EFTA Document EFTA01357846

Deutsche Bank Securities Inc Figure 133: Commc,dit -,.PI ice Scf:na ,c; 'ollow Oil Sensitivity Based on Bloomberg Con ,...kttr.-> 0 0 O FY 15E EBITDA IS hlillion) NIPS, N. 11, Ge, Ilene.' 'therm, 51103 52300 53400 14600 365.00 NM 171.00 $310 1021 $963 SIC* $1.032 11.0/0 11.100 $1.137 105.0 SI.009 11.013 SI 071) $1.113 SI.147 11.152 51217 155.0 51.059 37124 SI 153 11113 51.226 31.202 11217 1140 11750 $1.204 51 239 $1373 1133$ $1.343 17378 1760 $1.130