limited
partnership (a "Parallel Investment Partnership") and other Evercore related co
-investors (Note 9) co-invest on a parallel basis in the
securities of companies selected by the Advisor. EVP (NQ), however, has certain restrictions and limitations on investments that are not
applicable to the Partnership. The Partnership will generally co-invest in the portfolio of securities with EVP (NQ) in the ratio of their
respective aggregate Unfunded Capital Commitments.
MorganStanley
SmithBarney
138
EFTA00283590
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
Francisco Partners LP.
MBZ.
The enclosed financial statements include the amounts of Francisco Partners, L.P. and its parallel fund Francisco Partners Fund A, LP.
(collectively the "Partnership"). The Partnership was organized as a Delaware limited partnership on May 8, 2001 to make investments in
technology companies, both domestically and internationally, for long-term capital appreciation, using various transaction structures
including leveraged buyouts, management buyouts, spinouts, recapitalizations, minority invmtments, restructurings and growth equity
investments. Francisco Partners Fund A, LP, which has total commitments of $12.3 million, was established to facilitate non-qualifk‘d
Investors' investments in the same investments made by Francisco Partners, LP. Both funds share all Partnership investments and expenses
on a pro-rata basis. The general partner of the Partnership is Francisco Partners GP, LLC (the "General Partner"), a Delaware limited liability
company.
Freescale Co-Investment XVL LLC
MBZ, talf1.2 1996Trust (Non Exempt),
Direct Co-Investment alongside Gtigroup; Restructuring one of the leading semi-conductor deign companies
MBZ 1993 Family Trust
Generation Capital Partners It LP.
MBZ
Generation Capital Partners II LP (the 'Partnership') is a limited partnership formed under the Delaware Revised Uniform Limited
Partnership Act pursuant to an agreement entered into as of March 28, 2008 (the 'Partnership Agreement'). The general partner of the
Partnership is Generation Partners II LLC (the 'General Partner"). The Partnership will operate until March ZS, 2010, unless terminated
earlier or extended in accordance with the provisions of the Partnership Agreement. The Partnership was organized to achieve long-trim
capital appreciation by investing in equity and equity-oriented securities of privately help companies in Healthcare Sm•ices & Technology,
Education, Media & Communications.
Glilot Capital Partners I L.P.
MBZ
An Israeli venture capital fund investing in seed and early state software companies.
Glilot Capital Partners I, LP.
MBZ
The primary objective of the Fund is to generate favorable returns for the Investors through capital appreciation, principally by making.
holding and disposing of equity and equity-related investments in Israeli and Israeli-related high-tech companies
Gluskin Shelf and Associates
MBZ Crut
Canadian dollar denominated corporate bond portfolio investing in High Grade and High Yield Canadian credit. Target allocation is S0%
high grade, and 50% high yield. William Webb is the Chief Investment Officer and David Rosenberg is the Chief Economist te Strategist
MorganStanley
SmithBarney
139
EFTA00283591
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
I Mid
Entity
Description
uotinun Sachs MLP
MBZ 1996 Trust (Non Exempt)
The Central MLP team at Goldman Sachs creates and manages customized portfolios invested in energy MLP and MLP-related public equity
securities on a discretionary basis. Each portfolio is held in a separate account and is managed with the objective of total return as a result of
stable cash flow distributions that grow over time. The team will also take instructions as articulated by each particular client based on tax
considerations related to that client
Greycroft Partners II, LP.
MBZ
A venture capital fund led by Alan Patricoff. They seek to invest in promising digital media companies. They serve the founders and
investors who have chosen us as their partners, and help them to build large, successful busintsses. Greycroft banns between $500,000 and
$5 million at inception, and will increase on a staged basis to double that amount over time. They inns alone or alongside other firms, and
will accept a board seat when appropriate, although a board seat is not a prerequisite when syndicating with others. With offices in New
York and Los Angeles, they also leverage an extensive network of media and technology industry oonnections to help their investees gain
visibility, build strategic relationships, and successfully bring their products to market.
GS Capital Partners II, L.P.
MBZ, MBZ 1996 Trust, MBZ 1996
Trust (Non Exempt)
GS Capital Partners II, LP. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing in equity, equity-
related and debt securities primarily acquired in privately-negotiated transactions, leveraged acquisitions, reorganizations and other equity
transactions. The Partnership seeks to provide the partners with long-term capital gains through such investments. The Partnership
commenced operations on April 15, 1995 and sold its last investment in 2009. GS Advisors, L.L.C. (the "General Partner"), a wholly-owned
subsidiary of The Goldman Sachs Group, Inc. (the "Special Limited Partner"), extended the Partnership's term until April 15, 2009 in
accordance with the Amended and Restated Agreement of Limited Partnership dated April 15, 1995 (the "Partnership Agnoemenr). At that
time, the General Partner initiated the winding up of the Partnership's business in accordance with the Partnership Agmement.
GS Capital Partners Ill. LP.
MBZ
GS Capital Partners Ill, LP. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing in equity, equity-
related and debt securities primarily acquired in privately-negotiated transaction* leveraged acquisitions, reorganizations and other equity
transactions. The Partnership seeks to provide the partners with long-term capital gains through such investments. The Partnership
commenced operations on June 4, 1998. GS Advisors ill, L.LC. (the "General Partner), a wholly-owned subsidiary of The Goldman Sachs
Group, Inc. (the "Special Limited Partner), has extended the Partnership's term until June 4, 2011 in accordance with the Amended and
Restated Agreement of Limited Partnership dated June 4, 1998 (the "Partnership Agreement").
MorganStanley
SmithBarney
140
EFTA00283592
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
CS Investment Partners (Off Shore)
MBZ Crut
Goldman Sachs Investment Partners Offshore, LP. (the "Partnership"), a Cayman Islands limited partnership, was formed to achieve
attractive risk-adjusted returns with low correlation to traditional asset classes. The Partnership invests all or substantially all of its assets in
Goldman Sachs Investment Partners Offshore Aggregating Fund, LP. (the "Aggregating Vehicle"), a Cayman Islands limited partnership.
The Aggregating Vehicle in turn invests a significant portion of its assets in Goldman Sachs Investment Partners Master Fund, LP. (the
"Master Partnership"), and its wholly owned subsidiary, Goldman Sachs Investment Partners Aggregating Fund Holdings Offshore, LP.
(the "Holding Company). Goldman Sachs Investment Partners GP, LLC, a Delaware limited liability company, is the General Partner (the
"General Pannef) of the Partnership. GS Investment Strategies, LLC is the investment manager ("GSIS" or the "Investment Manager") of
the Partnership. Both the General Partner and Investment Manager are affiliates of Goldman, Sachs & Co. ("Goldman Sachs.). The
Partnership commenced operations on January 1, 2008 and will continue in existence until dissolved in accordance with the terms of the
Amended and Restated Limited Partnership Agreement dated December 6, 2007 (the -Partnership Agreement"). At December 31, 2038, the
Partnership had a 75.02% ownership in the Aggregating Vehicle. The performance of the Partnership is directly affected by the performance
of the Aggregating Vehicle. These financial statements should be read in conjunction with the attached consolidated financial statements of
the Aggregating Vehicle.
CS Investment Partners (On Shore)
MBZ 1996 Trust
Goldman Sachs Investment Partners, LP. (the "Partnership"), a Delaware limited partnership was formed to achieve attractive risk-adjusted
returns with low correlation to traditional asset classes. The Partnership invests all or substantially all of its assets in Goldman Sachs
Investment Partners Aggregating Fund, LP. (the "Aggregating Vehicle"), a Delaware limited partnership. The Aggregating Vehicle in turn
invests a significant portion of its assets in Goldman Sachs Investment Partners Master Fund, LP, (the "Master Partnership") and a wholly
owned subsidiary, Goldman Sachs Investment Partners Aggregating Fund Holdings, LP. (the "Holding Company). Goldman Sachs
Investment Partners GP, LLC, a Delaware limited liability company, is the General Partner (the "General Partner) of the Partnership. CS
Investment Strategies, LW is the investment manager ("GSIS" or the "Investment Manager) of the Partnership. Both the General Partner
and Investment Manager are affiliates of Goldman, Sachs & Co. ("Goldman Sachs"). The Partnership commenced operations on January 1,
2008 and will continue in existence until dissolved in accordance with the terns of the Amended and Restated Limited Partnership
Agreement dated December 6, 2007 (the "Partnership Agreement"). At December 31, 2008, the Partnership had a 51.16% ownership in the
Aggregating Vehicle. The performance of the Partnership is directly affected by the performance of the Aggregating Vehicle. These financial
statements should be read in conjunction with the attached consolidated financial statements of the Aggregating Vehicle.
MorganStanley
SmithBarney
141
EFTA00283593
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
GS Private Equity Partners 11, LP.
KIBZ. M82 1996 Trust, MBZ 1996
Trust (Non Exempt)
CS Private Equity Partners II, LP. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing in pooled
investment vehicles via capital commitments to the issuers of such investments ("Partnership Investments") and privately negotiated
transactions ("Direct Investments"), generally sourced on a co-investment beset with certain other co-investment partnerships ("Co-
Inestment Partnerships"). The Partnership may receive distributions-in-kind from the Partnership Investments representing securities of
the Partnership Investments' underlying portfoliocompanies ("Security Investments" and together with Partnership Investments and Direct
Investments, "Portfolio Investments"). The Partnership may also make investments directly or Indirectly related to the Partnership
Investments, including underlying portfolio companies owned by Partnership Investments, swaps, options, and lanyard currency contracts.
The Partnership is permitted to invest both domestically and internationally across all sectors of the private equity market. The Partnership
commenced operations on February 24,199E and will continue in existence until the later to occur of (I) December 31, 2009 or (ii) one year
after the date by which all of the Partnership's Portfolio Investments have been liquidated and the Partnership's obligations (including,
without limitation, contingent obligations) have terminated. The Partnership may also be dissolved earlier as requested by GS PEP II
Advisors, LLC. (the "General Partner') or its term may be extended by the General Partner with the approval by a majority in interest of
the limited partners in accordance with the Amended and Restated Agreement of Limited Partnership dated November 1, 2008 (the
"Partnership Agreement").
GS Vintage Fund, LP.
MBZ 1983 Family Trust
GS Vintage Fund L.P. (the "Partnership"), a Delaware limited partnership, was formed for the purpose of investing in (I) pooled investment
vehicles via capital commitments to the issuers of such investments ("Partnership Investments"), (ii) pooled investment vehicles purchased
from the existing owners of such pooled investments and not from the issuers of such investments or transactions structured to share many
of the characteristics and economics of such purchases ("Secondary Investments"), and (Ili) privately negotiated transactions ("Direct
Investments"), generally sourced on a co-investment basis with certain other co
-investment partnerships ("Co-Investment Partnerships").
The Partnership may receive distributions-in-kind from the Partnership Investments and Secondary Investments representing securities of
the Partnership Investments' and Secondary Investments' underlying portfolio companies ("Security Investments" and together with
Partnership Investments, Secondary Investments and Direct Investments, "Portfolio Investments"). The Partnership may also make
investments directly or indirectly related to the Partnership Investments and Secondary Investments, including underlying portfolio
companies owned by Partnership Investments and Secondary Investments, swaps, options, and forward currency contracts. The Partnership
is permitted to invest both domestically and internationally across all sectors of the private equity market. The Partnership commenced
operations on November 81998 and will continue in exist rice until the later to occur of (1) December 31, 2009 or (ii) one year after the date
by which all of the Partnership's Portfolio Investments have been liquidated and the Partnership's obligations (including, without limitation,
contingent obligations) have terminated. The Partnership may also be dissolved earlier as requested by GS Vintage Advisors, LLC (the
"General Partner") or its term may be extended by the General Partner with the approval by a majority in interest of the limited partners in
accordance with the Amended and Restated Agreement of Limited Partnership dated November 8 1998 (the "Partnership Agreement").
MorganStanley
SmithBarney
142
EFTA00283594
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
heartland Industrial Partners, L.P.
MBZ
Heartland Industrial Partners, LP. (the "Partnership") is a Delaware limited partnership formed pursuant to an agreement entered into as of
May 10, 2000 (the "Partnership Agreement'). The Partnership is organized for the principle purpose of investing in corporate acquisitions
and leveraged buyouts and makes investments as deemed advisable by Heartland Industrial Associates. LLC (the 'General Partner) a
Delaware limited liability company. Original investment idea surrounded Manufacturing opportunities in US in MO. investments were
made in 11/2000, 2/2001, 9/2001, 6/2002. 60% decline from the initial investment. 4 investments are still in the portfolio with a 5253mm
valuation. Life of fund terminates in May 10, 2 -1year extensions will likely be used. The Partnership term is to continue through May 10,
2010, which may be extended by the General Partner for up to two consecutive one-year periods as described and provided for in the
Partnership Agreement. In connection with an amendment to the Partnership Agreement the Partnership% Commitment Period was
terminated effective January 1, 2006. Accordingly, available capital commitments may no longer be drawn to fund new investments, but may
be drawn to fund existing investments and expenses of the Partnership.
Israel Infrastructure Fund IC LP.
MBZ 1996 Trust MBZ 1983 Family
Trust
Israel Infrastructure Fund (hereinafter - 'the Fund') represents three parallel partnerships: 1. Israel Infrastructure Fund I-A, L.P.
(hereinafter - 'the Partnership"); 2. Israel Infrastructure Fund I-B, LP.; 3. Israel Infrastructure Fund IC L.P. The Fund intends to initiate and
invest in infrastructure projects, entities and asses mainly in Israel. The Partnership was established on August 31, 2006, under the laws of
the State of Israel pursuant to an agreement between the General Partner and the Initial Limited Partner. The term of the Fund is ten years
from the initial closing. subject to up to two consecutive additional one-year extensions, as decided by the General Partner in its sole and
absolute distretion. The Fund intends to initiate and invest in infrastructure projects, entities and asses mainly in Israel, which offer
investment opportunities with the potential to generate significant interest and dividend income and capital appreciation.
JPM Chase - Money Mkt
MBZ
Cash account, benchmarked against the Citlgroup 90 day
Legacy Capital, LP.
MBZ 1996 Trust (Non Exempt)
The fund will construct a diversified portfolio of private equity fund investments and direct co-investments, primarily focused on the
People's Republic of China, Macau, Hong Kong, and/or Taiwan
McDonnell
MBZ, MBZ 1996 Trust (Non Exempt),
The portfolio taken as whole will be structured over the long term first with an objective to seek to preserve principal and second to seek to
MBZ 1983 Family Trust, USN College
enhance capital value. Investment include: (1) Short term tax-five money market instruments, (2) Municipal obligation and (3) US treasuries
Marketing Inc., MBZ Crut
and agency securities. The investment objective is to be competitive with the appropriate Barclays Capital Muni Bond index (Barclays
Capital 5 Year Muni Bond Index) depending upon the average maturity and duration of the portfolio at that time.
MorganStanley
SmithBarney
143
EFTA00283595
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
Morgan Stanley - Money Mkt
MBZ MBZ 19% Trust, MBZ 1996 Trust
(Non Exempt), MBZ 1983 Family
Ins, USN College Marketing Inc.,
MBZ Crut, USN Crut
Morgan Stanley Credit Partners Fund,
MBZ, MBZ 19% Trust (Non Exempt),
LP.
USN College Marketing Inc, MBZ Crut
Morgan Stanley Credit Partners Onshore MBZ MBZ 19% Trust (Non Exempt),
USN College Marketing Inc., MBZ Crut
Morgan Stanley-Muni Bonds - IT
Morgan Stanley-Muni Bonds - LT
Morgan Stanley-Muni Bonds -ST
Cash account, benchmarked against the Citlgroup 90 day T-Bill
The Morgan Stanley Credit Partners Fund LP has been organized to make investments in the corporate credit markets. The Fund intends to
invest on a global basis in order to assemble an investment portfolio of up to 20 to 25 primary market investments. The Funds primary
market investments are expected to be comprised primarily of fixed income loans and securities, including preferred stock (which may
include an equity component) made in the context of corporate transactions such as acquisitions, debt refinancing, capital structure
retinacturings, leveraged buyouts and DIP financings. The Fund will seek to maximize risk-adjusted returns by investing selectively in
transactions where issuers cannot access the high yield or leveraged loan markets or where these markets cannot provide the certainty,
speed, flexibility or confidentiality that such issuers may require. Importantly, the Fund will seek to leverage the proprietary deal flow and
due diligence advantage embedded in the Morgan Stanley platform. The Fund will have the flexibility to invest in secondary market
purchases.
A Mezzanine Debt Fund organized to make investments in the corporate credit markets. The Fund intends to invest on a global basis in
order to assemble an investment portfolio of up to 20 to 25 primary market investments. The Funds primary market investments are
expected to be comprised primarily of fixed income loans and securities, including preferred stock (which may include an equity
component) made in the context of corporate transactions such as acquisitions, debt refinancing, capital structure restructurings, leveraged
buyouts and DIP financings. The Fund will seek to maximize risk-adjusted returns by investing selectively in transactions where issuers
cannot aa-ms the high yield or leveraged loan markets or where those markets cannot provide the certainty, speed, flexibility or
confidentiality that such issuers may require.
MBZ, MBZ 1996 Trust (Non Exempt),
Investment objectives of the Muni bond& (a) Purchasing the highest credit quality bonds, (2) Capital Preservation, (3) Tax Free Income
MBZ 1996 Trust. MBZ Crut
MBZ, MBZ 1996 Trust (Non Exempt)
Investment objectives of the Muni bonds: (a) Purchasing the highest credit quality bonds, (2) Capital Preservation, (3) Tax Free Income
MBZ, MBZ 1996 Trust (Non Exempt),
MBZ 1996 Trust, MBZ 1993 Family
Trust MBZ Out, USN College
Marketing Inc.
Investment objectives of the Muni bonds: (a) Purchasing the highest credit quality bonds, (2) Capital Preservation, (3) Tax Free Income
MorganStanley
SmithBarney
144
EFTA00283596
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
Description
Patricof Private Investment Club II, LP.
MBZ
Patricof Private Investment Club III, LP.
MBZ
Patricof Private Investment Club, LP.
MBZ
Paulson Advantage Plus, LP.
MBZ 1993 Family Trust MBZ 1996
Trust (Non Exempt)
Patricof Private Investment Club II, LP. is a limited partnership organized on May 1, 1998 under the laws of Delaware. The purpose of the
partnership is to invest in equity securities ranging from early stage investments to later stage investments and turnaround situations in
parallel with APA Excelsior V partnerships ("companion funds") with the objective of realizing long term capital appreciation.
Patricof Private Investment Club III, LP. Is a limited partnership organized under the laws of Delaware. The purpose of the partnership is to
invest in equity securities ranging from early stage venture capital investments to later stage investments and turnaround situations in
parallel with APA Excelsior V partnerships ("companion funds") with the objective of realizing long term capital appreciation. The
partnership commenced operations on may, 16, 2000.
Patrice/ Private Investment Club, LP. is a limited partnership organized on March 15, 1996 under the laws of Delaware. The purpose of the
partnership is to invest in equity securities ranging from early stage investments to later stage investments and turnaround situations in
parallel with the Excelsior IV partnerships ("companion funds") with the objective of realizing long term capital appreciation.
Paulson Advantage Plus L.P. is a market neutral fund that seeks to achieve above average returns with low volatility and low market
correlation. The Fund constructs a diversified global portfolio dedicated to event driven investing. In addition to a core focus on merger
arbitrage, the Advantage Funds also include distressed investing and special situations: Merger Arbitrage: High quality spread deals,
announced mergers with the possibility of higher bids, unique deal structures and short deals unlikely to close. Special Situations: Spin-offs,
Litigations, Events Arbitrage, Restnacturings, Proxy Contexts, Post Bankruptcy Equities. Distressed: Liquidations, High Yield Long/Short,
Capital Structure Arbitrage, Bankruptcy/Reorganizations.
Paulson Advantage, LP.
MBZ 1993 Family Trust MBZ 1996
Paulson Advantage LP. is a market neutral fund that seeks to achieve above average returns with low volatility and low market correlation.
Trust (Non Exempt)
The Fund constructs a diversified global portfolio dedicated to event driven investing. In addition to a core focus on merger arbitrage, the
Advantage Funds also include distressed investing and special situations: Merger Arbitrage: High quality spread deals, announced mergers
with the possibility of higher bids, unique deal structures and short deals unlikely to close. Special Situations: Spinoffs, Litigations, Events
Arbitrage, Restructurings, Proxy Contexts, Post Bankruptcy Equities. Distressed: Liquidations, High Yield Long/Shott, Capital Structure
Arbitrage, Bankruptcy/Reorganizations.
MorganStanley
SmithBarney
145
EFTA00283597
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Pequot / FMVP II, L.P.
Entity
Description
MBZ
FMVP II, LP. (formerly Pequot Venture Partners II, LP.) (the 'Partnership') is a limited partnership that commenced operations on February
15, 2000 and is organized under the laws of the State of Delaware to invest and trade in securities. The Partnership was scheduled to end on
February 15, 2008. The General Partner has extended the term of the Partnership for an additional two years to February 15, 2010, as
permitted under the Limited Partnership Agreement. On August 20, 2008, the investment principals of Pequot Ventures, the venture capital
arm of Pequot Capital Management, Inc., formed a new firm, FirstMark Capital, LLC and assumed the investment management operations
of Pequot Ventures and full responsibility for the assets previously under the management of Pequot Ventures. Effective as of that date, the
name of the Partnership was changed from Pequot Venture Partners II, L.P. to FMVP II, LP.
Quadrangle Capital Partner, L.P.
MBZ
QCP has invested in a diversified portfolio of 19 companies that cover a wide range of media and communications sectors within our
investment scope. Overall, we are pleased with the portfolio's progression. QCP is fully committed and will not add new portfolio
companies; our five-year commitment period ended on May A 2005.
Quellos Co-Investment Fund II, L.P.
MBZ, USN College Marketing Inc.,
QBCo-Invintment Fund II, LP. ('QCF II" or the 'Fund') is being established as a successor fund to Q11 Co-Investment Fund, L.P. ('QCP V).
MBZ 1996 Trust (Non Exempt), MBZ
Similar to QCF I, the Fund will be structured to make select co-investments primarily with the general partners and investment managers
1996 Trust MBZ 1983 Family Trust
underlying our Alsolute Return Strategies CARS" and Private Capital Strategies (RO) funds of funds.
MBZ Crut
Quellos Co-Investment Fund III, L.P.
MBZ, MBZ 1996 Trust, MBZ 1996 Trust
Investments are expected to be made on a global basis with a focus on intermediate-term opportunities sourced by underlying hedge fund
(Non Exempt), MBZ 1983 Family
managers. Since 2006, BAA has sourced over 250 transactions from Co-Investment GPs wrom80 different partners and has invested more
Trust, USN College Marketing Inc,
than 5750 million in aggregate across 45 such deals.
MBZ Out
Quellos Co-Investment Fund, L.P.
MBZ, USN College Marketing Inc.,
Quellos Co-Investment Fund, LP. ("QCF" or the "Fund") is organized as a Delaware series limited partnership. The Fund's objective is to
MBZ 1996 Trust (Non Exempt), MBZ
generate returns for investors through concentrated exposure to co
-investments and special purpose fund investments primarily with the
1996 Trust, MBZ 1983 Family Trust,
general partners and investment managers underlying Quellos absolute return and private capital funds of funds.
MBZ Crut
MorganStanley
SmithBarney
146
EFTA00283598
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Entity
DeseripHon
Quellos Financial Ventures II, (CRT), L.P. MBZ MBZ Crut
Quellos Financial Ventures II, LP. ('QP, II" or the *Fund') is a multi-manager investment fund organized as a Delaware limited partnership,
which began operations in the first gustier of 2004. The Fund's objective Is to generate superior risk-adjusted returns for investors by
investing in a portfolio of hedge fund strategies (relative-value, event-driven, hedged-directional) and will attempt to enhance returns
through a venture capital structure in the underlying hedge fund managers: Investing in Prop-Trading desks and Hedge Fund Croups.
Taking operating interest, participating in mgmt fees and performance fees. Only 3 funds left in portfolio: Blueharbor, Rosegrove, Stylous
Quellos Private Capital 2002, LP. (US
MHZ MBZ 19967nrit, MBZ 1983
Quellos Private Capital 2002, L.P.is a multi-manager investment fund organized as a Delaware limited partnership, which began operations
Mature)
Family Trust
in the first quarter of 2004. The Fund's objective is to generate superior risk-adjusted returns for investors by investing in a portfolio of hedge
fund strategies (relative-value, event-driven, hedged-directional). PE FOF Investing in mature company and venture interests only. 38%
LBO, 9% Distressed, 3% Mez, 3% SS, 46% Venture Capital.
QueEos Private Capital II, LP.
Seix
MBZ MBZ 1996 Trust, MBZ 1996 Trust Quellos Private Capital II, LP. is a multi-manager investment fund organized as a Delaware limited partnership, which began operations in
(Non Exempt)
the first quarter of 2004. The Fund's objective is to generate superior risk-adjusted returns for investors by investing in a portfolio of hedge
fund strategies (relative-value, event-driven, hedged-directional). PE FOF Investing in mature company and venture interests only. 40%
LBO, 8% Distressed, 6% SS, 44% Venture Capital.
MBZ, tilB2 1996 Trust, MBZ 1996 Trust
The Investment Advisor will actively manage the portfolio with the goal of achieving favorable long term, consistent performance at
(Non Exempt), MBZ 1983 Family
acceptable risk levels by investing in a divetsified portfolio of Investment Grade and High Yield Bonds. The portfolio will not invest in: (1)
Trust, USN College Marketing Inc.,
Common Stock, (2) Derivatives, (CM, Futures, Options, etc.) and (3) Convertibles. In addition, with the exception of the US. Government,
MBZ Crut, USN Out
Federal Agencies, and Government-Sponsored Enterprise, the portfolio will not (1) Invest more than 5% of its assets in the securities of any
single issuer or (2) invest more than 25% of its assets in any one corporate sub-sector. The investment objectives of the SEIX bonds: (1)
Investing in taxable Corporate Bonds (2) Realizing Akekslute Return
Templeton Global Bond Fund
MHZ 1996 Trust (Non Exempt)
A mutual fund that seeks current income with capital appreciation and growth of income by investing predominantly in bonds of
governments and government agencies located around the world. The fund's quantitative and qualitative analysis is supplemented with on-
the-ground research, leveraging the resources of local analysts around the world to identify investment opportunities and risks that a solely
US.-based manager might miss.
Research efforts focus on rigorous country analysis to identify economic imbalances leading to value oppottunities in currencies, interest
rates (duration) and sovereign credit.
MorganStanley
SmithBarney
147
EFTA00283599
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Templeton Global Bond Fund
US Trust (BOA) • Money Mkt
Valor Equity Partners IL LP.
VSSComunications Partners IV, L.P.
Entity
MBZ, MBZ 19% Trust, MBZ 1996 Trust
(Non Exempt), MBZ 1983 Family
Trust, USN College Marketing Inc.,
MBZ Crut, USN Crut
MBZ USN College Marketing Inc.
MBZ
MBZ 1996 Trust, MBZ 1996 Trust (Non
Exempt)
Description
The Fund seekscurrent income, with capital appreciation and growth of income, by investing at least 80% of its net assets in bonds of
governments and government agencies located anywhere in the world. Quantitative and qualitative analysis is supplemented with on-the-
ground research, leveraging the resources of local analysts around the world to identify investment opportunities and risks that a solely US.-
based manager might miss. Research efforts focus on rigorous country analysts to identify eoonomic imbalances leading to value
opportunities in currencies, interest rates
Cash account, benchmarked against the Citigroup 90 day T-Bill
Valor equity partners II LP. Is a Delaware is a Limited partnership formed pursuant to and in accordance with the Delaware revised uniform
limited partnership act. The partnership was organized for the principal purpose of (a) investing in securities of the kind and nature
described in the parinershipsconfidentad private offering memorandum, (b) managing and supervising such investments and (c) engaging
in such other activities incidental or ancillary thereto as the general partner deems necessary of advisable.
VSS Communications Partners IV'scombined financial statements include the financial statements of VSS Communications Partners IV, LP.
ca.
VSSCorrununications Parallel Partners IV LP. (the "Parallel Fund"), and VSS Communications Parallel II Partners IV, LP. (the
"Parallel H Fund," and together with CP IV and the Parallel Fund, collectively referred to as "V% IV" or the "Partnership"). Then) are no
intercompany balances within the combined financial statements. CP IV is a Delaware limited partnership formed pursuant to an Amended
and Restated Limited Partnership Agnzement (the "CP IV Agreement") dated as of September 27, 2004 (the date of initial closing and
inception of CT IV). The Parallel Fund is a Delaware limited partnership formed pursuant to the CP IV Agreement and an Amended and
Restated Limited Partnership Agreement (the 'Parallel Fund Agreement") dated as of September 27, 2031 (the date of initial closing and
inception of the Parallel Fund). The Parallel II Fund is a Delaware limited partnership formed pursuant to the CP IV Agreement and an
Amended and Restated Limited Partnership Agreement (the "Parallel II Fund Agreement," and together with the CP IV Agreement and the
Parallel Fund Agreement, the "Partnership Agreement") dated as alpine 30, 2005 (the date of initial dosing and inception of the Parallel II
Fund). Pursuant to an amendment to the Partnership Agreement, which was approved in February 2006, the Outside Date was extended to
April 30, 2006. The investment objective of VSS IV is to achieve long-term appreciation of capital contributed by the Limited Partners and the
General Partner (together, the "Partners") of CP IV, the Parallel Fund and the Parallel II Fund through emphasis on investments in middle
market media, communications and information ("Media") companies primarily in North America and Europe. The performance of VSS IV
may be affected by economic developments within the media industry. The general partner of VSS IV is VSS Equities IV, LLC. (the "General
Partner"). The managing members of the General Partner are John J. Veronis, John S. Sadder, Jeffrey T. Stevenson, Maroc, Sodi and Scott J.
Troeller. The statement of changes in partners' capital presents separately the interest of the General Partner and VSS Waiver Entity LW.
The following brief description of the Partnership Agreement is provided for general information purposes. Partners should refer to the
actual agreements for more complete information. The terms of the CP W, the Parallel Fund, and the Parallel II Fund Agreements are
substantially similar in all material respects. All capitalized terms used herein, unless otherwise defined herein, shall have the meanings
ascribed to such terms in the CP IV Agreement, the Parallel Fund Agreement, and the Parallel II Fund Agreement.
MorganStanley
SmithBarney
148
EFTA00283600
Mortimer B. Zuckerman and Related Entities
Descriptions Of Investments For MBZ And Related Entities
Fund
Z CAP -Money Mkt
Z CAP -Money Mkt
Entity
Description
MBZ MBZ 1996 Trust, MBZ 1996 Trust
(Non Exempt), MBZ 1983 Family
Trust, USN College Marketing Inc.,
MBZ Crut
MBZ MBZ 1996 Trust, MBZ 1996 Trust
(Non Exempt), MBZ 1983 Family
Trust, USN College Marketing Inc.,
MBZ Crut
Cash account, kenthmarked against the Citignmp 90 day
Cash account, kenchmarked against the Citigroup 90 day T-Bill
MorganStanley
SmithBarney
149
EFTA00283601
Mortimer B. Zuckerman
Disclosures
This performance report has been prepared for informational purposes only and is not intended to be a substitute for the official account statements that you receive from Morgan Stanley Smith
Barney LLC, or other third party investment managers or custodians included in this consolidated report. The information in this report is approximate and subject to adjustment, updating and
correction and should not be relied upon for taking any action without first confirming its accuracy and completeness. Morgan Stanley Smith Barney LLC is not responsible for any clerical,
computational or other inaccuracies, errors or omissions. Morgan Stanley Smith Barney LLC obtains market values and other data from various standard quotation services and other sources,
which we believe to be reliable. However, we do not warrant or guarantee the accuracy or completeness of any such information. The values that a client actually receives in the market for any
investment may be higher or lower than the values reflected in this report. The values of securities and other investments not actively traded may be estimated or may not be available. To the extent
there are any discrepancies between your regular account statement and this report, you should rely on the regular account statement. Market values displayed in a regular account statement may
differ from the values displayed in this report due to, among other things, the use of different reporting methods, delays, market conditions and interruptions. The figures in this report may not
indude all relevant costs (i.e., fees, commissions and taxes). The information in this report should not be considered as the sole basis for any investment decision
Past results are not necessarily indicative of future results. Historically, broadly diversified portfolios have produced gains and losses due to changes within the equity, interest rate, credit,
currency, commodity, and related derivatives markets. Additionally, gains and losses are impacted to varying degrees by investment acumen, market volatility, corporate activity, security selection,
regulatory oversight, trading volume, and money flows. These elements and/or their rate of change may not be present in the future and thus firture performance may be impacted.
The information contained in this report is not intended to constitute investment, legal, tax, accounting or other professional advice. We recommend that clients contact their tax advisors to
determine the appropriate information to be used in the preparation of their tax returns.
For securities not purchased through, or custodied at, Morgan Stanley Co. Incorporated, any data or information included in this report has been derived or provided either by you or another
financial institution, for which we are not responsible. To the extent that positions are not custodied at Morgan Stanley Co. Incorporated, they may not be covered by SIPC.
This Performance Report reflects Corporate Actions (such as dividends and stock splits) as soon as they are declared with respect to the underlying holding rather than when received in order to
ensure that your portfolio more fairly reflects your net asset position at all ti»ws. The corporate actions are based on information supplied to us by third party sources, for which Morgan Stanley
Smith Barney LLC assumes no responsibility.
Charts and graphs are for illustrative purposes only and are not intended to represent the performance of any Morgan Stanley Smith Barney offering. Investments and Services of red through
Morgan Stanley Smith Barney LLC, member SIPC.
In some awes, this report may show the combined performance of brokerage accounts and advisory accounts. Accounts in this report may have had different investment objectives, been subject to
different rules and restrictions, and incurred different types of fees, mark-ups, commissions, and other charges. Benchmarks included in this consolidated report may not be the ones primarily
associated with the investment objectives of the account(s) and »my be used for informational purposes only. Accordingly, the performance results for this portfolio may blend the performance of
assets and strategies that may not have been available in all of your accounts at all limes during the reporting period.
MorganStanley
SmithBarney
150
EFTA00283602