EFTA Document EFTA01386850

RIN II • 094 Alpha Group Capital LLC Organizational Expenses as directed by the Portfolio Advisor; FOURTEENTH, to pay any amounts remaining to the PS Issuing and Paying Agent for distribution to the Preferred Shareholders (including for the payment of Issuer Organizational Expenses otherwise required to be paid by the Preferred Shareholders directly). Order of Priority of Payments on the The Refinancing Proceeds shall be applied on the Refinancing Refinancing Closing Date Closing Date in the following order (the "Priority of Payments"): (a) to pay to the Senior Lenders the Aggregate Senior Termination Amount; (b) to pay to the Mezzanine Lenders the Aggregate Mezzanine Termination Amount; (c) to pay any accrued and unpaid Advisory Fees; (d) to pay any accrued and unpaid Borrower organizational expenses as directed by the Portfolio Advisor; and (e) to pay all remaining Refinancing Proceeds to the PS Issuing and Paying Agent for distribution in accordance with the PS Issuing and Paying Agency Agreement. Aggregate Senior Termination Amount As of any date of determination, the sum of (a) the Outstanding Senior Funding Amount, (b) without duplication, any accrued and unpaid Senior Base Interest Amount, (c) any accrued and unpaid Senior Additional Interest Amount, and (d) and any Senior Additional Payment Amount, as of such date. Aggregate Mezzanine Termination Amount As of any date of determination, the sum of (a) the Outstanding Mezzanine Funding Amount, (b) without duplication, any accrued and unpaid Mezzanine Base Interest Amount, (c) any accrued and unpaid Mezzanine Additional Interest Amount, and (d) any Mezzanine Additional Payment Amount, as of such date. Net Facility Carry Confidential An amount equal to: (a) all Interest Proceeds on deposit in the interest account (at close of business on the Business Day before the Refinancing Closing Date), plus (b) all accrued interest on the Collateral Obligations that has not been received by the Borrower (at close of business on the Business Day before the Refinancing Closing Date), minus (c) the sum of (i) the Senior Base Interest Amount plus (ii) the Senior Additional Interest Amount plus (iii) the Mezzanine Base Interest Amount plus (iv) the Mezzanine Additional Interest Amount, in each case accrued as of the Refinancing Closing Date. 59 February 2018 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0088736 CONFIDENTIAL SDNY_GM_00234920 EFTA01386850