Case File
efta-efta01100532DOJ Data Set 9OtherPortfolio valuation as of 18th December 2012
Date
Unknown
Source
DOJ Data Set 9
Reference
efta-efta01100532
Pages
8
Persons
0
Integrity
No Hash Available
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
60.068190_6
Valuation currency:
EUR
Your contact:
Stefan Buck
Place and date:
Zurich, 18th December 2012 / 15:43:52
Asset analysis by categories and currencies (net assets, nominal view, amounts in valuation currency)
MET in %
USD in%
CHF in%
EUR in%
Total in %
Liquidity
3'152
0.0
2'595
0.0
-20t59
-0.1
-14'312
0.0
Commodities
40'222'387 100.0
40'222'387 100.0
Total
40'222'387 100.0
31152
0.0
21595
0.0
-20'059
-0.1
40'208.075 100.0
Exchange rates
CHF 1.2080
USD 1.318777
Page 1/8
EFTA01100532
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
Valuation currency:
.H1. 1 ,t77:7:1:'1;Mi
j.
per asset class (in 1'000)
60.068190_6
EUR
40'222 (100%)
0(0%)
-14 (-0%)
Liquidity
Commodities
Other
per currency (in V000)
40'222 (100%)
MET
3(0%)
3(0%)
USD
CHF
-20 (-0%)
EU R
0 (0%)
Other
Page 2/8
EFTA01100533
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
60.068190_6
Valuation currency:
EUR
1. Comparison of assets
Initial assets as of 31.12.2011
39'616'541.70
including accrued interest of
0.00
Performance neutral capital inflows and outflows
-1'374113.02
Withholding taxes
0.00
Assets for comparison as of 31.1/2011
38'242'428.68
Income
-1'385.43
Accrued interest differences
0.00
+1- accrued interest on transactions
0.00
Gains or losses
2'049'903.08
Own commission and fees
-82'871.26
External charges and fees
0.00
Differences from rounding
0.00
Final assets as of 18.12.2012
40'208'075.07
including accrued interest of
0.00
2. Return calculation
Return in period:
Total return
1'965'64639
on instruments
2'462'959.85
on currencies
-497113.45
in % of assets for comparison
5.14%
Time weighted return:
Return in %
5.07%
3. Return history (cumulative)
12.2%
0.0
31.12. 31.01. 29.02. 31.03. 30.04. 31.05. 30.06. 31.07. 31.08. 30.09. 31.10. 30.11. 18.12.
2011 2012 2012 2012 2012 2012 2012 2012 2012 2012 2012 2012 2012
Page 3/8
EFTA01100534
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
Valuation currency:
60.068190_6
EUR
11 I
, I,
H, ' I I l i .1 I I 7 ;zl
Historical yearly returns
3.8%
Historical monthly returns
7.8%
5.1%
41%
03%
.9%
1.
.
4%
28%
0
I
-0.4%
1
-3.1%
-0.4%
1
-2.9%
-0.9%
-40%
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
2011
2012 •
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012 *
Historical yearly returns (cumulative)
9.0%
3.8%
2011
2012*
Historical monthly returns (cumulative)
12.2%
7%
8.2%
SNN-54,%
Jan
Feb
Mr
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012
2012 *
* until end of period
* until end of period
Page 4/8
EFTA01100535
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
Valuation currency:
60.068190_6
EUR
Currency
Amount
Description
Price
Currency
Market value
in EUR
% of
Total
CHF
3'134.81
Private account 60.068190_6.201CHF
1.2080
2195.04
0.0%
EUR
-20'059.00
Current account 60.068190_6.100.EIUR
-20'059.00
0.0%
USD
4'156.46
Current account 60.068190_6.100.USD
1.3188
3'151.75
0.0%
Total Current accounts
44'312.21
0.0%
Page 5/8
EFTA01100536
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
Valuation currency:
60.068190_6
EUR
Amount
Description
EUR
458
USD
269
USD
w000
Total Precious metals
Security / ISIN / Country
1 kg Gold bullions
fine:999.9
281128.700.EUR / CH0002811286 / Prec. metals
1 kg Gold bullions
fine:999.9
281128.700.USD 1 CF10002811286 / Prec. metals
1 ounzc Gold bullions
fine:999.9
281179.700.000 / CH0002811799 / Prcc. metals
Total assets excluding accrued interest
Total accrued interest
"[Mal assets
Cost price:
Instrument
Currency
Date
Price:
Instrument
Currency
Return APP:
Instrument
Currency
Total in %
Return VII):
Instrument
Currency
Total
Market value
in ECK
% of
Total
22277.0786
41.010.00
5.831.678
747'092
18'782'580.00
46.7%
0
0
18.04.2011
45.03%
747'092
49'075.7143
54'599.00
1'103'710
930227
11'136'930.46
27.7%
13462
1.3188
226'490
-260'998
24.06.2011
13.56%
669'229
1'538.25
P698.40
951/49
871'029
10'302'876.82
25.6%
13462
1.3188
209'528
-23T694
15.062011
12.70%
638'335
40'222'387.28
100.0%
40'208'1175.07
100.0%
0.00
0.0%
40'208'075.07
100.0%
Page 6/8
EFTA01100537
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
Valuation currency:
60.068190_6
EUR
Gross assets
Liabilities
Total
in `1/0
Current accounts
5'746.79
20'059.00
-14'312.21
0.0%
Precious metals
40'222'387.28
0.00
40'222'387.28
100.0%
Total
40'228'134.07
20'059.00
40'208'075.07
100.0%
Asset analysis by currency
Gross assets
Liabilities
Total
in %
CHF Swiss Franc
2'595.04
0.00
7595.04
0.0%
USD US-Dollar
3151.75
0.00
3151.75
0.0%
EUR EUR
0.00
20'059.00
-20'059.00
-0.1%
MET Prec. metal
40'222'387.28
0.00
40'222'387.28
100.0%
Total
40'228'134.07
20'059.00
40'208'075.07
100.0%
Page 7/8
EFTA01100538
Portfolio valuation as of 18th December 2012
Reference:
Portfolio no.:
Valuation currency:
60.068190_6
EUR
Glossary of Terms*
Accrued interest:
+f-accrued interest from transactions:
Assets for comparison:
Broken-period interest differences:
Differences from rounding:
External charges and fees:
Gains or losses:
Income:
Own commission and fees:
Performance neutral capital inflows and outflows:
Return APP:
Return history (cumulative):
Return in % of assets for comparison:
Return in period:
Return YTD:
Time weighted return:
Withholding taxes:
Interest from financial instruments that has accumulated between payment dates.
Accrued interest from the purchase or sale of financial instruments.
Capital at the beginning of the evaluation period, adjusted for capital inflows/outflows and withholding tax.
The difference between the accrued interest at the end of the evaluated period and that of the beginning of the evaluated period.
The discrepancy that can arise from the rounding of the individual values as compared to the total value.
Duties charged by third parties. e.g. the value added tax.
Changes in the value of the portfolio due to price fluctuations.
Revenues such as interest, coupon and dividend payments.
Safekeeping fees, asset management fees, all-in fee. administrations fees, account charges etc.
Changes in portfolio value not related to the investment performance. such as capital inflows and outflows or delivery of securities.
Return on a position relative to the average purchase price.
The development of the time weighted returns since the beginning of the period.
The return in the period expressed as a percentage of the assets for comparison.
Portfolio performance in the evaluated period. calculated as the difference between the final assets and the assets for comparison.
The net return of a position year-to-date.
The compound rate of return over the evaluated period. In this calculation, the sub-periods arc given equal weighting. regardless of the amount invested.
Taxes raised on revenues such as interest income and dividends. They are treated as performance neutral because they can be reclaimed.
• Performance related terms only appear in the asset statement and summary of performance.
Legal notes
The assets are valued on the basis of prices and values derived from sources of information customarily used by banks. Consolidated portfolio valuation reports do not represent an actual portfolio. but rather a
combination of several individual portfolios. You arc requested to check this portfolio valuation and inform us of any discrepancies within 30 days of receipt. otherwise the valuation will be considered approved.
This report is not suitable for tax purposes. S.E. & O.
Page 8/8
EFTA01100539
Technical Artifacts (4)
View in Artifacts BrowserEmail addresses, URLs, phone numbers, and other technical indicators extracted from this document.
Phone
277.0786Phone
2811286Phone
2811799Wire Ref
ReferenceForum Discussions
This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.