EFTA Document EFTA01453082

4 February 2014 Health Care Facilities and Services HCA Holdings, Inc. 'Figure 8: 2014 EBITDA Bridge ($ in MM) Base EMMA Midge As • %of 2013 Adj EB1TDA Low Mid High Low Mid High 2013 hausled E8IIDA Reported %.514 56.514 56 574 Net HITECH impact ($120) ($120) ($120) -1 8% -1 8% -1 8% hatese m slcck-based comp ($56) ($55) ($55) -0 8% 8% -0 8% ACA benefit 368 $102 $137 10% 15% 21% 2014 Adjusted Ellut04 Gawtance MOM $6.725 $6.850 04% 23% 42% 2914 Organic E