EFTA Document EFTA01381282

Form S-1 Table of Comeau The following table provides a reconciliation of net income to EBITDA and Adjusted EBITDA: (dollars In thousands) Fiscal Year Ended December 31 Three Months Ended March 31, 2010 2011 2012 2013 2014 2014 2015 Net income S 23.287 S 25.807 S 65.500 S 78.236 S 101931 S 31,153 S 30.046 Interest expense - 36 10.209 20.640 13.887 3.221 3.734 Interest income (II) (53) (152) (125) (173) (25) (51) Provision for (benefit from) income taxes