Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLP102 Alpha Group Capital Track Record as o£ June 30, 2018
Pro Forma for. Polycom sale (I u1-2018), VVeb.com acquisition (Oct-2018), Intralinks sale (Nov-2018)
Sinis III* (S1.8bn, 2015 vintage) Gross IRR Gross MOIL let IRR Net MOIL
Sins Co-hnest.
34.5%
1.%
22.096 1.4x Skis II On5 30.4% 1.5c 194%
137
($mm) Equity Invested $1,832 $861 $971 $2,147 $3,979
$1,116 $1.031 $1,977 $2,002 ($1.189) Realized Unrealized
Total Value [repeated 3 times] $1.356 ($2,545) • Fund Share
Co-Investor Share 47% co-invest Sins II (S641 nun, 2012 vintage)
Gross IRR Gross MOIL Net IRR Net MON Skis II • Co-Invest.
75.0%
201
44 2% 1.74_ Skis II Only 27.8%
1.&
16.4% 1.4x $1.251 Equity Invested 41,308 $2,923 Sins I - core"
($500m in, 2007 vintage) Gross RR Gross MOIL Net RR Net MOIC
Sirls I +Go4roest 622% 3.1x
NA
NA
Siris I Only 499% 2.9x
NA
NA
Equity Invested $784 $439 $345 Realized Unrealized
Total ($104) Realized!
(S885) Value [repeated 3 times]
Total Value ($150) ($561) ($254) Co-Investor Share
• Fund Share Co-Investor Share 61% co-invest ■Fund Share
41% co-invest Cii,444q), its+semrmla0..n.mR.^
1N"AYnaal.n.m..barninbYJ hat. Nal It+, avian.. a tr...frana.m.
Itatet
e. trate. trrat ne4.•41•1111•14/1,,, •WOVIrIVIVI hat
• ra ace ..1 lattllra.47.41,K•le
na
Ft Una otatto Ituil tea ert ...pa op sanotartea la, canal Ohne
fl
at la r11. tiaa of naatra•-•4 l••• ..1 aara tet tat ttla • saner arta. i
Oa way...ea
71.a. ••• - 1prela• I.um.M'In Iftlea•asaltintunta avast< tl• rt./sane ol trona ,pars.....
I. lista •••••Inwe• sal a• almN ty.• tea tun was rat ant...al nmna alomauna..lt•lat • attal. ,,,,,
p
bla,..••IINA• Tbs. set ...sts IS h ...taws'Agana. /tat 1,eltatat .....
Fawn •• ttanaltatl tattoo., taaatal attrattatt nu% data invalally Mm Ds Matti lab Oak..
Pat inlweemt not glassy sY.Yr11 haat rattle tans telt • t 1•••••• t• Item'
no•tteo hrs. &DT nvan ftWilId le tats lartita rattan tra rattan a mram aarttgna a th• halm ant..
1..4 seal nut Aro wattle ell.• daub. unman/. nth✓leftlet.anabflakaat ail Aran) Yee Any 'NW war al r. loam "Nla
McNiff:et • Coanal ars ••••tutalta Inpaltac a rata. at ttl...
• • ....atturt fl ats.. ma at tqatly natal lt lan.l'anall aala
Pa
• ta.lataw"all dna..
("it auto tattntalan fl oat., ttta Alta tam )tadtom le Le
I a., on 4.4.• rant num* al bar Aida. pre Inas anlontaten lava ea O. Iona a on• rata tat el Ow (0
IIIIT la Mat lalttalson al MOM" ...Cal lidelalts rt.atl orb fl at agni•rea wattage tialoptsaboat VOL gamma St utak
IN am.] flan tan. nre attattertrot. ant. a are ,.
'S, • Ian. rat...IVO. mt. tt•natte. 'warn rtard le • nu. ed. AML-••••
I
arrial •Aulnp rut Mt J. aponsarlirevart WV*, nab...two. a Ow 'fat forms-a sla to I. Nal it ...IV St man (Man daipliontlatate lit e.
canalswn ttr.Intattatratatnn men., lo v. orate t a
O. Fiat:e.t.a ...valuta enc. a el lam N. SR Al am easktonsl. •••••-s . kw n6,1 eta, at a Sae at sash. had N1 .t. Ow Vat I • estalatlatt Jamb., 4.
t•tda a naiad infloblkolol Ib YO..1s.4eY Nnymbnriall
1.4 Itarl• ata (fie ttttt ewe tstiat t• la).aalttat that a am.. Ssnak.
rit•II•manizmutenytanaJ tfa lama hared tattlum r.
Need ill ratanas pattratma relven• pre Sea IfIliellirlage
10-014 WI/ .A. N lb. taws*: to Iloolavays.
(lit,L. ro). aM see mooted us nab eerie • • fl agman. Ia. &Mama lulv LIM rasa
iliclah• watt gra Paratalen littler ........................
SI 64 baba Stott sal .tal nation Mama Ilatereno• corm* OSA Mor k growl pinvitinl.r V.nalon 1hr
• ensanallenan1 Stal, adios In ram thrlimegareeolinn oixt IDS
Hr rain. Headwind Oil flollgod iSMNIONdlotoffit of kw.
51 WI. a
O. mf. • manias inlaltatt al.
ittataw(orl al • roationasaell otorriled atm bladed as natal
4.04•04 ova Last.
/eon aavratl Ora is Inaba. tattalattd Faretad amuse on neck.] le be nixed it NI el
Mum allto-Inortion (odd higlitrof
h
Bast anti Sas ?la Sas III ••••••J Nat catimal vat Napa* laabtarctwascallata. or •• mama atuaosee least a •Stich
cuovam Wain ignmeel fle MINE" irmrthand stall swaps. lantrave• meat wiling Awed 50• celourkorey nom* le }nil
Await..., refer/man tbrunnerieb ids Ito ft tl ek.l.
raw ar$4214.111.4 mely rear • Mier XVIII An n Wu. Abram an ',shad !sea
reut.t.c.sona.
grata So anielbla le snow Ilnemplimeltesce Inwsenepinnstentlo. schwingtNiairvw• FnrlvmrMWarnl..freRp simotc
KISCON.
<sr sera two ot. sirs at resoraeit peas.
tc • ty•
CONFIDENTIAL - PURSUANT TO FED. R. GRIM. P. 6(e)
DB-SDNY-0069854
CONFIDENTIAL
PROT1 16038
PROT0