Text extracted via OCR from the original document. May contain errors from the scanning process.
GLDUS124 BBR Partners
Consistent top returns among peers
SOF Funds vs Cambridge Associates' secondary funds performance' 7'3
Secondary funds: Net IRR4 to limited partners
Secondary funds: Net multiples to limited partners
50% -
45% -
40% -
35%
et 30% -
ix
1; 25% -
5% -
0%
+ Upper Quartile
S0F
22%
t
Lower Quartile
• Median
SOF D
29%
SOF II
20%
SOF III
30%
04
05
06
07
08
09
10
11
12
13
14
2 5x
0.5x •
0.0x
SOF
TVPI = 1.84x
DPI = 1.80x
SOF D
TVPI =2.3x
DPI = 2.1x
SOF II
TVPI = 1 5x
DPI= 1.2x
SOF III
TVPI = 1 3x
DPI = 0.3x
'04
'05
'06
'07
'08
'09
'10
'11
'12
'13
'14
• Index DPI
Index RVPI
SOF funds DPI
SOF funds RVPI
11) Source' Cambric* Associates Secondaries Benchmark statistics as of September 30. 2017 based on data complied from 140 secondary tu [xi:: with a rniiiiinuin
E±uncle;or vein. ;cr-hidingfully liquidated partnerships.
funned between '04 aryl 2014 E4(11 SOF Fund its shovm benchmarked against their respect
vintage peer atoup..This infortssion reflectsa comparison of
or
s
s
arid SO)- Ill performs-te against one
benchmark a=y; quart*ea maydiffer wbon oorrrt4eed to other benthrnarking sotutes. SOF.
ra
SOF J. SCir ri and SOF
data isnot included in ths data set reed to calculate the berictiriaitt data
(21 Inlormation veserted
this chart ie based an the uraudted results of SOF, SOF 0. SOF II and SOF lit as crt September :SD. 2017 and &'culd be read and renewed in conµ^xlion with the 'Important Information" and
Nals to investinent Performance Int rnat-on' sections of this 40c0nlielt
(31 Past peeks mars e is rat a prediction of the future I>0110fOtert6 et SOF. SOF 0, SOF II or SOF
but is included to denionstrae the track record vi the Gler4swer SOF Team.
(41 internal rates of returns are net of fees. expenses and tamed interest. Cambridge Assoaates research snows that most funds take et feast sty years to settle into their final 'scuttle Kunlun,/ anrA iXE-VIOUS to this settling
they travail' rank in 2-3 WIWI .rtrailitilea. therefore fund of bead‘Ralik Peddaawaite Metrics from more recent vintage years may be less rceenieged. Median,is the middle fund IRR of Rs (gaup of individual fund IRcts
;yr:spies m a vintage year inantistn 3 functsL Upper/
quartile are tit threskir
for VI* upper:
25%) and
(batoir "Zic'e)quartikris based on th+ mdmicival head:I:Rs inc€uded in a :utile year and air ksed
in conjunillon with the median to determine quartile placement (minimum 3 finds).
CS3 DPi
Distrilagiors to aid-€n Capital; Rulti '4 Residual Vats to Paid-in Capita TYPI::: Total Valve to Paidim Caprtai. TVPI. RVPI and Chi€ are p000l≥-3 retisn armegatinp all cam'', Pews and a nrir0 *Ws in a sample to
catmlate a dollariereighted return.
Glendower
Capital
STRIC"FLY CONFIDENTIAL
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
DB-SDNY-0096483
CONFIDENTIAL
SDNY_GM_00242667
EFTA01391532