EFTA Document EFTA01357837

Deutsche Bank Securities Inc. !Figure 113: Commodity Price Scenario Analysis: Magnum Hunter Resources Sensitivity Based on Bloomberg Cor • 0 3 { 1> 11.75 5221 FY ISE EB1TDA Mfllron) 1215 13.21 13.75 11.25 14.75 FY ISE FCF 74 Million) ens le) Si Is 52 5 138 5171 54.26 et un -o 14.15 5300 471 SW 127 243 503 177 $93 5v)0 03071 )1333) 0320) (M) 1400 $15 $31 $48 PM 162 $93 51111 140.0 5710 51, 2. St!...2 4441 4110) (1314 0301) $540 1)5 153 17