Case File
efta-01366719DOJ Data Set 10OtherEFTA01366719
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01366719
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
Amendment #4
Page 290 of 868
The project ctrrenty res an outelanong shareholder loan (62% of which is raved to us) As of March 31, 2015, the outstandsrg ponapel arnount under the shareholder
loan was approxirre:ey St 3 million with a bored ',serest rate of 4% per amum Tr* shareolder ban matures in May 2033
Summar/or financial and distribution covenants
The following table sunrrenzes the primp* Marcel raters that govern dstributions from our protect entrees or that the project entities are required to maintain
Project
Distribution requirements"
Financial malMenance
covenants
Cash sweep trigger
Salvador
1.33x debt service coverage 3x montrly
and debt semce costs
1 30x <Mix service coverage
N/A
Bahia
1 33x debt semce coverage 3x rrontNy OW
and debt service oasts
1 33x debt service coverage
N/A
Distnbtaions pr ohitoted tool January 2018
ESPRA
Prior consent
N/A
N/A
NSM SuryaMbn
1.10x debt service coverage"
1.10x debt service coverage
N/A
NSM Stara
1.10x debt service coverage°.
1.10x debt service coverage
N/A
1.20x fixed asset coeerage
NSM L Varga
1 10x debt service coverage"
1.10x debt service coverage
N/A
1.20x fixed asset coverage
NSM 24
1.30x debt service coverage°.
1.33x debt service coverage"
N/A
65 35 debt to 'quay"
Brakes
1 10x debt service coverage".
1.05x debt servo, coverage
24 debt to equity"
cash sweep imposed if debt serve coverage
ratio is less ten 1 10x. or the off-taker defaults
on its obligation under the PPA
Rat 5
1.15x debt service coverage"'
1.15x debt service coverage
N/A
2x debt to equity:a
2x debt to equal,"
Fecal
Drodend paymerts rust toe made from
at debt to equity
cash sweep irmoseil it debt senace coverage
retained earnings
I 10x deb! sconce coverage
ratio is above 1 20x on !Alton 31 annually
3x debt to equity
1.20x toted asset coverage
1.10x debt service coverage"'
1.20x fixed asset coverage
Milkmen
1.10x debt service coverage
1 10x debt serve coverage
cash sweep imposed if debt serve coverage
1.20x fared asset coverage
1 20x fared asset coverage
rata, is above 1 25x. tested annuarty
282
http://cfdocs.btogorcom:27638/cf/drv7/pub/edgar/2015/07/20/0001193125-15-256461/d78... 7/20/2015
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e)
DB-SDNY-0058247
CONFIDENTIAL
SDNY_GM_00204431
EFTA01366719
Technical Artifacts (1)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
URL
http://cfdocs.btogorcom:27638/cf/drv7/pub/edgar/2015/07/20/0001193125-15-256461/d78Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,500+ persons in the Epstein files. 100% free, ad-free, and independent.
Support This ProjectSupported by 1,550+ people worldwide
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.