EFTA Document EFTA01357819

Co C Deutsche Bank Securities Inc (Figure 73: Halton Resources Benchmarks Puedetdopm &nib 104% 2SC% 70C% 156% 1005 56% L30K 21310194% 1,8%113% C% 7013 20146 7015E se INS. %%Ow 11400 WO 0 11000 $000 1600 $400 6200 $00 002% 500% 703% 000% WI% 4011,4 max mcx ak FrA 004 CatS/Ms $124 7011 2012 L836 2013 am< .Bawl ass I Saw %MeV 775% 0.4,21%31t 92% 15530108% 2011 2012 7313 S• evens, weans 63% 73% 60% SO% 40% 30% 70% SO% 0% 1100 1100 1180 $140 Sian SOO S40 12 $OO 0 Cx 4Cx ? Cx 6 Cx 5C+ 4 CA Cx Cx Cx Ix 7013 2014E 2016E NR Stein* alirOa. SI?* 7 0104441•0114•01•1elhe $14W514 52. ISO CS 173 1600 5700 ISO C ISO C $420 5300 1200 (IDE IOC $40 0 S35 0 SX 125 0 6200 615 0 $ID 0 $5 0 SOO 1013 2319E 2015E 260. Ox 16k DIN 50. 00A 2014E Reirebald Boa $16 5 1649 [k30 2012 W t %Mar 11 nuocias I 6.3.15044.10••• 1340 $336 el-E eux4r0 Ails I DOM Ronne $214 1104 2011 7017 2111 ▪ laser 0 aid," 2 20? 1 $100 1400 $400 1300 $700 11013 100 i „al rief'6 I 1155 21 5 3 Yebg MA (SOS 4508 S442 O 3015E 7311 7013 7013 $600 $500 $400 130/3 120/3 1100 SOO 8 Ox 5I 4(k 3h 20x ICs 0 Ox M( %della PIGS., Soh 0.114•4141/144 7013 7014E 2015E • twos' el Male 63x SPstan rt. Dant canon tbantlap Ifnanne AP frelelaykral lain OLUMMetion ~kg Maas bah cerenon in s ens:, tonceSs kw Se lellawly eanyareas tan! by 0 I SIdiplflekt stehreates Ogataineka empubbisat ones Cie. xECDAR,ASEXCO,NeaftiKA.X0EP.ROPCSAin7 50 Fee Me Illbarie post rot &awed ay 08140 Mk rho Aiensterpods taloa Soamearg tetras aaritar cely AMIPERA/t6109.0(4FAIKEKLYSCA(AINIVARZOAS,PEPVAROSCSMSEIAINSWEAVIW and NM 11.141111ITIAX 5' 56x CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044629 SDNY_GM_00190813 EFTA01357819