EFTA Document EFTA01357807

Deutsche Bank Securities Inc. (Figure 53: Chesapeake Energy Benchmarks 5% •10% 10.0 120 180 150 140 130 110 110 100 00% 50% 40% 32% 21% C11 -4% 70:3 2014E 2015E • AW ros••9B .y044, 1011 1012 to* .ON 1.00.01411 : NISEI 20I2 X 1) 2011 •SFOK ..n -ti. 7011 50% 43% 3011 20% 1011 195 $3 0 135 $2.0 6 $1.0 SO 5 SO ID x 9 C Cx C 7 C. S Cx 4Cx x 7 CE Cx I 5x 00. 01$3,613 Hedge % 62131113% 5% 7013 1014E 231 Act4( 4000.10 a•alas 0104•491 100910 RIOS $2 0 v4 I 125 1 9 L1 SI "4, 2 2013 20I4E 2015E •014 EMS. le OWED. 7013 7015E $10 0 P 5902 . NO $5 0 ' SAO 530 112 100 $15 14.0 1:35 $75 17 0 195 $1 0 10.5 10.0 17 ea4.I..1 Na LYtM FOM ittad4 91 tee $46 439 $70 $8 2013 1014E 3015E •Ot( N woofs I Cab Cosi ItOld• 14 1 $3 9 $9 4 530 ttH tAx 1.2v 'Of 00v 030 04v 0.2. 00 2013 3014E 1015E ▪ — saloon I SO NEW Illeente $12 toe 10* 00 SOB 1011 •0, ..1061.03 EV We $4.0 $35 110 175 $2.0 II 5 11.0 105 100 127 121 $2 I $24574 $2 S2 4 r 2911 1313 .as sits *Mina 2313 tl 0 IS 0 150 a0 13 $3 0 130 0 too 2013 201E 2015E ecN( sass 364 311. 3N 204 25. 29 2 119 I5. I N 0 5. ON 9•1•0111119.11 N. 2 I x 2011 2013 3013 2014E 2915E OINK MISES, *MEW I above CIORMINP Illbenterp Myna LA 44490.99144 Miumm In? AftelemMeden ant Medan a MoMmincism Men weals% :I rem coin I amarsIm tae. Music groans awn:IP CM** Mak5 Mr Vas palishIM *Simla CHIC XECCINMAWKIVOLMIIMMICIMKOMMICSVMS One SO Anew Iallmmly comorsim ism covered* 00 XIgh It. mmemm Amen edger Okanberg sawn miammaifrAW.MIIAMMCASXIVW•MIPCLI$04MIIMMIO,OASJICIIMAMMUMNVOMAIMVPLAITLWarel MO X CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044602 SDNY_GM_00 190786 EFTA01357807